Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 56.83%51.99M | -76.87%7.97M | 27.39%-24.06M | 35.28%109.28M | 16.69%74.8M | 47.61%33.15M | 353.10%34.47M | -147.59%-33.14M | 71.17%80.79M | 119.87%64.1M |
| Net income from continuing operations | 146.53%9.81M | -29.18%3.29M | 97.84%6.05M | -18.95%17.04M | 130.94%5.37M | -33.05%3.98M | -27.00%4.64M | -52.26%3.06M | 274.30%21.03M | -86.21%2.32M |
| Depreciation and amortization | 53.92%2.77M | 42.08%2.58M | 4.39%1.9M | 11.25%7.27M | 3.39%1.83M | 3.81%1.8M | 7.57%1.82M | 35.90%1.82M | 42.92%6.53M | 56.12%1.77M |
| Deferred tax | 78.47%6.67M | -68.41%958K | 98.49%1.71M | 18.11%8.82M | -48.12%1.19M | 94.53%3.74M | 117.58%3.03M | -53.73%863K | 206.58%7.47M | 116.86%2.29M |
| Change In working capital | 61.37%13.78M | -267.33%-17.71M | -1.44%-51.51M | 124.84%19.47M | 11.04%51.13M | 313.06%8.54M | 195.47%10.58M | -78.98%-50.78M | 236.33%8.66M | 196.08%46.05M |
| -Change in receivables | -41.49%-55.05M | -104.23%-48.95M | -31.14%-72.55M | 79.54%-19.82M | 65.76%98.37M | -49.72%-38.9M | 59.35%-23.97M | 22.39%-55.32M | -34.17%-96.88M | 4.58%59.34M |
| -Change in prepaid assets | 822.70%18.31M | -336.13%-20.43M | 91.20%-914K | -45.64%-8.97M | -39.90%-4.7M | -166.35%-2.53M | 1,818.40%8.65M | -351.59%-10.39M | -8.64%-6.16M | 54.16%-3.36M |
| -Change in payables and accrued expense | 114.99%10.37M | -39.38%6.16M | -92.90%-13.85M | 298.58%19.91M | 245.08%12.1M | -11.60%4.82M | 295.60%10.17M | -9.84%-7.18M | -27.12%4.99M | -37.23%3.51M |
| -Change in other current assets | 112.71%1.29M | 21.09%781K | 120.82%275K | 28.83%-1.72M | -40.87%-1.65M | 135.25%606K | 3,325.00%645K | -367.95%-1.32M | -274.84%-2.42M | -112.90%-1.17M |
| -Change in other current liabilities | -12.76%38.86M | 196.51%44.73M | 51.62%35.53M | -72.43%30.08M | -331.88%-52.98M | 76.32%44.55M | -66.38%15.09M | -54.28%23.43M | 72.43%109.12M | 74.73%-12.27M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 56.83%51.99M | -76.87%7.97M | 27.39%-24.06M | 35.28%109.28M | 16.69%74.8M | 47.61%33.15M | 353.10%34.47M | -147.59%-33.14M | 71.17%80.79M | 119.87%64.1M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1.2M | -89.06M | 0 | 72.13%-11.98M | -24.73%-6.27M | 0 | 0 | 77.02%-5.71M | -41,218.27%-42.97M | -33,386.67%-5.02M |
| Net business purchase and sale | --0 | ---89.06M | --0 | 83.77%-6.96M | -25.00%-6.25M | --0 | --0 | 97.16%-707K | ---42.86M | ---5M |
| Net other investing changes | ---- | ---- | ---- | -4,343.36%-5.02M | 34.78%-15K | --0 | --0 | ---5.01M | -8.65%-113K | ---23K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---1.2M | ---89.06M | --0 | 72.13%-11.98M | -24.73%-6.27M | --0 | --0 | 77.02%-5.71M | -41,218.27%-42.97M | -33,386.67%-5.02M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -71.09%431K | 7.66%1.88M | 372.21%2.24M | 16.98%4.33M | 1,373.81%619K | -50.38%1.49M | 313.55%1.75M | -67.84%475K | 118.83%3.71M | -97.85%42K |
| Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Proceeds from stock option exercised by employees | -48.57%431K | 151.40%1.88M | 372.21%2.24M | -69.32%2.68M | 1,389.58%619K | -72.11%838K | -82.61%749K | -67.84%475K | -35.01%8.74M | -102.45%-48K |
| Net other financing activities | ---- | ---- | ---- | 132.83%1.65M | --0 | --653K | ---- | ---- | -4,128.00%-5.04M | --90K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -71.09%431K | 7.66%1.88M | 372.21%2.24M | 16.98%4.33M | 1,373.81%619K | -50.38%1.49M | 313.55%1.75M | -67.84%475K | 118.83%3.71M | -97.85%42K |
| Net cash flow | ||||||||||
| Beginning cash position | 0.72%390.13M | 33.66%469.33M | 26.09%491.15M | 11.93%389.51M | 27.73%422M | 21.83%387.35M | 12.82%351.14M | 11.93%389.51M | 8.55%347.99M | 4.26%330.39M |
| Current changes in cash | 47.86%51.23M | -318.70%-79.2M | 43.15%-21.82M | 144.80%101.64M | 16.97%69.15M | 178.36%34.65M | 439.25%36.22M | -4.38%-38.38M | 51.45%41.52M | 90.12%59.12M |
| End cash Position | 4.59%441.35M | 0.72%390.13M | 33.66%469.33M | 26.09%491.15M | 26.09%491.15M | 27.73%422M | 21.83%387.35M | 12.82%351.14M | 11.93%389.51M | 11.93%389.51M |
| Free cash flow | 56.83%51.99M | -76.87%7.97M | 27.39%-24.06M | 35.28%109.28M | 16.69%74.8M | 47.61%33.15M | 353.10%34.47M | -147.59%-33.14M | 71.17%80.79M | 119.20%64.1M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |