Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.37%2.24B | 7.66%2.03B | 8.68%2.5B | 1.80%8.46B | 8.86%2.21B | 1.13%2.07B | 3.18%1.88B | -4.60%2.3B | 5.19%8.31B | -11.31%2.03B |
| Operating revenue | 8.37%2.24B | 7.66%2.03B | 8.68%2.5B | 1.80%8.46B | 8.86%2.21B | 1.13%2.07B | 3.18%1.88B | -4.60%2.3B | 5.19%8.31B | -11.31%2.03B |
| Cost of revenue | 1.06%1.24B | 10.66%1.19B | 2.66%1.39B | 0.66%5.07B | 14.18%1.41B | 2.85%1.23B | -3.32%1.08B | -9.30%1.36B | 0.42%5.04B | -20.03%1.23B |
| Gross profit | 19.05%1B | 3.62%831M | 17.28%1.11B | 3.57%3.39B | 0.63%802M | -1.29%840M | 13.44%802M | 3.04%949M | 13.47%3.28B | 6.69%797M |
| Operating expense | 4.61%431M | 3.16%425M | 7.67%435M | 0.43%1.65B | 4.42%425M | -0.48%412M | 2.49%412M | -4.49%404M | 8.79%1.65B | -0.97%407M |
| Depreciation amortization depletion | 2.80%331M | 1.57%324M | 1.90%322M | 1.99%1.28B | 2.55%322M | 2.55%322M | 1.92%319M | 0.96%316M | 6.18%1.25B | 1.62%314M |
| -Depreciation and amortization | 2.80%331M | 1.57%324M | 1.90%322M | 1.99%1.28B | 2.55%322M | 2.55%322M | 1.92%319M | 0.96%316M | 6.18%1.25B | 1.62%314M |
| Other taxes | 11.11%100M | 8.60%101M | 28.41%113M | -4.59%374M | 10.75%103M | -10.00%90M | 4.49%93M | -20.00%88M | 18.07%392M | -8.82%93M |
| Operating profit | 32.94%569M | 4.10%406M | 24.40%678M | 6.75%1.74B | -3.33%377M | -2.06%428M | 27.87%390M | 9.44%545M | 18.63%1.63B | 16.07%390M |
| Net non-operating interest income expense | -14.61%-204M | -11.93%-197M | -8.82%-185M | -11.20%-705M | -11.73%-181M | -10.56%-178M | -12.10%-176M | -9.68%-170M | -24.56%-634M | -10.96%-162M |
| Non-operating interest income | -40.00%6M | -66.67%2M | -44.44%5M | 3.13%33M | -20.00%8M | 150.00%10M | -25.00%6M | 0.00%9M | 700.00%32M | --10M |
| Non-operating interest expense | 11.70%210M | 9.34%199M | 6.15%190M | 10.81%738M | 9.88%189M | 13.94%188M | 10.30%182M | 9.15%179M | 29.82%666M | 14.67%172M |
| Other net income (expense) | 50.00%33M | -19.23%21M | 76.92%23M | 212.50%81M | 119.80%20M | 83.33%22M | 966.67%26M | -38.10%13M | -244.00%-72M | -941.67%-101M |
| Special income (charges) | 76.92%23M | 66.67%20M | 77.78%16M | 147.87%45M | 110.43%12M | 85.71%13M | 50.00%12M | 50.00%9M | -508.70%-94M | -2,016.67%-115M |
| -Less:Other special charges | -76.92%-23M | -66.67%-20M | -77.78%-16M | -147.87%-45M | -110.43%-12M | -85.71%-13M | -50.00%-12M | -50.00%-9M | 508.70%94M | 2,016.67%115M |
| Other non- operating income (expenses) | 11.11%10M | -92.86%1M | 75.00%7M | 63.64%36M | -42.86%8M | 80.00%9M | 227.27%14M | -73.33%4M | -18.52%22M | 133.33%14M |
| Income before tax | 46.32%398M | -4.17%230M | 32.99%516M | 20.78%1.12B | 70.08%216M | -5.56%272M | 65.52%240M | 6.59%388M | 0.98%924M | -37.13%127M |
| Income tax | 37.93%80M | -6.00%47M | 25.93%102M | 23.91%228M | 178.57%39M | 0.00%58M | 51.52%50M | 2.53%81M | -8.46%184M | -74.07%14M |
| Net income | 48.60%318M | -3.68%183M | 34.85%414M | 20.00%888M | 56.64%177M | -6.96%214M | 69.64%190M | 7.72%307M | -2.12%740M | -40.53%113M |
| Net income continuous Operations | 48.60%318M | -3.68%183M | 34.85%414M | 20.00%888M | 56.64%177M | -6.96%214M | 69.64%190M | 7.72%307M | 3.64%740M | -23.65%113M |
| Net income discontinuous operations | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 48.60%318M | -3.68%183M | 34.85%414M | 20.00%888M | 56.64%177M | -6.96%214M | 69.64%190M | 7.72%307M | -2.12%740M | -40.53%113M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 1M | 100.00%2M | 0 | 1M | 0 | 0.00%1M | 0 | ||
| Net income attributable to common stockholders | 49.30%318M | -3.17%183M | 34.53%413M | 19.89%886M | 56.64%177M | -7.39%213M | 68.75%189M | 7.72%307M | -2.12%739M | -40.21%113M |
| Basic earnings per share | 48.28%0.43 | -3.85%0.25 | 33.33%0.56 | 20.00%1.2 | 60.00%0.24 | -6.45%0.29 | 73.33%0.26 | 7.69%0.42 | -2.91%1 | -42.31%0.15 |
| Diluted earnings per share | 48.28%0.43 | -3.85%0.25 | 33.33%0.56 | 20.00%1.2 | 60.00%0.24 | -6.45%0.29 | 73.33%0.26 | 7.69%0.42 | -1.96%1 | -42.31%0.15 |
| Dividend per share | 5.83%0.2725 | 5.83%0.2725 | 5.83%0.2725 | 7.29%1.03 | 7.29%0.2575 | 7.29%0.2575 | 7.29%0.2575 | 7.29%0.2575 | 9.71%0.96 | 6.67%0.24 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |