Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 39.33%291.3M | 16.78%111.99M | 139.73%83.02M | 206.15%55.63M | -32.65%40.66M | 33.04%209.08M | 53.15%95.9M | -29.10%34.63M | 8.09%18.17M | 109.04%60.38M |
| Net income from continuing operations | 47.65%101.78M | 93.02%56.57M | 42.51%44.05M | 475.00%4.22M | -131.00%-3.05M | 40.68%68.94M | -5.19%29.31M | 42.58%30.91M | 79.49%-1.12M | 420.24%9.84M |
| Operating gains losses | -154.89%-10.82M | -62.25%-2.47M | -258.33%-3.94M | -225.82%-3.37M | -76.66%-1.04M | 64.83%-4.24M | 53.41%-1.52M | 53.65%-1.1M | 44.88%-1.03M | 87.10%-587K |
| Depreciation and amortization | 59.57%148.27M | 59.24%40.53M | 67.16%39.29M | 63.15%37.26M | 47.64%31.18M | 17.47%92.92M | 19.32%25.45M | 20.33%23.51M | 15.02%22.84M | 14.94%21.12M |
| Deferred tax | 21.07%27.46M | 21.36%27.76M | 953.57%1.18M | -170.41%-69K | -249.26%-1.41M | 103.14%22.68M | 102.25%22.88M | 41.77%112K | 25.64%98K | -33.77%-404K |
| Other non cash items | 5,127.42%3.24M | 2,827.78%527K | 725.83%991K | 2,376.56%1.46M | 2,316.67%266K | 72.22%62K | 125.00%18K | 361.54%120K | -206.67%-64K | -154.55%-12K |
| Change In working capital | -216.62%-16.12M | -237.89%-21.29M | 71.13%-6.62M | 295.23%11.58M | -99.20%217K | -26.11%13.82M | 3,501.10%15.44M | -438.20%-22.94M | -508.68%-5.93M | 149.38%27.25M |
| -Change in receivables | -5,989.32%-66.74M | -447.35%-50.32M | 0.94%-50.75M | 12.46%-22.46M | -7.36%56.79M | 95.31%-1.1M | 134.02%14.49M | -227.58%-51.23M | -163.48%-25.66M | 37.53%61.3M |
| -Change in inventory | 66.72%-5.15M | -118.32%-271K | 50.25%-493K | 199.33%6.05M | -5.61%-10.43M | -111.48%-15.48M | -68.39%1.48M | 46.35%-991K | 8.93%-6.09M | -184.97%-9.88M |
| -Change in prepaid assets | 157.47%7.48M | 117.41%2.06M | 105.18%174K | 396.41%5.39M | -113.25%-143K | -456.58%-13.02M | -2,811.24%-11.82M | -152.00%-3.36M | 137.05%1.09M | 442.54%1.08M |
| -Change in payables and accrued expense | 212.49%57.06M | 83.16%22.45M | 102.03%61.66M | 166.32%27.01M | -55.96%-54.04M | -6.64%18.26M | -57.36%12.26M | 209.16%30.52M | -28.53%10.14M | -4.24%-34.65M |
| -Change in other current assets | -394.06%-2.58M | 37.40%540K | -595.45%-2.3M | -365.66%-1.23M | 228.13%410K | -304.65%-522K | 155.19%393K | -328.57%-330K | -293.43%-265K | 6.71%-320K |
| -Change in other current liabilities | -174.88%-602K | -55.49%365K | 93.57%-140K | -316.22%-2.16M | 14.72%1.33M | -63.99%804K | 145.05%820K | -271.55%-2.18M | -27.61%999K | -17.24%1.16M |
| -Change in other working capital | -122.48%-5.59M | 279.02%3.89M | -419.11%-14.78M | -107.27%-1.01M | -26.33%6.3M | 3.20%24.87M | -121.86%-2.17M | -31.35%4.63M | 171.67%13.86M | 269.66%8.55M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 39.33%291.3M | 16.78%111.99M | 139.73%83.02M | 206.15%55.63M | -32.65%40.66M | 33.04%209.08M | 53.15%95.9M | -29.10%34.63M | 8.09%18.17M | 109.04%60.38M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -316.21%-1.28B | -127.73%-247.06M | -130.32%-139.9M | -535.67%-214.2M | -548.79%-679.03M | -114.54%-307.59M | -338.61%-108.49M | -183.79%-60.74M | -26.85%-33.7M | -48.10%-104.66M |
| Net PPE purchase and sale | -62.66%-120.16M | -130.50%-26.53M | -165.95%-31.4M | -41.98%-37.25M | -2.74%-24.99M | -71.30%-73.87M | 16.04%-11.51M | 17.48%-11.81M | -22.14%-26.23M | -482.08%-24.32M |
| Net business purchase and sale | -398.39%-1.16B | -127.31%-219.49M | -125.73%-106.93M | -2,585.58%-174.54M | -704.17%-654.2M | -152.52%-231.78M | -967.29%-96.56M | -867.11%-47.37M | -921.86%-6.5M | -5.37%-81.35M |
| Net investment purchase and sale | ---- | ---- | 368.26%4.41M | 68.29%1.52M | 138.60%2.42M | ---- | ---- | 75.42%942K | 30.03%905K | 495.88%1.01M |
| Net other investing changes | -151.52%-4.87M | 199.71%7.31M | -138.63%-5.98M | ---3.94M | ---2.26M | 77.10%-1.94M | 521.97%2.44M | 8.34%-2.51M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -316.21%-1.28B | -127.73%-247.06M | -130.32%-139.9M | -535.67%-214.2M | -548.79%-679.03M | -114.54%-307.59M | -338.61%-108.49M | -183.79%-60.74M | -26.85%-33.7M | -48.10%-104.66M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 749.43%1.07B | 476.65%177.78M | 104.00%69.6M | 3,542.27%129.09M | 970.26%694.75M | 47,868.94%126.11M | 170.47%30.83M | 1,191.71%34.12M | -20.00%-3.75M | 30.52%64.91M |
| Net issuance payments of debt | 696.64%1.09B | 407.98%180.52M | 78.42%70.27M | 3,756.88%137.13M | 966.92%706.83M | 110,037.60%137.42M | 181.23%35.54M | 1,360.32%39.39M | -20.00%-3.75M | 32.83%66.25M |
| Net common stock issuance | -108.12%-23.54M | 41.81%-2.74M | 87.21%-674K | ---8.05M | -804.27%-12.08M | -8,038.13%-11.31M | ---4.71M | ---5.27M | --0 | -861.15%-1.34M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 749.43%1.07B | 476.65%177.78M | 104.00%69.6M | 3,542.27%129.09M | 970.26%694.75M | 47,868.94%126.11M | 170.47%30.83M | 1,191.71%34.12M | -20.00%-3.75M | 30.52%64.91M |
| Net cash flow | ||||||||||
| Beginning cash position | 56.24%76.68M | 99.01%116.31M | 105.38%103.58M | 90.89%133.07M | 56.24%76.68M | 38.02%49.08M | 6.36%58.44M | 64.66%50.44M | 60.22%69.71M | 38.02%49.08M |
| Current changes in cash | 198.26%82.33M | 134.14%42.71M | 58.87%12.72M | -52.96%-29.48M | 173.30%56.38M | 104.16%27.6M | 410.80%18.24M | -67.07%8.01M | -49.67%-19.28M | 159.51%20.63M |
| End cash Position | 107.36%159.02M | 107.36%159.02M | 99.01%116.31M | 105.38%103.58M | 90.89%133.07M | 56.24%76.68M | 56.24%76.68M | 6.36%58.44M | 64.66%50.44M | 60.22%69.71M |
| Free cash flow | 26.60%153.37M | 0.72%78.94M | 134.87%46.36M | 234.81%14.24M | -58.83%13.83M | 104.14%121.15M | 78.74%78.38M | -34.64%19.74M | 11.41%-10.56M | 1,308.89%33.6M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |