Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 192.50%12.05B | -65.49%6.61B | 4.87%55.18B | 60.77%24.1B | -43.49%4.12B | -5.09%19.16B | -29.89%52.62B | -25.36%10.15B | 35.48%14.99B | -69.24%7.29B |
| Deferred tax | 215.70%5.81B | -18.44%6.3B | 32.86%23.21B | 63.03%10.26B | -34.18%1.84B | -4.39%7.73B | -39.12%17.47B | -83.85%301M | 14.36%6.29B | -74.53%2.8B |
| Other non cash items | -62.79%10.98B | 31.62%-12.82B | 159.42%13.96B | -135.74%-2.64B | 193.13%29.51B | 52.84%-18.75B | -622.55%-23.49B | -115.05%-1.21B | -71.66%7.39B | 131.59%10.07B |
| Change In working capital | -43.21%-20.95B | -106.15%-1.12B | -111.83%-8.07B | -145.80%-6.63B | -2,251.62%-14.63B | -32.83%18.19B | 180.41%68.21B | 293.61%25.98B | 143.87%14.47B | 103.64%680M |
| -Change in receivables | -949.17%-13.95B | 14.58%5.81B | -19.91%3.5B | 47.13%-4.2B | 89.90%-1.33B | -76.07%5.07B | 119.75%4.37B | 32.25%4.3B | 50.40%-7.93B | -180.11%-13.17B |
| -Change in inventory | 30.66%-9.44B | -3,091.48%-11.62B | -122.20%-15.78B | -103.56%-1.01B | -194.58%-13.62B | -104.33%-364M | 218.00%71.1B | 160.09%20.05B | 240.31%28.25B | 146.55%14.4B |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -39.39%21B | -90.84%3.24B | -16.61%138.08B | -26.04%38.74B | 1.35%34.65B | 29.31%35.32B | 170.05%165.57B | 104.11%51.68B | 249.44%52.38B | 2.41%34.19B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 206.82%16.63B | -19.83%-16.23B | -19.49%-58.75B | 61.18%-13.61B | -224.17%-15.57B | -9.62%-13.54B | 0.66%-49.17B | 9.91%-14.3B | -207.89%-35.05B | 208.34%12.54B |
| Net intangibles purchase and sale | 64.51%-1.12B | 55.82%-1.29B | -55.31%-10.88B | -51.04%-2.33B | -52.08%-3.14B | -102.64%-2.92B | 17.79%-7.01B | 6.98%-1.96B | 29.23%-1.54B | 11.97%-2.07B |
| Net business purchase and sale | ---- | ---- | ---85.48B | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net investment purchase and sale | --0 | --0 | 1,357.77%4.62B | 687.32%3.72B | --0 | 94.26%-49M | 45.47%-367M | -118.67%-28M | 157.47%473M | --41M |
| Net other investing changes | -189.95%-1.17B | -43.55%-4.74B | 84.59%-376M | -89.51%99M | 17.58%1.3B | 47.53%-3.3B | 50.17%-2.44B | 1,284.62%1.8B | -46.76%944M | 232.34%1.11B |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 15.66%-14.68B | -12.30%-22.16B | -155.65%-150.79B | -649.22%-97.06B | -64.32%-17.41B | 5.80%-19.73B | 4.25%-58.98B | 7.81%-14.49B | -2.71%-12.96B | 28.22%-10.6B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -96.48%-19.65B | 103.35%19M | 168.67%20.26B | 1,667.07%30.84B | 63.64%-10B | -568.60%-567M | -63.96%-29.5B | -11.45%-146M | 89.33%-1.97B | -4,753.98%-27.51B |
| Net common stock issuance | 99.99%-1M | --0 | -3,002,100.00%-30.02B | -1,813,400.00%-18.14B | ---11.9B | --0 | 100.00%-1M | --0 | 99.99%-1M | --0 |
| Cash dividends paid | --0 | 3.41%-11.85B | 5.76%-24.37B | 1.37%-12.1B | --0 | 9.73%-12.27B | -21.34%-25.86B | --0 | -15.90%-12.27B | --0 |
| Net other financing activities | ---- | ---- | -100.00%-2M | --7.1B | ---7.1B | -100.00%-2M | ---1M | ---- | ---- | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 28.85%-22.47B | 7.01%-14.46B | 30.99%-45.13B | 129.89%5B | -5.51%-31.59B | 2.43%-15.55B | 17.59%-65.4B | -0.22%-2.78B | 64.35%-16.74B | -80.23%-29.94B |
| Net cash flow | ||||||||||
| Beginning cash position | -32.54%229.89B | -18.72%267B | 22.85%328.48B | 12.81%302.48B | 25.39%340.81B | 22.85%328.48B | -20.24%267.38B | 9.77%284.44B | -15.44%268.12B | -11.71%271.8B |
| Current changes in cash | -12.62%-16.15B | -81,519.51%-33.38B | -240.41%-57.84B | -334.97%-53.31B | -126.28%-14.34B | 100.43%41M | 151.73%41.19B | 403.75%34.41B | 150.90%22.69B | -414.28%-6.34B |
| Effect of exchange rate changes | 117.31%4.15B | -130.30%-3.72B | -118.29%-3.64B | 361.77%16.66B | -1,001.84%-23.99B | -12.12%12.29B | 68.98%19.91B | 574.44%9.63B | 52.40%-6.37B | -63.20%2.66B |
| End cash Position | -27.96%217.89B | -32.54%229.89B | -18.72%267B | -6.54%265.83B | 12.81%302.48B | 25.39%340.81B | 22.85%328.48B | 22.85%328.48B | 9.77%284.44B | -15.44%268.12B |
| Free cash flow | -54.73%7.2B | -177.51%-14.4B | -37.78%67.81B | -40.27%22.64B | -28.64%15.9B | 37.65%18.58B | 4,819.95%108.98B | 442.77%35.29B | 2,691.24%37.91B | 14.93%22.29B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |