Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 1,675.65%3.22M | -850.12%-6.67M | -128.90%-5.06M | 132.93%3.56M | -195.30%-9.69M | -96.48%181.4K | -93.15%889.65K | -42.19%17.52M | -190.98%-10.8M | 1,309.94%10.17M |
| Net income from continuing operations | 123.94%1.4M | 51.13%-5.86M | -1,119.05%-65.22M | -297.57%-11.9M | -1,373.60%-35.45M | 23.45%-5.87M | -819.97%-12M | -247.69%-5.35M | 14.21%6.03M | 41.37%-2.41M |
| Operating gains losses | ---1.14M | --2.11K | ---- | ---- | ---- | ---- | ---- | 23.14%263.29K | ---- | ---- |
| Depreciation and amortization | 5.93%3.58M | 4.91%3.51M | 4.26%13.59M | 37.70%-653.18K | 57.84%7.52M | -27.96%3.38M | -27.77%3.35M | 2.63%13.03M | -318.45%-1.05M | 9.40%4.77M |
| Deferred tax | --0 | --0 | 1,159.16%40.37M | 4,016.90%53.4M | -1,397.17%-5.38M | -75.65%-3.31M | -1,993.69%-4.34M | -635.18%-3.81M | -138.65%-1.36M | -177.14%-359.6K |
| Other non cash items | 1,580.08%356.68K | 16,357.68%136.11K | ---- | ---- | 1,192.53%20.58K | 2,689.75%21.23K | 491.94%827 | -98.84%2.71K | -99.48%571 | -98.52%1.59K |
| Change In working capital | -230.06%-1.5M | -212.41%-5.64M | 437.59%36.52M | 200.30%15.19M | 143.83%15.16M | -85.71%1.15M | -34.52%5.02M | 195.60%6.79M | -604.12%-15.14M | 324.97%6.22M |
| -Change in receivables | -107.51%-331.8K | 131.62%1.03M | -102.99%-30.37K | -75.38%-10.69M | 416.45%9.5M | 342.68%4.42M | -146.02%-3.26M | -63.46%1.01M | 35.40%-6.09M | 569.42%1.84M |
| -Change in inventory | ---- | ---- | ---- | ---- | 31.90%4.63M | -1.08%2.88M | -479.45%-9.15M | 87.99%8.78M | -69.22%3.94M | 140.25%3.51M |
| -Change in prepaid assets | -398.50%-1.77M | -763.83%-1.8M | -95.74%205.58K | 35.00%-1.57M | -19.98%907.97K | -73.65%592.67K | -92.97%271.01K | 156.78%4.83M | -38.51%-2.41M | 884.61%1.13M |
| -Change in payables and accrued expense | 118.86%706.27K | -157.14%-4.68M | 2,443.00%36.87M | 1,635.90%25.92M | 4,750.83%6.51M | -177.24%-3.74M | 621.46%8.18M | 184.05%1.45M | -127.35%-1.69M | 96.09%-140.02K |
| -Change in other current liabilities | 10.91%-102.65K | -13.84%-197.92K | -6.95%-534.15K | -12.95%-125.58K | 7.83%-119.49K | 11.99%-115.23K | -36.14%-173.86K | 22.86%-499.45K | 10.74%-111.19K | -8.27%-129.63K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 1,675.65%3.22M | -850.12%-6.67M | -128.90%-5.06M | 132.93%3.56M | -195.30%-9.69M | -96.48%181.4K | -93.15%889.65K | -42.19%17.52M | -190.98%-10.8M | 1,309.94%10.17M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 87.31%-157.79K | 5,341.44%42.06M | -28.47%-3.41M | -77.57%652.57K | 31.58%-2.01M | 4.64%-1.24M | 38.93%-802.4K | -50.98%-2.65M | -66.97%2.91M | -36.24%-2.94M |
| Net PPE purchase and sale | 43.67%-700.62K | -10.89%-889.8K | -28.47%-3.41M | -77.57%652.57K | 31.58%-2.01M | 4.64%-1.24M | 38.93%-802.4K | -50.98%-2.65M | -66.97%2.91M | -36.24%-2.94M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net other investing changes | ---- | --42.95M | ---- | ---- | ---- | ---- | ---- | --3.75K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 87.31%-157.79K | 5,341.44%42.06M | -28.47%-3.41M | -77.57%652.57K | 31.58%-2.01M | 4.64%-1.24M | 38.93%-802.4K | -50.98%-2.65M | -66.97%2.91M | -36.24%-2.94M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 88.15%-757.12K | 71.32%-809.22K | -15.92%-9.53M | 386.49%1.46M | 15.89%-1.77M | -178.89%-6.39M | 14.78%-2.82M | -49.03%-8.22M | 74.09%-508.47K | -117.19%-2.11M |
| Net issuance payments of debt | --0 | --0 | --0 | 1,141.76%2.35M | 11.52%-918.84K | 35.83%-711.95K | 40.66%-721.84K | -48.76%-3.17M | 129.42%189.46K | -26.40%-1.04M |
| Net common stock issuance | --0 | 88.29%-171.2K | -204.78%-6.56M | ---121.77K | 72.66%-81.06K | -1,127.23%-4.89M | -0.35%-1.46M | -311.94%-2.15M | --0 | -1.89%-296.51K |
| Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Cash dividends paid | 3.26%-757.12K | -0.00%-638.02K | -0.00%-2.97M | -0.00%-774.13K | -0.00%-774.13K | 0.00%-782.64K | 0.00%-638.02K | -0.29%-2.97M | -1.15%-774.13K | 0.03%-774.12K |
| Proceeds from stock option exercised by employees | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -24.93%76.2K | 67.62%76.2K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 88.15%-757.12K | 71.32%-809.22K | -15.92%-9.53M | 386.49%1.46M | 15.89%-1.77M | -178.89%-6.39M | 14.78%-2.82M | -49.03%-8.22M | 74.09%-508.47K | -117.19%-2.11M |
| Net cash flow | ||||||||||
| Beginning cash position | 24.84%63.36M | -45.62%30.23M | 40.25%55.59M | -41.62%31.92M | -32.36%33.53M | 5.73%50.75M | 40.25%55.59M | 70.24%39.63M | 98.16%54.68M | 65.19%49.56M |
| Current changes in cash | 113.39%2.31M | 785.78%33.14M | -258.96%-25.36M | -286.85%-1.69M | -131.35%-1.6M | -1,204.56%-17.23M | -157.72%-4.83M | -2.45%15.95M | -92.47%906.57K | 312.16%5.12M |
| End cash Position | 95.88%65.67M | 24.84%63.36M | -45.62%30.23M | -45.62%30.23M | -41.62%31.92M | -32.36%33.53M | 5.73%50.75M | 42.04%55.59M | 42.04%55.59M | 98.16%54.68M |
| Free cash flow | 337.25%2.52M | -8,767.80%-7.56M | -156.98%-8.47M | 153.34%4.21M | -262.02%-11.7M | -127.59%-1.06M | -99.25%87.26K | -47.93%14.87M | -138.16%-7.89M | 601.74%7.22M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Adverse Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |