Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 29.01%-56.3M | 29.93%-55.45M | 32.95%-75.92M | 21.31%-352.7M | 14.98%-81.04M | 13.32%-79.31M | 36.86%-79.13M | 16.79%-113.23M | -17.87%-448.19M | 27.38%-95.31M |
| Net income from continuing operations | 13.58%-64.42M | 28.25%-67.28M | 17.18%-84.49M | 30.97%-346.74M | 26.51%-76.41M | 28.74%-74.54M | 30.21%-93.78M | 36.00%-102.01M | -0.44%-502.34M | 31.05%-103.98M |
| Depreciation and amortization | -5.16%4.12M | 28.10%4.17M | 14.17%4.22M | 15.69%15.47M | 14.40%4.17M | 32.11%4.34M | 2.01%3.26M | 13.99%3.7M | 20.46%13.37M | 16.97%3.65M |
| Other non cash items | 17.34%582K | -54.76%566K | 0.54%555K | 0.44%3.69M | -83.73%1.39M | 112.60%496K | 200.56%1.25M | 84.62%552K | -71.28%3.68M | 695.26%8.56M |
| Change In working capital | 100.52%69K | -37.70%4.08M | 106.61%1.22M | -582.38%-38.24M | -556.47%-13.22M | -539.97%-13.18M | 237.51%6.55M | -370.51%-18.38M | -84.24%7.93M | -30.43%2.9M |
| -Change in payables and accrued expense | 103.45%1.05M | -62.26%4.72M | 89.96%-751K | -438.59%-29.2M | -874.37%-3.84M | -2,309.53%-30.38M | 127.30%12.5M | -448.56%-7.48M | -75.46%8.63M | -103.48%-394K |
| -Change in other current assets | -152.27%-3.84M | -358.47%-6.3M | 49.91%5.75M | -36.18%10.57M | -235.19%-3.06M | 95.32%7.35M | -16.97%2.44M | -49.50%3.84M | 689.15%16.56M | 144.68%2.26M |
| -Change in other current liabilities | -69.09%3.54M | 284.92%6.99M | 83.89%-1.49M | 49.76%-6.25M | -521.24%-4.68M | 25,317.78%11.44M | 66.34%-3.78M | -288.72%-9.23M | -2,338.67%-12.45M | 164.52%1.11M |
| -Change in other working capital | 57.57%-673K | 71.22%-1.33M | 58.31%-2.3M | -177.74%-13.35M | -1,908.54%-1.65M | 27.55%-1.59M | -134.38%-4.61M | -867.84%-5.51M | -140.78%-4.81M | 93.81%-82K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 29.01%-56.3M | 29.93%-55.45M | 32.95%-75.92M | 21.31%-352.7M | 14.98%-81.04M | 13.32%-79.31M | 36.86%-79.13M | 16.79%-113.23M | -17.87%-448.19M | 27.38%-95.31M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -102.34%-767K | 3,899.83%23.16M | -91.00%7.48M | 251.07%175.66M | -26.24%59.21M | 113.36%32.77M | 100.34%579K | -62.18%83.1M | 59.37%-116.27M | 120.08%80.27M |
| Capital expenditure reported | -33.17%-51.48M | -69.58%-58.36M | -252.26%-46.05M | -175.01%-121.86M | -94.41%-35.71M | -190.12%-38.66M | -249.43%-34.42M | -372.43%-13.07M | -168.72%-44.31M | -339.11%-18.37M |
| Net investment purchase and sale | -28.99%50.72M | 132.95%81.52M | -44.01%53.51M | 512.57%296.9M | -3.78%94.91M | 130.79%71.43M | 121.72%34.99M | -57.05%95.57M | 73.31%-71.96M | 142.62%98.64M |
| Net other investing changes | --0 | --0 | -98.66%8K | --610K | --12K | --0 | --0 | --598K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -102.34%-767K | 3,899.83%23.16M | -91.00%7.48M | 251.07%175.66M | -26.24%59.21M | 113.36%32.77M | 100.34%579K | -62.18%83.1M | 59.37%-116.27M | 120.08%80.27M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -39.23%22.14M | -14.55%53.86M | 331.17%29.71M | -71.74%134.34M | 6,579.63%27.99M | -82.47%36.43M | -73.54%63.03M | -76.87%6.89M | 3.58%475.43M | -114.23%-432K |
| Net issuance payments of debt | -36.59%-56K | -8.33%-52K | 23.33%-46K | 17.87%-193K | 26.67%-44K | 30.51%-41K | 15.79%-48K | -1.69%-60K | -100.06%-235K | 41.18%-60K |
| Net common stock issuance | -38.49%22.83M | -13.54%55.6M | 322.58%30.73M | -71.54%137.8M | --29.1M | -82.38%37.12M | -73.36%64.31M | -77.31%7.27M | 368.56%484.15M | --0 |
| Net other financing activities | 2.00%-637K | -37.24%-1.69M | -202.80%-972K | 61.52%-3.26M | -185.48%-1.06M | 77.03%-650K | 60.16%-1.23M | 85.34%-321K | 87.68%-8.48M | 39.61%-372K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -39.23%22.14M | -14.55%53.86M | 331.17%29.71M | -71.74%134.34M | 6,579.63%27.99M | -82.47%36.43M | -73.54%63.03M | -76.87%6.89M | 3.58%475.43M | -114.23%-432K |
| Net cash flow | ||||||||||
| Beginning cash position | -9.82%193.73M | -25.26%172.15M | -16.84%210.89M | -25.99%253.59M | -23.91%204.72M | -46.03%214.83M | -49.49%230.35M | -25.99%253.59M | -37.71%342.63M | -38.06%269.06M |
| Current changes in cash | -245.46%-34.93M | 238.97%21.57M | -66.65%-38.73M | 52.03%-42.71M | 139.88%6.17M | 92.16%-10.11M | 73.26%-15.52M | -120.48%-23.24M | 57.07%-89.04M | 83.14%-15.47M |
| End cash Position | -22.43%158.79M | -9.82%193.73M | -25.26%172.15M | -16.84%210.89M | -16.84%210.89M | -23.91%204.72M | -46.03%214.83M | -49.49%230.35M | -25.99%253.59M | -25.99%253.59M |
| Free cash flow | 8.63%-107.79M | -0.23%-113.81M | 3.43%-121.97M | 3.64%-474.56M | -2.70%-116.74M | -12.54%-117.97M | 16.00%-113.55M | 9.03%-126.3M | -24.14%-492.5M | 16.06%-113.68M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |