Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | (Q2)Sep 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -44.89%15.09M | 92.89%27.39M | 8.80%14.2M | 66.09%13.05M | 1,126.77%5.79M | -30.90%3.21M | -13.15%7.86M | 7.19%4.06M | -110.77%-284K | -1.44%-564K |
| Net profit before non-cash adjustment | 38.54%15.61M | 18.93%11.27M | 133.28%9.48M | 383.00%4.06M | 286.48%938K | 165.52%2.52M | 118.39%841K | 170.54%2.89M | 903.93%2.3M | -92.72%-503K |
| Total adjustment of non-cash items | -19.21%7.66M | 18.36%9.48M | -24.42%8.01M | -7.10%10.59M | -4.20%2.71M | -11.77%2.6M | -8.22%11.4M | -32.71%2.75M | 26.72%2.87M | -7.05%2.83M |
| -Depreciation and amortization | -14.55%7.41M | -5.28%8.67M | 10.78%9.15M | -0.80%8.26M | -4.73%2.08M | -8.58%2.11M | -12.66%8.33M | -30.57%1.67M | -4.35%2.18M | -8.10%2.18M |
| -Reversal of impairment losses recognized in profit and loss | 185.63%477K | 125.93%167K | -544.14%-644K | 4,733.33%145K | ---- | ---- | -98.81%3K | -81.80%160K | 105.63%20K | 40.85%-97K |
| -Assets reserve and write-off | -200.00%-257K | --257K | --0 | ---- | ---- | ---- | 101.56%10K | --0 | ---- | ---- |
| -Share of associates | ---- | ---- | ---- | --98K | --23K | --73K | --0 | ---- | ---- | ---- |
| -Disposal profit | 66.39%-243K | -707.56%-723K | 141.46%119K | -194.10%-287K | -98.53%1K | -1,633.33%-208K | 1,083.87%305K | 8,733.33%265K | 63.64%-16K | 580.00%68K |
| -Other non-cash items | -75.57%270K | 277.65%1.11M | -126.19%-622K | -13.82%2.38M | -10.09%615K | -14.48%626K | -16.71%2.76M | -18.33%664K | -18.26%676K | -17.79%684K |
| Changes in working capital | -223.04%-8.18M | 302.38%6.64M | -104.55%-3.28M | 63.41%-1.61M | 173.91%2.14M | -134.36%-1.9M | -467.11%-4.39M | -141.87%-1.58M | -3,912.59%-5.45M | 13.43%-2.89M |
| -Change in receivables | -165.22%-4.93M | 197.58%7.55M | -222.60%-7.74M | 713.53%6.31M | 125.57%1.3M | -88.31%2.08M | 5.87%776K | -230.06%-7.2M | -18.82%-4.71M | -431.90%-5.09M |
| -Change in inventory | -115.80%-200K | -16.71%1.27M | 181.02%1.52M | -177.93%-1.88M | -66.91%-676K | 33.12%-519K | -1,250.00%-675K | -102.83%-21K | 62.65%527K | 52.24%-405K |
| -Change in prepaid assets | 151.57%148K | 61.84%-287K | -35.25%-752K | -112.21%-556K | 84.56%-46K | 121.11%57K | -175.29%-262K | 1,180.10%2.17M | -1,628.69%-1.87M | -248.26%-298K |
| -Change in payables | -71.33%-3.2M | -150.38%-1.87M | 200.46%3.7M | 12.75%-3.69M | -46.06%1.56M | 84.61%-1.72M | -2,676.83%-4.23M | 250.96%3.47M | -83.74%595K | 266.32%2.89M |
| -Provision for loans, leases and other losses | --0 | -46.67%-22K | 99.17%-15K | ---1.8M | --0 | ---1.8M | --0 | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -575K | 0 | -107.32%-3K | 178.85%41K | 0 | |||||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00%1K | 0 | -1K |
| Operating cash flow | -46.99%14.52M | 92.89%27.39M | 8.83%14.2M | 65.19%13.05M | 1,124.96%5.79M | -30.90%3.21M | -12.19%7.9M | 7.56%4.06M | -109.26%-243K | 3.09%-565K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -37.76%-1.55M | 3.85%-1.12M | -334.20%-1.17M | 80.03%-269K | 82.65%-119K | 250.46%164K | 15.23%-1.35M | -17.32%-447K | -12.90%-105K | -164.86%-686K |
| Net business purchase and sale | ---- | --0 | 737.50%3.08M | -85.16%368K | ---- | ---- | --2.48M | ---- | ---- | ---- |
| Net investment product transactions | ---20K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1K | ---- | ---- | --0 |
| Interest received (cash flow from investment activities) | 74.00%87K | 900.00%50K | -79.17%5K | 84.62%24K | ---- | ---- | -77.59%13K | -89.80%5K | --0 | ---- |
| Investing cash flow | -37.93%-1.48M | -155.91%-1.07M | 1,460.16%1.92M | -89.27%123K | 83.33%-113K | 251.85%164K | 174.90%1.15M | 713.55%2.04M | -11.70%-105K | -172.29%-678K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | -145.86%-19.86M | 19.53%-8.08M | -5,476.11%-10.04M | ---2.12M | ---5.45M | 93.64%-180K | 97.39%-40K | ---- | ---- |
| Increase or decrease of lease financing | 20.38%-2.86M | 1.59%-3.59M | -29.90%-3.65M | 3.77%-2.81M | -60.31%-715K | -12.30%-712K | 6.74%-2.92M | 7.75%-881K | -20.65%-958K | 43.33%-446K |
| Issuance fees | ---- | ---- | ---- | ---116K | ---- | ---- | --0 | ---- | ---- | ---- |
| Cash dividends paid | ---4.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 69.12%-357K | 29.21%-1.16M | 30.95%-1.63M | 1.54%-2.37M | -27.06%-770K | 3.08%-693K | 20.86%-2.4M | 32.53%-533K | 27.70%-548K | 18.98%-606K |
| Net other fund-raising expenses | 137.87%1.21M | 668.18%507K | 116.06%66K | -41,000.00%-411K | ---3K | ---504K | -100.07%-1K | -98.81%17K | --0 | ---- |
| Financing cash flow | 69.78%-7.28M | -81.28%-24.1M | 15.54%-13.29M | -186.04%-15.74M | -237.20%-3.61M | -445.59%-7.36M | 27.17%-5.5M | 22.16%-1.44M | -5.38%-1.65M | 31.19%-1.07M |
| Net cash flow | ||||||||||
| Beginning cash position | 31.54%9.37M | 64.37%7.12M | -38.17%4.33M | 101.99%7.01M | -54.52%3.03M | 101.99%7.01M | -2.75%3.47M | 25.83%2.36M | 376.34%4.35M | 101.55%6.65M |
| Current changes in cash | 159.32%5.76M | -21.44%2.22M | 210.09%2.83M | -172.45%-2.57M | 189.49%2.07M | -224.74%-3.98M | 4,080.90%3.54M | 192.16%4.66M | -306.20%-1.99M | 3.10%-2.31M |
| Effect of exchange rate changes | -96.30%1K | 175.00%27K | 66.67%-36K | -2,600.00%-108K | ---- | ---- | 55.56%-4K | -400.00%-6K | 160.00%3K | 1,200.00%11K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- |
| End cash Position | 61.44%15.13M | 31.54%9.37M | 64.37%7.12M | -38.17%4.33M | 17.18%5.1M | -54.52%3.03M | 101.99%7.01M | 101.99%7.01M | 25.83%2.36M | 376.34%4.35M |
| Free cash flow | -45.44%12.65M | 87.87%23.19M | -0.54%12.35M | 95.53%12.41M | 522.34%5.67M | -30.39%3.16M | -12.26%6.35M | 4.04%3.53M | -115.71%-378K | -55.80%-1.34M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |