Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 63.13%16.3M | 16.07%81.56M | 79.51%27.32M | 0.89%24.1M | 18.81%20.14M | -29.66%9.99M | 13.29%70.27M | -32.82%15.22M | 121.08%23.89M | -21.16%16.95M |
| Net income from continuing operations | 25.62%15.65M | 16.73%58.58M | 16.67%15.79M | 38.69%15.68M | 20.16%14.65M | -5.27%12.46M | 27.89%50.18M | -13.05%13.53M | 369.36%11.31M | 4.54%12.19M |
| Operating gains losses | 40.48%-175K | -193.56%-726K | -69.05%-142K | -119.91%-138K | -140.11%-152K | -38.68%-294K | 158.83%776K | 81.42%-84K | 629.01%693K | 185.36%379K |
| Depreciation and amortization | -0.24%2.5M | -0.69%10.02M | -4.41%2.47M | -0.47%2.53M | 0.32%2.51M | 1.95%2.51M | 33.56%10.09M | 2.99%2.59M | 27.63%2.55M | 66.87%2.5M |
| Other non cashItems | -30.47%-1.06M | 27.44%-5.06M | 25.59%-817K | -52.02%-2.41M | 52.95%-1.02M | 61.69%-814K | -34.97%-6.98M | 49.77%-1.1M | -12.16%-1.59M | -9,317.39%-2.17M |
| Change in working capital | 11.88%-5.03M | -2.75%12.07M | 2,254.02%7.78M | -29.07%6.93M | -4.07%3.06M | -2,781.82%-5.71M | 307.96%12.41M | -105.80%-361K | 432.35%9.77M | -56.70%3.19M |
| -Change in receivables | 10.74%-4.57M | 55.76%-2.19M | 88.36%-235K | -14.42%2.3M | 202.36%869K | -7.38%-5.12M | 8.24%-4.96M | 19.21%-2.02M | 539.05%2.68M | -68.79%-849K |
| -Change in prepaid assets | 80.72%-70K | -25.28%6.68M | -36.50%6.22M | -300.40%-503K | 189.09%1.33M | -191.90%-363K | 64.12%8.94M | 56.31%9.79M | 743.59%251K | -131.58%-1.49M |
| -Change in payables and accrued expense | -474.55%-1.26M | -5.86%7.54M | 121.58%1.75M | -19.93%5.14M | -84.40%864K | -105.27%-220K | 101.82%8M | -661.64%-8.13M | 583.50%6.42M | 76.28%5.54M |
| -Change in deferred charges | --879K | -90.34%40K | 766.67%40K | ---- | ---- | --0 | 142.51%414K | -100.60%-6K | ---- | ---- |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 63.13%16.3M | 16.07%81.56M | 79.51%27.32M | 0.89%24.1M | 18.81%20.14M | -29.66%9.99M | 13.29%70.27M | -32.82%15.22M | 121.08%23.89M | -21.16%16.95M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 16.62%-83.91M | -16.02%-285.11M | -7.17%-78.75M | 119.86%11.8M | -200.00%-117.54M | -36.57%-100.63M | -15.15%-245.74M | 47.40%-73.47M | -129.87%-59.4M | -623.79%-39.18M |
| Proceeds payment in interest bearing deposits in bank | -99.60%1K | -66.67%248K | --0 | --0 | --0 | 0.00%248K | -39.36%744K | --0 | -66.84%248K | --248K |
| Net investment purchase and sale | -32.93%11.35M | -110.27%-27.53M | -40.78%4.15M | 147.60%8.31M | -466.67%-56.91M | 128.48%16.92M | -145.59%-13.09M | 1,525.06%7M | -162.07%-17.46M | -326.02%-10.04M |
| Net proceeds payment for loan | 18.65%-94.45M | -11.60%-254.93M | -4.67%-82.46M | 111.40%4.36M | -96.58%-60.72M | -44.13%-116.11M | 48.92%-228.44M | 42.12%-78.78M | -4.79%-38.21M | -63.62%-30.89M |
| Net PPE purchase and sale | 37.04%-901K | 30.66%-6.26M | 23.24%-1.48M | 68.08%-1.37M | -43.35%-1.98M | -0.28%-1.43M | -290.15%-9.03M | -23.75%-1.92M | -62.62%-4.3M | -160.73%-1.38M |
| Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Net other investing changes | 136.05%93K | -17.76%3.36M | 355.90%1.04M | 56.25%500K | -28.12%2.08M | -139.63%-258K | 289.08%4.09M | 452.31%229K | 119.64%320K | -57.18%2.89M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 16.62%-83.91M | -16.02%-285.11M | -7.17%-78.75M | 119.86%11.8M | -200.00%-117.54M | -36.57%-100.63M | -15.15%-245.74M | 47.40%-73.47M | -129.87%-59.4M | -623.79%-39.18M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -101.09%-1.14M | 83.95%335.51M | 135.41%17.39M | 459.25%45.16M | 11.63%167.89M | 12.16%105.08M | 53.85%182.39M | -187.01%-49.12M | 91.52%-12.57M | 1,509.59%150.39M |
| Change in federal funds and securities sold for repurchase | -10.75%5M | --5.6M | --0 | --0 | --0 | --5.6M | --0 | --0 | --0 | --0 |
| Increase decrease in deposit | -100.89%-862K | 49.09%338.34M | 146.45%20M | 8,035.42%50.77M | 10.87%170.49M | -16.01%97.08M | 282.28%226.94M | -45.17%-43.05M | 100.61%624K | -0.65%153.78M |
| Net issuance payments of debt | -140.39%-2.01M | 106.17%1.95M | -7.69%-14K | 72.64%-3.01M | 98.72%-13K | 125.55%4.99M | -133.06%-31.55M | -100.01%-13K | 33.31%-11.01M | 99.38%-1.01M |
| Net commonstock issuance | ---446K | --0 | --0 | ---- | ---- | --0 | ---3.86M | ---3.67M | ---- | ---- |
| Cash dividends paid | -8.71%-2.82M | -8.94%-10.38M | -8.99%-2.6M | -8.76%-2.59M | -9.03%-2.6M | -8.99%-2.59M | -10.36%-9.53M | -0.04%-2.38M | -0.38%-2.39M | -22.81%-2.38M |
| Proceeds from stock option exercised by employees | ---- | --0 | --0 | ---- | ---- | ---- | --391K | --0 | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -101.09%-1.14M | 83.95%335.51M | 135.41%17.39M | 459.25%45.16M | 11.63%167.89M | 12.16%105.08M | 53.85%182.39M | -187.01%-49.12M | 91.52%-12.57M | 1,509.59%150.39M |
| Net cash flow | ||||||||||
| Beginning cash position | 216.66%192.86M | 12.83%60.9M | 34.84%226.89M | -32.59%145.83M | -14.57%75.35M | 12.83%60.9M | -37.82%53.98M | 46.91%168.27M | 307.18%216.35M | 84.82%88.19M |
| Current changes in cash | -576.00%-68.75M | 1,805.49%131.96M | 68.30%-34.03M | 268.59%81.06M | -45.00%70.49M | -57.79%14.44M | 121.09%6.93M | -77.24%-107.37M | -178.30%-48.08M | 2,265.89%128.16M |
| End cash position | 64.72%124.11M | 216.66%192.86M | 216.66%192.86M | 34.84%226.89M | -32.59%145.83M | -14.57%75.35M | 12.83%60.9M | 12.83%60.9M | 46.91%168.27M | 307.18%216.35M |
| Free cash flow | 79.87%15.4M | 22.99%75.29M | 94.35%25.85M | 16.11%22.73M | 16.63%18.15M | -33.00%8.56M | 9.35%61.22M | -36.19%13.3M | 139.81%19.58M | -23.37%15.57M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |