Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Nov 30, 2025 | (Q2)Aug 31, 2025 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (Q4)Feb 28, 2025 | (Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 41.48%-1.24M | 86.11%-488K | 116.23%350K | -175.25%-6.6M | 825.58%1.19M | -32.60%-2.12M | -544.59%-3.51M | -464.66%-2.16M | 17.34%-2.4M | -90.26%129K |
| Net income from continuing operations | 81.70%-155K | 8.31%-662K | 80.46%-324K | -25.55%-6.12M | -81.73%-2.9M | -12.04%-847K | 27.80%-722K | -8.58%-1.66M | 11.16%-4.88M | 14.07%-1.59M |
| Operating gains losses | ---- | ---- | ---- | -567.57%-247K | 600.00%7K | -400.00%-6K | -1,583.33%-303K | 350.00%55K | -409.42%-37K | -96.21%1K |
| Depreciation and amortization | 25.91%345K | 50.66%345K | 45.38%346K | 7.10%950K | -15.38%209K | 22.32%274K | 6.51%229K | 18.41%238K | 15.91%887K | 24.84%247K |
| Deferred tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Other non cash items | --4K | --5K | --4K | --7K | ---- | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | 6.60%-1.49M | 96.84%-87K | 128.76%243K | -224.63%-1.75M | 90.74%3.44M | -27.38%-1.59M | -2,494.78%-2.75M | -214.81%-845K | 1,500.20%1.41M | -20.74%1.8M |
| -Change in receivables | 51.04%-657K | -6,463.64%-722K | 470.11%966K | -330.42%-1.21M | -74.33%402K | -19.40%-1.34M | 92.62%-11K | -212.02%-261K | 11.04%526K | 16.32%1.57M |
| -Change in inventory | -85.68%134K | 118.49%325K | -41.94%216K | 66.21%-297K | 113.80%153K | 745.52%936K | -484.05%-1.76M | -44.97%372K | -1,154.48%-879K | -154.57%-1.11M |
| -Change in payables and accrued expense | 29.96%-1.09M | 212.22%643K | 16.55%-918K | -110.49%-207K | 152.55%3.02M | -715.87%-1.55M | -200.35%-573K | -2,400.00%-1.1M | 493.14%1.97M | 198.90%1.2M |
| -Change in other current assets | -51.01%218K | 26.01%-310K | -97.52%4K | 149.50%50K | -174.05%-137K | 329.38%445K | -1,596.43%-419K | 234.17%161K | -1,293.87%-101K | 77.42%185K |
| -Change in other working capital | -20.51%-94K | -428.57%-23K | -47.06%-25K | 26.09%-85K | 108.82%3K | -105.26%-78K | 120.59%7K | -88.89%-17K | -2,235.96%-115K | -33,109.71%-34K |
| Cash from discontinued investing activities | 0 | 0 | 0 | 0 | 0 | -104.90%-39K | 0 | |||
| Operating cash flow | 41.48%-1.24M | 86.11%-488K | 116.23%350K | -170.84%-6.6M | 825.58%1.19M | -32.60%-2.12M | -545.77%-3.51M | -411.14%-2.16M | -15.82%-2.44M | -91.29%129K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 56.83%-136K | -189.10%-188K | -365.79%-177K | 42.29%-1.66M | -299.21%-1.51M | 75.86%-315K | 133.55%211K | 93.15%-38K | -197.22%-2.87M | -80.77%-379K |
| Net PPE purchase and sale | 93.81%-38K | 94.99%-56K | 59.71%-168K | -24.69%-3.76M | -303.50%-1.61M | 55.02%-614K | -59.12%-1.12M | 24.18%-417K | -201.70%-3.02M | -80.32%-400K |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net other investing changes | -132.78%-98K | -97.52%33K | -102.37%-9K | 1,314.09%2.11M | 380.95%101K | 398.33%299K | 1,719.18%1.33M | 7,680.00%379K | 324.76%149K | 72.54%21K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 56.83%-136K | -189.10%-188K | -365.79%-177K | -14.14%-1.66M | -299.21%-1.51M | 75.86%-315K | 134.09%211K | -104.45%-38K | -88.85%-1.45M | -1,994.15%-379K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | -50.52%1.8M | 0 | 451.04%6.89M | -120.00%-50K | 155.00%2.55M | 3.64M | 750K | 1.25M | 250K |
| Net issuance payments of debt | --0 | 24.14%1.8M | --0 | 280.00%4.75M | --0 | 155.00%2.55M | --1.45M | --750K | --1.25M | --250K |
| Net common stock issuance | --0 | ---- | ---- | --2.19M | --0 | --0 | ---- | ---- | --0 | --0 |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other financing activities | ---- | ---- | ---- | ---50K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | |||||
| Financing cash flow | --0 | -50.52%1.8M | --0 | 451.04%6.89M | -120.00%-50K | 155.00%2.55M | --3.64M | --750K | --1.25M | --250K |
| Net cash flow | ||||||||||
| Beginning cash position | 107.30%2.02M | 40.19%893K | -65.42%720K | -55.86%2.08M | -47.69%1.09M | -75.58%973K | -87.63%637K | -55.87%2.08M | -37.83%4.72M | -35.26%2.08M |
| Current changes in cash | -1,286.21%-1.38M | 234.52%1.12M | 111.97%173K | 48.31%-1.36M | ---369K | 106.10%116K | 128.89%336K | -435.27%-1.45M | 8.20%-2.64M | --0 |
| End cash Position | -41.14%641K | 107.30%2.02M | 40.19%893K | -65.42%720K | -65.42%720K | -47.69%1.09M | -75.58%973K | -87.63%637K | -55.86%2.08M | -55.86%2.08M |
| Free cash flow | 53.24%-1.28M | 88.25%-544K | 107.07%182K | -89.97%-10.36M | -54.98%-420K | 7.76%-2.73M | -271.59%-4.63M | -164.81%-2.57M | -75.73%-5.45M | -121.52%-271K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |