Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 34.68%-21.08M | 10.36%-40.6M | -61.42%-48.86M | -33.64%-155.5M | -89.87%-47.66M | 10.91%-32.27M | -82.95%-45.3M | 0.02%-30.27M | -22.96%-116.36M | 19.65%-25.1M |
| Net income from continuing operations | 54.47%-26.3M | 22.48%-43.3M | -19.62%-56.17M | -30.35%-210.3M | -20.98%-49.73M | -39.23%-57.76M | -35.59%-55.85M | -25.05%-46.96M | -30.83%-161.34M | -17.25%-41.11M |
| Depreciation and amortization | -18.05%436K | -28.14%447K | -12.67%448K | 15.43%2.13M | -1.29%458K | 18.75%532K | 30.40%622K | 13.50%513K | 0.99%1.84M | 1.98%464K |
| Other non cash items | 1.48%821K | -29.13%815K | 19.38%813K | 44.39%3.45M | 45.60%811K | 35.51%809K | 83.41%1.15M | 11.82%681K | 28.63%2.39M | -6.86%557K |
| Change In working capital | -119.27%-2.75M | -304.21%-6.92M | -189.46%-4.23M | 626.54%9.09M | -1,443.35%-8.18M | 683.74%14.25M | -127.56%-1.71M | 251.31%4.73M | -70.33%1.25M | 109.30%609K |
| -Change in receivables | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 13,120.00%1.98M | --0 |
| -Change in prepaid assets | -85.62%780K | 128.38%975K | -73.46%995K | 226.29%4.72M | -572.37%-1.02M | 405.86%5.43M | -157.76%-3.44M | 887.61%3.75M | -1,170.41%-3.74M | 94.76%-152K |
| -Change in payables and accrued expense | -132.92%-2.93M | -492.78%-8.06M | -482.03%-5.15M | -8.96%5.24M | -477.23%-7.06M | 557.09%8.9M | -68.48%2.05M | 297.51%1.35M | -12.25%5.75M | 192.81%1.87M |
| -Change in other current assets | --0 | 177.78%35K | --8K | ---43K | 97.82%-8K | -97.28%10K | ---45K | --0 | --0 | -52.92%-367K |
| -Change in other current liabilities | -629.27%-598K | 144.68%126K | 74.93%-91K | 70.15%-820K | 87.48%-93K | 87.72%-82K | 58.53%-282K | 44.66%-363K | -21.66%-2.75M | 16.42%-743K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 34.68%-21.08M | 10.36%-40.6M | -61.42%-48.86M | -33.64%-155.5M | -89.87%-47.66M | 10.91%-32.27M | -82.95%-45.3M | 0.02%-30.27M | -22.96%-116.36M | 19.65%-25.1M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -9.82%27.92M | 231.59%35.49M | 16.07%69.11M | 210.49%140.34M | 22.59%39.13M | -19.07%30.96M | 146.57%10.7M | 134.18%59.55M | 15.44%-127.01M | 59.43%31.92M |
| Net PPE purchase and sale | 117.41%156K | 91.05%-112K | 82.44%-262K | -317.81%-3.85M | -242.62%-209K | -853.19%-896K | -107.46%-1.25M | -815.34%-1.49M | 47.67%-921K | 63.25%-61K |
| Net investment purchase and sale | -12.84%27.77M | 197.82%35.6M | 13.66%69.38M | 214.35%144.19M | 23.01%39.34M | -16.93%31.86M | 153.42%11.95M | 135.07%61.04M | 15.06%-126.09M | 58.42%31.98M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -9.82%27.92M | 231.59%35.49M | 16.07%69.11M | 210.49%140.34M | 22.59%39.13M | -19.07%30.96M | 146.57%10.7M | 134.18%59.55M | 15.44%-127.01M | 59.43%31.92M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -86.74%72K | 0 | -97.71%498K | -91.58%23.12M | -53.42%102K | -22.32%543K | 324.84%684K | -92.03%21.79M | 20.96%274.41M | -22.89%219K |
| Net issuance payments of debt | --0 | --0 | --0 | --19.91M | --1K | --0 | --0 | --19.91M | --0 | --0 |
| Net common stock issuance | ---- | ---- | ---- | -98.83%3.21M | -56.47%101K | -29.84%543K | -35.84%2.56M | --0 | 26.52%275.25M | 321.82%232K |
| Proceeds from stock option exercised by employees | ---- | --0 | -73.50%498K | ---- | ---- | ---- | --684K | -48.68%1.88M | ---- | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -52.06%-847K | -103.43%-13K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -86.74%72K | --0 | -97.71%498K | -91.58%23.12M | -53.42%102K | -22.32%543K | 324.84%684K | -92.03%21.79M | 20.96%274.41M | -22.89%219K |
| Net cash flow | ||||||||||
| Beginning cash position | 7.86%88.3M | -19.31%93.42M | 12.29%72.67M | 92.13%64.72M | 40.60%81.1M | 48.98%81.87M | 12.93%115.78M | 92.12%64.72M | -34.80%33.68M | 29.28%57.68M |
| Current changes in cash | 997.66%6.91M | 84.91%-5.12M | -59.37%20.75M | -74.37%7.95M | -219.75%-8.43M | -128.23%-770K | 28.72%-33.91M | -25.83%51.06M | 272.58%31.03M | 164.37%7.04M |
| End cash Position | 17.41%95.21M | 7.86%88.3M | -19.31%93.42M | 12.29%72.67M | 12.29%72.67M | 40.60%81.1M | 48.98%81.87M | 12.93%115.78M | 92.13%64.72M | 92.13%64.72M |
| Free cash flow | 36.44%-21.08M | 12.53%-40.72M | -54.66%-49.13M | -35.87%-159.35M | -90.24%-47.87M | 8.67%-33.17M | -83.53%-46.55M | -4.35%-31.76M | -21.67%-117.28M | 19.88%-25.16M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |