Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| -Net loan | 1.03%3.44T | 3.19%3.42T | 1.22%3.43T | 2.22%3.39T | 2.22%3.39T | 1.96%3.4T | -0.95%3.31T | 1.17%3.38T | 2.47%3.32T | 2.47%3.32T |
| Cash and cash equivalents | -3.12%935.58B | 14.24%973.81B | 17.16%1.02T | 19.11%950.37B | 19.11%950.37B | 19.75%965.66B | 6.40%852.41B | 10.11%874.38B | 6.72%797.92B | 6.72%797.92B |
| -Accounts receivable | 23.46%299.32B | 13.19%274.6B | 14.44%264.26B | 13.81%246.18B | 13.81%246.18B | 12.69%242.44B | 11.29%242.6B | 3.76%230.91B | -2.99%216.31B | -2.99%216.31B |
| Net PPE | -6.93%52.31B | -5.76%52.81B | -3.35%53.17B | -4.20%54.8B | -4.20%54.8B | -3.20%56.2B | -4.02%56.04B | -8.97%55.01B | -8.50%57.21B | -8.50%57.21B |
| Goodwill and other intangible assets | -19.30%60.67B | 0.88%76.04B | 0.60%76.48B | -2.35%74.93B | -2.35%74.93B | -2.37%75.19B | -2.30%75.38B | -1.75%76.02B | -1.02%76.73B | -1.02%76.73B |
| -Goodwill | -13.63%38.17B | 3.98%45.89B | 3.80%45.79B | -1.31%43.54B | -1.31%43.54B | 0.04%44.19B | 0.12%44.13B | 0.23%44.12B | 0.13%44.12B | 0.13%44.12B |
| -Other intangible assets | -27.40%22.5B | -3.49%30.16B | -3.82%30.69B | -3.76%31.39B | -3.76%31.39B | -5.60%30.99B | -5.52%31.25B | -4.36%31.91B | -2.53%32.61B | -2.53%32.61B |
| Other assets | -2.04%152.83B | -25.54%151.59B | -14.75%164.6B | -23.29%119.77B | -23.29%119.77B | 0.69%156B | 16.63%203.58B | 6.46%193.08B | -12.45%156.13B | -12.45%156.13B |
| Total assets | 8.91%13.65T | 10.49%13.51T | 10.02%13.18T | 11.87%12.96T | 11.87%12.96T | 9.31%12.53T | 6.62%12.23T | 6.16%11.98T | 5.21%11.58T | 5.21%11.58T |
| Liabilities | ||||||||||
| Payables | 18.93%86.07B | 24.17%78.77B | 19.58%79.69B | 17.34%87.21B | 17.34%87.21B | 5.69%72.37B | -1.77%63.44B | -13.86%66.64B | -11.56%74.32B | -11.56%74.32B |
| -Accounts payable | -13.79%6.48B | -5.00%7.16B | -14.89%6.52B | -22.43%6.87B | -22.43%6.87B | -17.00%7.52B | -19.76%7.54B | -25.54%7.66B | -14.41%8.86B | -14.41%8.86B |
| -Total tax payable | 59.02%23.44B | 57.42%20.84B | 58.61%28.03B | 51.52%23.77B | 51.52%23.77B | -0.77%14.74B | -11.47%13.24B | -37.31%17.67B | -39.57%15.69B | -39.57%15.69B |
| -Reinsurance balances payable | -1.83%536M | 33.42%523M | 658.90%554M | 973.58%569M | 973.58%569M | 950.00%546M | 1,766.67%392M | -21.51%73M | -49.52%53M | -49.52%53M |
| -Other payable | 12.04%56.15B | 19.00%50.77B | 9.28%45.14B | 13.65%56.56B | 13.65%56.56B | 12.46%50.11B | 6.03%42.66B | 6.22%41.31B | 4.29%49.77B | 4.29%49.77B |
| Short term debt and capital lease obligation | -16.06%84.25B | -15.54%80.63B | 0.56%94.06B | 2.51%95.66B | 2.51%95.66B | -5.58%100.36B | -18.18%95.47B | -19.44%93.54B | -23.47%93.32B | -23.47%93.32B |
| -Current debt | -16.06%84.25B | -15.54%80.63B | 0.56%94.06B | 2.51%95.66B | 2.51%95.66B | -5.58%100.36B | -18.18%95.47B | -19.44%93.54B | -23.47%93.32B | -23.47%93.32B |
| Long term debt and capital lease obligation | 2.83%1.3T | 7.32%1.26T | -13.64%1.21T | -6.80%1.3T | -6.80%1.3T | -2.84%1.27T | -9.71%1.17T | 12.78%1.4T | 2.55%1.39T | 2.55%1.39T |
| -Long term debt | 2.90%1.29T | 7.45%1.25T | -13.64%1.2T | -6.75%1.29T | -6.75%1.29T | -2.72%1.26T | -9.62%1.16T | 13.11%1.39T | 2.78%1.38T | 2.78%1.38T |
| -Long term capital lease obligation | -7.46%8.23B | -9.33%8.16B | -12.35%8.35B | -14.00%8.8B | -14.00%8.8B | -17.15%8.9B | -19.26%9B | -21.23%9.53B | -21.36%10.23B | -21.36%10.23B |
| Derivative product liabilities | -9.81%42.7B | 3.39%46.06B | 9.70%52.21B | 68.28%74.94B | 68.28%74.94B | -33.13%47.34B | -41.61%44.55B | 67.29%47.6B | 12.06%44.53B | 12.06%44.53B |
| Other liabilities | 57.24%1T | 38.34%816.47B | 50.82%811.92B | 48.05%775.25B | 48.05%775.25B | 20.67%637.78B | -1.39%590.18B | -11.80%538.34B | -12.88%523.63B | -12.88%523.63B |
| Total liabilities | 9.08%12.28T | 10.99%12.17T | 10.28%11.84T | 12.54%11.65T | 12.54%11.65T | 9.97%11.25T | 7.18%10.96T | 6.82%10.74T | 5.40%10.35T | 5.40%10.35T |
| Shareholders'equity | ||||||||||
| Share capital | -0.56%18.11B | 0.00%18.21B | 0.00%18.21B | 0.00%18.21B | 0.00%18.21B | 0.00%18.21B | 0.00%18.21B | -0.38%18.21B | -0.38%18.21B | -0.38%18.21B |
| -common stock | -0.56%18.11B | 0.00%18.21B | 0.00%18.21B | 0.00%18.21B | 0.00%18.21B | 0.00%18.21B | 0.00%18.21B | -0.38%18.21B | -0.38%18.21B | -0.38%18.21B |
| Paid-in capital | ---- | 4.74%129.61B | ---- | 4.74%129.61B | 4.74%129.61B | ---- | 0.00%123.74B | ---- | 4.78%123.74B | 4.78%123.74B |
| Retained earnings | 11.91%781.33B | 9.63%733.82B | 9.62%721.7B | 11.54%693.47B | 11.54%693.47B | 9.85%698.16B | 5.47%669.37B | 4.43%658.34B | 4.87%621.72B | 4.87%621.72B |
| Less: Treasury stock | ---- | 0.00%5B | 0.00%5B | 0.00%5B | 0.00%5B | 0.00%5B | 0.00%5B | -54.52%5B | -54.52%5B | -54.52%5B |
| Total stockholders'equity | 8.64%986.41B | 1.37%943.95B | 3.84%939.73B | 3.29%928.6B | 3.29%928.6B | 0.54%907.94B | 1.42%931.21B | -1.02%904.97B | 3.43%899.01B | 3.43%899.01B |
| Noncontrolling interests | 4.14%387.05B | 19.60%399.15B | 18.45%399.39B | 13.99%376.11B | 13.99%376.11B | 12.97%371.65B | 3.78%333.74B | 5.71%337.17B | 4.15%329.95B | 4.15%329.95B |
| Total equity | 7.34%1.37T | 6.18%1.34T | 7.81%1.34T | 6.16%1.3T | 6.16%1.3T | 3.86%1.28T | 2.03%1.26T | 0.72%1.24T | 3.62%1.23T | 3.62%1.23T |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |