Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 26.07%54.33M | 154.80%78.56M | 66.48%54.22M | 62.07%49.07M | 62.07%49.07M | 296.85%43.09M | 174.53%30.83M | 188.91%32.57M | 6.93%30.28M | 6.93%30.28M |
| -Cash and cash equivalents | 26.07%54.33M | 154.80%78.56M | 66.48%54.22M | 62.07%49.07M | 62.07%49.07M | 296.85%43.09M | 174.53%30.83M | 188.91%32.57M | 6.93%30.28M | 6.93%30.28M |
| Receivables | 19.53%82.9M | 33.87%87.86M | 28.43%76M | -6.27%65.62M | -6.27%65.62M | 6.53%69.36M | -5.53%65.63M | -8.83%59.18M | 19.76%70.01M | 19.76%70.01M |
| -Accounts receivable | 41.16%31.98M | 37.69%30.26M | -23.78%14.43M | -36.22%18.45M | -36.22%18.45M | -7.18%22.65M | -11.57%21.98M | -16.02%18.94M | 13.36%28.93M | 13.36%28.93M |
| -Taxes receivable | ---- | ---- | ---- | 4.72%666K | 4.72%666K | -7.56%636K | -7.56%636K | -7.56%636K | -7.56%636K | -7.56%636K |
| -Other receivables | 10.54%50.93M | 33.89%57.6M | 55.45%61.57M | 14.97%46.5M | 14.97%46.5M | 15.13%46.07M | -2.08%43.02M | -4.96%39.61M | 25.42%40.45M | 25.42%40.45M |
| Inventory | 2,502.97%53.49M | 3,123.84%58.84M | 35.98%2.19M | 47.69%2.24M | 47.69%2.24M | 21.81%2.06M | 42.47%1.83M | 11.02%1.61M | 3.20%1.52M | 3.20%1.52M |
| Prepaid assets | ---- | ---- | ---- | -9.97%975K | -9.97%975K | -1.00%1.29M | -9.28%577K | -51.38%687K | -51.65%1.08M | -51.65%1.08M |
| Other current assets | 85.51%19.92M | 198.76%19.27M | 65.58%9.72M | 24.84%8.03M | 24.84%8.03M | 96.52%10.74M | -1.44%6.45M | 2.89%5.87M | 13.03%6.43M | 13.03%6.43M |
| Total current assets | 66.47%210.64M | 132.19%244.52M | 42.26%142.14M | 15.20%125.93M | 15.20%125.93M | 49.89%126.54M | 18.11%105.31M | 17.89%99.92M | 13.67%109.31M | 13.67%109.31M |
| Non current assets | ||||||||||
| Net PPE | 197.13%82M | 183.96%77.76M | 23.29%34.83M | 13.83%33.11M | 13.83%33.11M | -3.75%27.6M | -4.80%27.38M | 9.19%28.25M | 12.47%29.09M | 12.47%29.09M |
| -Gross PPE | 161.71%97.19M | 152.40%90.37M | 28.02%45.72M | 19.97%42.74M | 19.97%42.74M | 8.59%37.14M | 7.30%35.81M | 38.04%35.71M | 23.30%35.63M | 23.30%35.63M |
| -Accumulated depreciation | -59.22%-15.19M | -49.79%-12.62M | -45.93%-10.89M | -47.26%-9.63M | -47.26%-9.63M | -72.62%-9.54M | -82.89%-8.42M | ---7.46M | -115.63%-6.54M | -115.63%-6.54M |
| Goodwill and other intangible assets | 753.70%1.15B | 833.57%1.19B | 5.30%134.07M | 3.27%132.95M | 3.27%132.95M | 6.05%135.09M | -1.88%126.97M | -2.25%127.31M | -2.09%128.74M | -2.09%128.74M |
| -Goodwill | 1,002.37%800.01M | 1,110.18%789.25M | 10.24%72M | 8.22%71.16M | 8.22%71.16M | 12.67%72.57M | 0.34%65.22M | 0.62%65.31M | 1.76%65.76M | 1.76%65.76M |
| -Other intangible assets | 465.02%353.23M | 541.45%396.13M | 0.11%62.07M | -1.90%61.79M | -1.90%61.79M | -0.72%62.52M | -4.12%61.76M | -5.10%62M | -5.81%62.99M | -5.81%62.99M |
| Investments and advances | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 10.13%3.59M | 10.52%3.61M | 10.52%3.61M |
| Non current deferred assets | ---- | ---- | ---- | --72K | --72K | ---- | ---- | ---- | --0 | --0 |
| Other non current assets | -49.59%365K | -13.74%521K | 546.11%3.07M | 9.00%557K | 9.00%557K | 42.24%724K | 5.96%604K | -50.16%475K | -43.78%511K | -43.78%511K |
| Total non current assets | 656.14%1.24B | 715.47%1.26B | 7.73%171.96M | 2.92%166.69M | 2.92%166.69M | 2.26%163.41M | -4.48%154.96M | -0.44%159.63M | 0.26%161.96M | 0.26%161.96M |
| Total assets | 398.80%1.45B | 479.46%1.51B | 21.02%314.1M | 7.87%292.62M | 7.87%292.62M | 18.72%289.95M | 3.53%260.27M | 5.90%259.54M | 5.27%271.27M | 5.27%271.27M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 72.10%34.31M | 39.89%38.89M | 0.43%28.18M | 72.98%32.13M | 72.98%32.13M | 40.54%19.94M | 64.57%27.8M | 99.52%28.06M | 5.62%18.57M | 5.62%18.57M |
| -accounts payable | 72.10%34.31M | 39.89%38.89M | 0.43%28.18M | 72.98%32.13M | 72.98%32.13M | 40.54%19.94M | 64.57%27.8M | 99.52%28.06M | 5.62%18.57M | 5.62%18.57M |
| Current accrued expenses | 4.13%28.96M | 16.62%33.38M | -35.49%19.83M | -26.47%24.19M | -26.47%24.19M | -26.18%27.81M | -16.57%28.62M | -15.27%30.73M | -10.06%32.9M | -10.06%32.9M |
| Current debt and capital lease obligation | 130.13%13.3M | 270.31%17.56M | 18.58%5.76M | 9.70%6.09M | 9.70%6.09M | -3.92%5.78M | -0.69%4.74M | -9.76%4.86M | -21.68%5.55M | -21.68%5.55M |
| -Current debt | 379.28%8.45M | 1,496.28%12.45M | 0.00%780K | -8.13%1.27M | -8.13%1.27M | -10.83%1.76M | 0.00%780K | -53.54%780K | -61.49%1.38M | -61.49%1.38M |
| -Current capital lease obligation | 20.90%4.86M | 29.02%5.11M | 22.13%4.98M | 15.59%4.83M | 15.59%4.83M | -0.54%4.02M | -0.83%3.96M | 10.11%4.08M | 18.87%4.18M | 18.87%4.18M |
| Current deferred liabilities | 5.87%60.01M | 48.25%65.34M | 60.73%59.75M | 27.65%67.2M | 27.65%67.2M | 109.48%56.68M | 30.00%44.08M | 48.69%37.17M | 76.56%52.65M | 76.56%52.65M |
| Other current liabilities | -37.55%12.99M | 493.85%12.26M | 94.10%5.03M | 735.31%19.73M | 735.31%19.73M | 800.74%20.81M | -38.28%2.06M | -26.04%2.59M | -35.57%2.36M | -35.57%2.36M |
| Current liabilities | 14.16%149.58M | 56.03%167.43M | 14.63%118.54M | 33.30%149.34M | 33.30%149.34M | 50.17%131.02M | 15.10%107.3M | 22.78%103.41M | 18.26%112.04M | 18.26%112.04M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 62.76%215.54M | 102.03%214.85M | 16.92%119.65M | 38.50%138.89M | 38.50%138.89M | 40.97%132.43M | 18.29%106.34M | 16.04%102.34M | 13.96%100.28M | 13.96%100.28M |
| -Long term debt | 51.95%184.7M | 95.96%185.46M | 16.31%104.38M | 43.32%124.46M | 43.32%124.46M | 52.05%121.55M | 26.12%94.65M | 19.63%89.74M | 16.18%86.84M | 16.18%86.84M |
| -Long term capital lease obligation | 183.51%30.84M | 151.22%29.39M | 21.26%15.27M | 7.33%14.42M | 7.33%14.42M | -22.30%10.88M | -21.25%11.7M | -4.40%12.6M | 1.43%13.44M | 1.43%13.44M |
| Non current deferred liabilities | 1,467.00%37.28M | 1,570.76%40.8M | -74.80%615K | -75.77%582K | -75.77%582K | 8.38%2.38M | -18.19%2.44M | -23.08%2.44M | -26.21%2.4M | -26.21%2.4M |
| Derivative product liabilities | -22.91%8.82M | 72.04%23.01M | 52.00%6.69M | 1,562.71%55.29M | 1,562.71%55.29M | 201.82%11.44M | 302.32%13.38M | 7.37%4.4M | 153.04%3.33M | 153.04%3.33M |
| Other non current liabilities | 427.68%2.12M | 589.42%2.61M | 365.38%1.94M | 7.00%428K | 7.00%428K | 12.96%401K | 0.80%378K | 8.33%416K | -20.95%400K | -20.95%400K |
| Total non current liabilities | 79.85%263.75M | 129.53%281.27M | 17.61%128.89M | 83.43%195.18M | 83.43%195.18M | 46.23%146.65M | 26.87%122.54M | 14.34%109.59M | 14.33%106.41M | 14.33%106.41M |
| Total liabilities | 48.86%413.33M | 95.22%448.7M | 16.16%247.43M | 57.72%344.53M | 57.72%344.53M | 48.06%277.67M | 21.09%229.84M | 18.29%213.01M | 16.31%218.44M | 16.31%218.44M |
| Shareholders'equity | ||||||||||
| Share capital | -3.51%104.88M | 39.74%151.91M | 40.19%134.74M | 42.34%136.81M | 42.34%136.81M | 27.29%108.7M | 27.29%108.7M | 25.85%96.11M | 25.85%96.11M | 25.85%96.11M |
| -common stock | 114.29%15K | 100.00%14K | 14.29%8K | 0.00%7K | 0.00%7K | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K |
| -Preferred stock | -3.52%104.87M | 39.74%151.89M | 40.19%134.73M | 42.35%136.81M | 42.35%136.81M | 27.29%108.7M | 27.29%108.7M | 25.85%96.11M | 25.85%96.11M | 25.85%96.11M |
| Retained earnings | -90.89%-536.29M | -89.78%-493.39M | -45.13%-351.05M | -48.90%-348.11M | -48.90%-348.11M | -24.58%-280.94M | -18.58%-259.98M | -13.14%-241.89M | -13.20%-233.79M | -13.20%-233.79M |
| Paid-in capital | 691.92%1.46B | 670.38%1.39B | 49.00%284.38M | -14.18%161.62M | -14.18%161.62M | -5.72%184.33M | -6.35%180.72M | -4.61%190.86M | -4.95%188.32M | -4.95%188.32M |
| Less: Treasury stock | 135.71%6.34M | 255.61%3.58M | 254.82%3.57M | 275.71%3.57M | 275.71%3.57M | 327.34%2.69M | 164.30%1.01M | 164.30%1.01M | 149.61%951K | 149.61%951K |
| Gains losses not affecting retained earnings | 280.96%10.95M | 518.64%12.35M | -2.77%2.17M | -53.88%1.34M | -53.88%1.34M | 61.86%2.87M | -24.08%2M | -10.27%2.24M | 39.84%2.9M | 39.84%2.9M |
| Total stockholders'equity | 8,314.09%1.03B | 3,381.71%1.06B | 43.95%66.67M | -198.69%-51.91M | -198.69%-51.91M | -78.29%12.28M | -50.41%30.43M | -28.51%46.31M | -24.50%52.6M | -24.50%52.6M |
| Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -2.63%222K | 0.88%228K | 0.88%228K |
| Total equity | 8,314.09%1.03B | 3,381.71%1.06B | 43.27%66.67M | -198.27%-51.91M | -198.27%-51.91M | -78.35%12.28M | -50.59%30.43M | -28.41%46.54M | -24.42%52.83M | -24.42%52.83M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |