Operating Cash Flow
+174.19%46.00K
+78.75%-17.00K
+86.24%-30.00K
-21.51%-209.00K
+29.55%-62.00K
+84.03%-80.00K
-1.40%-218.00K
+56.89%-172.00K
+68.23%-88.00K
-229.61%-501.00K
+13.31%-215.00K
-386.59%-399.00K
+60.60%-277.00K
+45.91%-152.00K
+18.69%-248.00K
+36.43%-82.00K
---703.00K
---281.00K
---305.00K
---129.00K
Net cash flow from continuing operations
+174.19%46.00K
+78.75%-17.00K
+86.24%-30.00K
-21.51%-209.00K
+29.55%-62.00K
+84.03%-80.00K
-1.40%-218.00K
+56.89%-172.00K
+68.23%-88.00K
-229.61%-501.00K
+13.31%-215.00K
-386.59%-399.00K
+60.60%-277.00K
+45.91%-152.00K
+18.69%-248.00K
+36.43%-82.00K
---703.00K
---281.00K
---305.00K
---129.00K
Net Income from Continuing Operations
+30.89%-273.00K
+21.78%-255.00K
-29.84%-322.00K
+22.00%-429.00K
-737.10%-395.00K
+55.03%-326.00K
+40.53%-248.00K
-108.33%-550.00K
+105.62%62.00K
+49.76%-725.00K
+33.49%-417.00K
-42.70%-264.00K
-94.88%-1.10M
-246.88%-1.44M
-62.02%-627.00K
+27.45%-185.00K
---566.00K
---416.00K
---387.00K
---255.00K
Depreciation & Depletion & Amortization
----
----
----
----
----
----
----
----
----
----
--0.00
--1.00K
--0.00
--0.00
--0.00
--0.00
----
----
----
----
Change in Working Capital
+7850.00%318.00K
-19.11%199.00K
+1016.13%284.00K
-93.92%23.00K
+101.14%4.00K
-42.12%246.00K
-1650.00%-31.00K
+377.94%378.00K
-1446.15%-350.00K
+367.03%425.00K
-97.75%2.00K
-232.04%-136.00K
+118.98%26.00K
-32.59%91.00K
+8.54%89.00K
-18.25%103.00K
---137.00K
--135.00K
--82.00K
--126.00K
-Change in Payables and Accrued Expense
+116.40%31.00K
-99.20%2.00K
-123.68%-85.00K
-84.90%58.00K
+50.39%-189.00K
-40.86%249.00K
+62.75%-38.00K
+664.71%384.00K
-714.52%-381.00K
+297.17%421.00K
-10300.00%-102.00K
-1.49%-68.00K
-34.04%62.00K
-19.08%106.00K
+105.56%1.00K
-348.15%-67.00K
--94.00K
--131.00K
---18.00K
--27.00K
-Change in Other Current Assets
-233.33%-4.00K
+300.00%6.00K
+371.43%33.00K
-483.33%-35.00K
+175.00%3.00K
-175.00%-3.00K
-93.27%7.00K
+91.18%-6.00K
+76.47%-4.00K
+126.67%4.00K
+18.18%104.00K
-140.00%-68.00K
+93.03%-17.00K
-475.00%-15.00K
-12.00%88.00K
+71.72%170.00K
---244.00K
--4.00K
--100.00K
--99.00K
-Change In Other Working Capital
+171.85%291.00K
--191.00K
----
----
---405.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Net cash flow from investing
----
----
----
+100.00%0.00
----
----
----
---1.00K
----
----
----
--0.00
--0.00
----
----
----
--0.00
--0.00
--0.00
--0.00
Net Cash Flow from Continuing Investing Activities
----
----
----
+100.00%0.00
----
----
----
---1.00K
----
----
----
--0.00
--0.00
----
----
----
--0.00
----
----
----
Net PPE Purchase and Sale
----
----
----
+100.00%0.00
----
----
----
---1.00K
----
----
----
--0.00
--0.00
----
----
----
--0.00
----
----
----
Financing Cash Flow
-109.76%-4.00K
--0.00
-100.00%0.00
+4.35%240.00K
+115.79%41.00K
-100.00%0.00
-82.64%50.00K
+54.36%230.00K
-95.97%19.00K
+515.18%689.00K
-4.64%288.00K
+1390.00%149.00K
-42.37%472.00K
+12.00%112.00K
-41.13%302.00K
-77.27%10.00K
--819.00K
--100.00K
--513.00K
--44.00K
Net Cash Flow from Continuing Financing Activities
-109.76%-4.00K
--0.00
-100.00%0.00
+4.35%240.00K
+115.79%41.00K
-100.00%0.00
-82.64%50.00K
+54.36%230.00K
-95.97%19.00K
+515.18%689.00K
-4.64%288.00K
+1390.00%149.00K
-42.37%472.00K
+12.00%112.00K
-41.13%302.00K
-77.27%10.00K
--819.00K
--100.00K
--513.00K
--44.00K
Net Issuance Payments Of Debt
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--130.00K
--44.00K
Net Common Stock Issuance
--3.00K
--0.00
-100.00%0.00
+33.33%240.00K
-100.00%0.00
-100.00%0.00
-39.39%100.00K
+20.81%180.00K
-95.97%19.00K
+625.00%812.00K
-45.36%165.00K
+1390.00%149.00K
-42.37%472.00K
+12.00%112.00K
-18.38%302.00K
--10.00K
--819.00K
--100.00K
--370.00K
--0.00
Proceeds from Stock Option Exercised
----
----
----
-100.00%0.00
----
----
----
--50.00K
----
----
----
--0.00
----
----
----
----
----
----
----
----
Net Other Financing Charges
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
Ending Cash Balance
+136.84%45.00K
-92.50%3.00K
-83.33%20.00K
-82.58%50.00K
-91.74%19.00K
-86.62%40.00K
+8.11%120.00K
+655.26%287.00K
-20.14%230.00K
+221.51%299.00K
-17.78%111.00K
-53.09%38.00K
+88.24%288.00K
+151.35%93.00K
-38.07%135.00K
+710.00%81.00K
--153.00K
--37.00K
--218.00K
--10.00K
Net Change in Cash
+300.00%42.00K
+78.75%-17.00K
+82.04%-30.00K
-45.61%31.00K
+69.57%-21.00K
-142.55%-80.00K
-328.77%-167.00K
+122.80%57.00K
-135.38%-69.00K
+547.62%188.00K
+35.19%73.00K
-247.22%-250.00K
+68.10%195.00K
+76.80%-42.00K
-74.04%54.00K
+15.29%-72.00K
--116.00K
---181.00K
--208.00K
---85.00K
Beginning Cash Balance
-92.50%3.00K
-83.33%20.00K
-82.58%50.00K
-91.74%19.00K
-86.62%40.00K
+8.11%120.00K
+655.26%287.00K
-20.14%230.00K
+221.51%299.00K
-17.78%111.00K
-53.09%38.00K
+88.24%288.00K
+151.35%93.00K
-38.07%135.00K
+710.00%81.00K
+61.05%153.00K
--37.00K
--218.00K
--10.00K
--95.00K
Free Cash Flow
+174.19%46.00K
+78.75%-17.00K
+86.18%-30.00K
-20.81%-209.00K
+29.55%-62.00K
+84.03%-80.00K
-0.93%-217.00K
+56.64%-173.00K
+68.23%-88.00K
-225.32%-501.00K
+13.31%-215.00K
-386.59%-399.00K
+60.60%-277.00K
+45.20%-154.00K
+18.69%-248.00K
+36.43%-82.00K
---703.00K
---281.00K
---305.00K
---129.00K
Deadline
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Accounting Standard
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--