CA Stock MarketDetailed Quotes

Scorpio Gold Corp (SGN)

Watchlist
  • 0.365
  • +0.035+10.61%
15min DelayMarket Closed Jan 16 16:00 ET
97.58MMarket Cap-2.02P/E (TTM)

Scorpio Gold Corp (SGN) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-76.66%-1.47M
-151.89%-1.84M
57.09%-744.33K
-202.31%-4.36M
-142.07%-1.06M
-141.10%-829.8K
-89.63%-732.27K
-535.41%-1.73M
14.77%-1.44M
48.85%-437.61K
Net income from continuing operations
74,823.01%7.62M
-182.82%-1.29M
67.95%-1.06M
-570.97%-15.25M
-3,733.30%-13.5M
101.75%10.18K
332.72%1.56M
-396.28%-3.32M
-2.83%-2.27M
77.03%-352.25K
Operating gains losses
----
----
----
-2,602.44%-1.4M
7,941.04%139.51K
-27,496.95%-1.05M
-147,417.19%-2.89M
4,765.00%2.4M
85.86%-51.63K
102.80%1.74K
Depreciation and amortization
--0
--0
--0
-39.92%25.3K
--0
-11.85%7.86K
-25.64%8.55K
-30.47%8.89K
-24.39%42.11K
-34.51%8.91K
Asset impairment expenditure
--500
---1K
---78.75K
4,173.82%12.06M
--12.06M
--0
--0
--0
-281.74%-295.98K
----
Remuneration paid in stock
54.47%97.6K
----
----
-6.35%242.5K
-15.17%56.27K
-3.69%63.19K
-3.66%61.84K
-2.57%61.2K
281.01%258.94K
290.35%66.33K
Remuneration paid in stock
736.34%457.8K
--70.52K
--84.92K
--514.31K
--459.57K
--54.74K
--0
--0
--0
--0
Other non cashItems
-80.10%-54.51K
-946.48%-262.99K
-62.09%55.51K
-144.08%-58.15K
-766.29%-149.17K
-174.54%-30.27K
-174.50%-25.13K
315.98%146.42K
-57.27%131.93K
-74.78%22.39K
Change In working capital
-469.23%-420.98K
-235.63%-664.42K
126.46%257.73K
-165.73%-490.84K
-208.34%-120.54K
-9.70%114.02K
183.56%489.88K
-389.51%-974.2K
138.08%746.78K
-76.90%111.26K
-Change in receivables
-416.88%-87.97K
-200.53%-42.31K
58.26%-26K
-82.85%4.99K
63.78%-2.58K
264.45%27.76K
31.40%42.09K
-395.28%-62.28K
-64.45%29.12K
81.81%-7.12K
-Change in prepaid assets
-532.66%-288.28K
572.79%168.56K
-120.86%-22.25K
87.88%11.25K
-113.12%-14.18K
61.75%-45.57K
74.20%-35.65K
-31.28%106.65K
-81.65%5.99K
275.31%108.09K
-Change in payables and accrued expense
-133.93%-44.73K
-263.55%-790.67K
130.04%305.98K
-171.25%-507.09K
-1,109.03%-103.78K
-49.74%131.82K
73.34%483.45K
-735.78%-1.02M
257.44%711.67K
-97.91%10.29K
Cash from discontinued investing activities
Operating cash flow
-76.66%-1.47M
-151.75%-1.84M
57.08%-744.33K
-202.31%-4.36M
-142.07%-1.06M
-141.10%-829.8K
-89.74%-732.67K
-535.27%-1.73M
14.77%-1.44M
48.85%-437.61K
Investing cash flow
Cash flow from continuing investing activities
278.03%3.04M
-100.24%-1.12M
-290.18%-198.54K
-1,864.87%-2.3M
-92.33%12.12K
-10,863.61%-1.71M
-5,026.61%-558.03K
-4,589.86%-50.89K
118.98%130.52K
519.33%158.06K
Net PPE purchase and sale
-298.51%-1.97M
-100.24%-1.12M
-290.39%-198.54K
-935.52%-1.09M
-92.33%12.12K
-3,071.74%-493.75K
-5,026.61%-558.03K
-4,587.28%-50.86K
118.98%130.52K
519.33%158.06K
Net investment purchase and sale
----
----
----
---28
----
----
----
----
--0
----
Net other investing changes
----
----
78.57%-6
---1.21M
--29
---1.21M
--0
---28
----
----
Cash from discontinued investing activities
Investing cash flow
278.03%3.04M
-100.24%-1.12M
-290.19%-198.55K
-1,864.87%-2.3M
-92.33%12.12K
-10,863.61%-1.71M
-5,026.61%-558.03K
-4,589.86%-50.89K
118.98%130.52K
519.33%158.06K
Financing cash flow
Cash flow from continuing financing activities
363.65%6.97M
14,321.19%2.74M
-57.38%1.67M
400.37%6.37M
72.43%975.73K
551.22%1.5M
-104.04%-19.25K
3.91M
-47.62%1.27M
565.86K
Net issuance payments of debt
99.87%-4.13K
-113.37%-532.27K
--0
-48.64%473.69K
-220.83%-259.65K
-1,466.59%-3.16M
735.41%3.98M
---93.04K
-62.06%922.36K
--214.89K
Net common stock issuance
45.96%5.84M
223.22%4.93M
--0
1,567.93%5.85M
428.03%1.85M
--4M
---4M
--4M
--350.97K
--350.97K
Proceeds from stock option exercised by employees
--1.32M
--7.1K
--0
--43.76K
--40.05K
--0
--0
--3.71K
--0
--0
Net other financing activities
----
----
--1.67M
----
----
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
363.65%6.97M
14,321.19%2.74M
-57.38%1.67M
400.37%6.37M
72.43%975.73K
551.22%1.5M
-104.04%-19.25K
--3.91M
-47.62%1.27M
--565.86K
Net cash flow
Beginning cash position
-47.36%584.97K
-71.32%694.36K
-101.71%-5.04K
-11.16%294.85K
817.06%78.27K
708.82%1.11M
4,086.70%2.42M
-11.16%294.85K
18.97%331.9K
-99.30%8.54K
Current changes in cash
927.07%8.54M
82.88%-224.3K
-65.94%724.22K
-677.42%-288.06K
-124.97%-71.48K
-701.65%-1.03M
-1,746.47%-1.31M
875.85%2.13M
-170.02%-37.05K
132.05%286.31K
Effect of exchange rate changes
---146.83K
--114.91K
---24.82K
---11.83K
---11.83K
--0
--0
--0
--0
----
End cash Position
11,375.14%8.98M
-47.36%584.97K
-71.32%694.36K
-101.71%-5.04K
-101.71%-5.04K
817.06%78.27K
708.82%1.11M
4,086.70%2.42M
-11.16%294.85K
-11.16%294.85K
Free cash from
-159.38%-3.43M
-129.56%-2.96M
42.77%-1.02M
-259.89%-5.45M
-130.38%-1.05M
-267.92%-1.32M
-225.09%-1.29M
-490.94%-1.79M
40.77%-1.51M
49.11%-454.55K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -76.66%-1.47M-151.89%-1.84M57.09%-744.33K-202.31%-4.36M-142.07%-1.06M-141.10%-829.8K-89.63%-732.27K-535.41%-1.73M14.77%-1.44M48.85%-437.61K
Net income from continuing operations 74,823.01%7.62M-182.82%-1.29M67.95%-1.06M-570.97%-15.25M-3,733.30%-13.5M101.75%10.18K332.72%1.56M-396.28%-3.32M-2.83%-2.27M77.03%-352.25K
Operating gains losses -------------2,602.44%-1.4M7,941.04%139.51K-27,496.95%-1.05M-147,417.19%-2.89M4,765.00%2.4M85.86%-51.63K102.80%1.74K
Depreciation and amortization --0--0--0-39.92%25.3K--0-11.85%7.86K-25.64%8.55K-30.47%8.89K-24.39%42.11K-34.51%8.91K
Asset impairment expenditure --500---1K---78.75K4,173.82%12.06M--12.06M--0--0--0-281.74%-295.98K----
Remuneration paid in stock 54.47%97.6K---------6.35%242.5K-15.17%56.27K-3.69%63.19K-3.66%61.84K-2.57%61.2K281.01%258.94K290.35%66.33K
Remuneration paid in stock 736.34%457.8K--70.52K--84.92K--514.31K--459.57K--54.74K--0--0--0--0
Other non cashItems -80.10%-54.51K-946.48%-262.99K-62.09%55.51K-144.08%-58.15K-766.29%-149.17K-174.54%-30.27K-174.50%-25.13K315.98%146.42K-57.27%131.93K-74.78%22.39K
Change In working capital -469.23%-420.98K-235.63%-664.42K126.46%257.73K-165.73%-490.84K-208.34%-120.54K-9.70%114.02K183.56%489.88K-389.51%-974.2K138.08%746.78K-76.90%111.26K
-Change in receivables -416.88%-87.97K-200.53%-42.31K58.26%-26K-82.85%4.99K63.78%-2.58K264.45%27.76K31.40%42.09K-395.28%-62.28K-64.45%29.12K81.81%-7.12K
-Change in prepaid assets -532.66%-288.28K572.79%168.56K-120.86%-22.25K87.88%11.25K-113.12%-14.18K61.75%-45.57K74.20%-35.65K-31.28%106.65K-81.65%5.99K275.31%108.09K
-Change in payables and accrued expense -133.93%-44.73K-263.55%-790.67K130.04%305.98K-171.25%-507.09K-1,109.03%-103.78K-49.74%131.82K73.34%483.45K-735.78%-1.02M257.44%711.67K-97.91%10.29K
Cash from discontinued investing activities
Operating cash flow -76.66%-1.47M-151.75%-1.84M57.08%-744.33K-202.31%-4.36M-142.07%-1.06M-141.10%-829.8K-89.74%-732.67K-535.27%-1.73M14.77%-1.44M48.85%-437.61K
Investing cash flow
Cash flow from continuing investing activities 278.03%3.04M-100.24%-1.12M-290.18%-198.54K-1,864.87%-2.3M-92.33%12.12K-10,863.61%-1.71M-5,026.61%-558.03K-4,589.86%-50.89K118.98%130.52K519.33%158.06K
Net PPE purchase and sale -298.51%-1.97M-100.24%-1.12M-290.39%-198.54K-935.52%-1.09M-92.33%12.12K-3,071.74%-493.75K-5,026.61%-558.03K-4,587.28%-50.86K118.98%130.52K519.33%158.06K
Net investment purchase and sale ---------------28------------------0----
Net other investing changes --------78.57%-6---1.21M--29---1.21M--0---28--------
Cash from discontinued investing activities
Investing cash flow 278.03%3.04M-100.24%-1.12M-290.19%-198.55K-1,864.87%-2.3M-92.33%12.12K-10,863.61%-1.71M-5,026.61%-558.03K-4,589.86%-50.89K118.98%130.52K519.33%158.06K
Financing cash flow
Cash flow from continuing financing activities 363.65%6.97M14,321.19%2.74M-57.38%1.67M400.37%6.37M72.43%975.73K551.22%1.5M-104.04%-19.25K3.91M-47.62%1.27M565.86K
Net issuance payments of debt 99.87%-4.13K-113.37%-532.27K--0-48.64%473.69K-220.83%-259.65K-1,466.59%-3.16M735.41%3.98M---93.04K-62.06%922.36K--214.89K
Net common stock issuance 45.96%5.84M223.22%4.93M--01,567.93%5.85M428.03%1.85M--4M---4M--4M--350.97K--350.97K
Proceeds from stock option exercised by employees --1.32M--7.1K--0--43.76K--40.05K--0--0--3.71K--0--0
Net other financing activities ----------1.67M----------------------------
Cash from discontinued financing activities
Financing cash flow 363.65%6.97M14,321.19%2.74M-57.38%1.67M400.37%6.37M72.43%975.73K551.22%1.5M-104.04%-19.25K--3.91M-47.62%1.27M--565.86K
Net cash flow
Beginning cash position -47.36%584.97K-71.32%694.36K-101.71%-5.04K-11.16%294.85K817.06%78.27K708.82%1.11M4,086.70%2.42M-11.16%294.85K18.97%331.9K-99.30%8.54K
Current changes in cash 927.07%8.54M82.88%-224.3K-65.94%724.22K-677.42%-288.06K-124.97%-71.48K-701.65%-1.03M-1,746.47%-1.31M875.85%2.13M-170.02%-37.05K132.05%286.31K
Effect of exchange rate changes ---146.83K--114.91K---24.82K---11.83K---11.83K--0--0--0--0----
End cash Position 11,375.14%8.98M-47.36%584.97K-71.32%694.36K-101.71%-5.04K-101.71%-5.04K817.06%78.27K708.82%1.11M4,086.70%2.42M-11.16%294.85K-11.16%294.85K
Free cash from -159.38%-3.43M-129.56%-2.96M42.77%-1.02M-259.89%-5.45M-130.38%-1.05M-267.92%-1.32M-225.09%-1.29M-490.94%-1.79M40.77%-1.51M49.11%-454.55K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion with Explanatory Notes--------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More