Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -47.51%22.62M | -33.58%29.08M | -77.54%87.55M | -66.77%46.27M | -66.77%46.27M | 19.83%43.1M | 66.43%43.78M | 705.30%389.74M | 216.05%139.26M | 216.05%139.26M |
| -Cash and cash equivalents | -47.51%22.62M | -33.58%29.08M | -77.54%87.55M | -66.77%46.27M | -66.77%46.27M | 19.83%43.1M | 66.43%43.78M | 705.30%389.74M | 216.05%139.26M | 216.05%139.26M |
| Receivables | -23.13%28.62M | 7.54%37.83M | 47.89%30.83M | 26.53%30.97M | 26.53%30.97M | 58.42%37.23M | 75.96%35.18M | -0.42%20.85M | -51.41%24.47M | -51.41%24.47M |
| -Accounts receivable | -22.19%25.31M | 16.57%34.55M | 63.20%29.75M | 50.25%29.72M | 50.25%29.72M | 72.54%32.53M | 93.16%29.64M | 14.97%18.23M | -4.04%19.78M | -4.04%19.78M |
| -Taxes receivable | -29.62%3.31M | -40.80%3.28M | -58.75%1.08M | -73.48%1.24M | -73.48%1.24M | 1.14%4.7M | 19.15%5.54M | -48.45%2.62M | -84.23%4.69M | -84.23%4.69M |
| Prepaid assets | 1.58%8.66M | -0.95%7.82M | 13.96%8.39M | 44.21%7.44M | 44.21%7.44M | 21.30%8.52M | 15.56%7.89M | -12.46%7.37M | -30.72%5.16M | -30.72%5.16M |
| Current deferred assets | 20.57%3.66M | 18.91%3.54M | 22.09%3.37M | 18.32%3.17M | 18.32%3.17M | 0.07%3.04M | -1.62%2.98M | -7.64%2.76M | -4.77%2.68M | -4.77%2.68M |
| Other current assets | 2.64%4.44M | -24.21%5.09M | 90.12%4.33M | 96.01%4.91M | 96.01%4.91M | 43.46%4.32M | 122.40%6.71M | 66.94%2.28M | 99.60%2.51M | 99.60%2.51M |
| Total current assets | -30.27%67.99M | -16.25%83.35M | -68.45%134.46M | -46.32%94.52M | -46.32%94.52M | 30.97%97.51M | 26.12%99.52M | 307.73%426.17M | 36.95%176.07M | 36.95%176.07M |
| Non current assets | ||||||||||
| Net PPE | 13.13%1.59B | 13.68%1.54B | 65.17%1.5B | 68.88%1.46B | 68.88%1.46B | 60.82%1.41B | 61.88%1.36B | 14.57%910.38M | 16.45%863.36M | 16.45%863.36M |
| -Gross PPE | 14.36%2.2B | 14.17%2.14B | 47.66%2.07B | 49.13%2B | 49.13%2B | 40.68%1.92B | 40.51%1.88B | 9.84%1.4B | 10.80%1.34B | 10.80%1.34B |
| -Accumulated depreciation | -17.70%-607.44M | -15.45%-598.64M | -15.36%-569.3M | -13.42%-541.57M | -13.42%-541.57M | -4.88%-516.09M | -4.42%-518.53M | -2.06%-493.49M | -1.86%-477.48M | -1.86%-477.48M |
| Goodwill and other intangible assets | -3.34%157.39M | -7.47%156.83M | 93.97%157.28M | 94.42%157.72M | 94.42%157.72M | 100.55%162.82M | 108.55%169.49M | -0.38%81.08M | -0.48%81.12M | -0.48%81.12M |
| -Goodwill | -5.78%67.54M | -13.89%67.06M | 1,967.05%67.06M | 1,967.05%67.06M | 1,967.05%67.06M | 2,109.65%71.68M | 2,300.55%77.87M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M |
| -Other intangible assets | -1.42%89.85M | -2.01%89.78M | 15.91%90.22M | 16.42%90.67M | 16.42%90.67M | 16.93%91.14M | 17.42%91.62M | -0.40%77.84M | -0.50%77.88M | -0.50%77.88M |
| Investments and advances | 6.34%16.34M | 5.54%15.97M | 15.86%15.53M | 19.03%15.71M | 19.03%15.71M | 18.97%15.37M | 16.28%15.14M | 2.21%13.41M | 1.75%13.2M | 1.75%13.2M |
| Financial assets | ---- | ---- | ---- | -9.65%721K | -9.65%721K | -97.74%69K | -35.81%1.57M | --1.74M | --798K | --798K |
| Non current deferred assets | 32.44%8.79M | 30.86%8.33M | 28.84%7.74M | 18.93%7.09M | 18.93%7.09M | 17.67%6.63M | 11.41%6.37M | 4.14%6.01M | 2.07%5.96M | 2.07%5.96M |
| Other non current assets | 46.51%9.24M | 2.90%6.75M | -4.68%6.81M | -91.28%6.43M | -91.28%6.43M | -11.64%6.31M | -11.41%6.56M | -1.50%7.14M | 893.26%73.72M | 893.26%73.72M |
| Total non current assets | 11.59%1.78B | 11.21%1.73B | 65.82%1.69B | 58.53%1.65B | 58.53%1.65B | 62.28%1.6B | 64.13%1.56B | 13.04%1.02B | 22.26%1.04B | 22.26%1.04B |
| Total assets | 9.18%1.85B | 9.56%1.81B | 26.25%1.83B | 43.32%1.74B | 43.32%1.74B | 60.08%1.69B | 61.21%1.66B | 43.64%1.45B | 24.19%1.21B | 24.19%1.21B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 16.55%76.87M | 8.30%62.52M | 17.87%59.27M | 7.98%57.82M | 7.98%57.82M | 52.10%65.95M | 39.98%57.73M | 2.99%50.28M | 8.89%53.55M | 8.89%53.55M |
| -accounts payable | 16.55%76.87M | 8.30%62.52M | 17.87%59.27M | 7.98%57.82M | 7.98%57.82M | 52.10%65.95M | 39.98%57.73M | 2.99%50.28M | 8.89%53.55M | 8.89%53.55M |
| Current accrued expenses | -8.16%3.28M | -12.87%3.42M | 0.88%3.66M | 31.72%4.23M | 31.72%4.23M | 20.22%3.57M | 24.89%3.92M | -0.03%3.62M | -2.93%3.21M | -2.93%3.21M |
| Current debt and capital lease obligation | 8.29%12.94M | 10.72%13.14M | 32.16%13.41M | 31.63%12.26M | 31.63%12.26M | 115.69%11.95M | 187.12%11.86M | 138.82%10.15M | 167.96%9.32M | 167.96%9.32M |
| -Current debt | 16.88%10.08M | 16.93%10.2M | 31.34%10.35M | 29.73%9.2M | 29.73%9.2M | 257.71%8.63M | 726.33%8.73M | 505.15%7.88M | 994.91%7.1M | 994.91%7.1M |
| -Current capital lease obligation | -14.05%2.85M | -6.53%2.93M | 35.04%3.06M | 37.71%3.06M | 37.71%3.06M | 6.11%3.32M | 2.02%3.14M | -23.08%2.27M | -21.46%2.22M | -21.46%2.22M |
| Current deferred liabilities | 10.51%16.81M | 12.75%16.83M | 33.95%16.43M | 29.93%16.1M | 29.93%16.1M | 15.95%15.21M | 20.79%14.93M | -1.00%12.27M | -0.25%12.39M | -0.25%12.39M |
| Other current liabilities | 2.34%10.67M | -31.89%7.72M | 9.23%8.06M | -3.28%7.87M | -3.28%7.87M | 18.54%10.43M | -15.55%11.34M | -42.42%7.38M | -46.03%8.14M | -46.03%8.14M |
| Current liabilities | 9.96%135.4M | 2.54%114.94M | 23.03%111.99M | 16.49%114.57M | 16.49%114.57M | 45.86%123.13M | 36.98%112.09M | -1.30%91.03M | 2.01%98.36M | 2.01%98.36M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 52.89%533.91M | 69.78%511.99M | 71.50%515.14M | 39.37%420.04M | 39.37%420.04M | 76.02%349.2M | 72.24%301.56M | 98.02%300.38M | 138.66%301.38M | 138.66%301.38M |
| -Long term debt | 55.99%524.02M | 73.83%501.61M | 73.43%504.2M | 39.23%407.68M | 39.23%407.68M | 127.76%335.93M | 133.10%288.57M | 194.68%290.72M | 294.05%292.8M | 294.05%292.8M |
| -Long term capital lease obligation | -25.49%9.89M | -20.13%10.38M | 13.21%10.95M | 44.07%12.36M | 44.07%12.36M | -73.92%13.27M | -74.67%12.99M | -81.77%9.67M | -83.49%8.58M | -83.49%8.58M |
| Non current deferred liabilities | -8.92%187.7M | -14.86%190.92M | 8.61%193.4M | 89.20%194.53M | 89.20%194.53M | 92.02%206.09M | 110.32%224.24M | 68.76%178.07M | -0.45%102.82M | -0.45%102.82M |
| Employee benefits | 0.61%5.12M | -0.74%4.93M | 16.89%4.86M | 25.41%4.95M | 25.41%4.95M | 28.17%5.09M | 23.20%4.97M | 7.05%4.16M | 4.92%3.94M | 4.92%3.94M |
| Other non current liabilities | 76.09%8.66M | 343.77%4.49M | 797.62%5.65M | 507.91%5.15M | 507.91%5.15M | 1,573.13%4.92M | 260.14%1.01M | 130.40%629K | 2,071.79%847K | 2,071.79%847K |
| Total non current liabilities | 30.09%735.39M | 33.95%712.34M | 48.80%719.05M | 34.86%624.66M | 34.86%624.66M | 76.70%565.3M | 79.53%531.78M | 77.91%483.25M | 90.39%463.2M | 90.39%463.2M |
| Total liabilities | 26.49%870.79M | 28.48%827.28M | 44.71%831.04M | 31.64%739.23M | 31.64%739.23M | 70.26%688.43M | 70.32%643.87M | 57.83%574.28M | 65.30%561.56M | 65.30%561.56M |
| Shareholders'equity | ||||||||||
| Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -5.40%736.94M | -4.84%747.85M | -5.05%758.39M | 31.66%769M | 31.66%769M | 32.93%778.99M | 34.48%785.89M | 37.10%798.77M | 0.61%584.07M | 0.61%584.07M |
| Paid-in capital | 6.90%155.39M | 6.49%153.12M | 116.70%150.86M | 120.72%147.73M | 120.72%147.73M | 123.23%145.36M | 128.64%143.78M | 15.72%69.62M | 16.50%66.93M | 16.50%66.93M |
| Gains losses not affecting retained earnings | -64.81%353K | -70.63%1M | -62.51%1.22M | 11.09%1.85M | 11.09%1.85M | -69.06%1M | 60.08%3.41M | --3.26M | --1.67M | --1.67M |
| Total stockholders'equity | -3.53%892.68M | -3.33%901.96M | 4.45%910.47M | 40.74%918.58M | 40.74%918.58M | 41.41%925.36M | 43.68%933.08M | 35.61%871.64M | 2.30%652.67M | 2.30%652.67M |
| Noncontrolling interests | 7.33%86.96M | 7.63%85.43M | --83.94M | --82.46M | --82.46M | --81.02M | --79.38M | ---- | --0 | --0 |
| Total equity | -2.66%979.63M | -2.48%987.4M | 14.08%994.41M | 53.38%1B | 53.38%1B | 53.79%1.01B | 55.90%1.01B | 35.61%871.64M | 2.30%652.67M | 2.30%652.67M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |