Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
NVIDIA
NVDA
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 41.51%15.99M | -22.29%13.3M | -22.29%13.3M | -39.16%11.3M | -41.62%17.11M | -41.62%17.11M | -54.77%18.58M | 114.02%29.31M | 114.02%29.31M | --32.1M |
| -Cash and cash equivalents | 41.51%15.99M | -22.29%13.3M | -22.29%13.3M | -23.50%11.3M | -11.06%17.11M | -11.06%17.11M | -64.03%14.77M | 121.58%19.24M | 121.58%19.24M | --32.1M |
| -Short-term investments | ---- | ---- | ---- | --0 | ---- | ---- | --3.81M | 100.92%10.07M | 100.92%10.07M | --0 |
| Receivables | 33.95%1.73M | 53.80%1.62M | 53.80%1.62M | -30.65%1.29M | 38.32%1.05M | 38.32%1.05M | 397.33%1.86M | -42.58%762K | -42.58%762K | --581K |
| -Accounts receivable | 33.95%1.73M | 57.41%1.11M | 57.41%1.11M | -30.65%1.29M | 28.81%702K | 28.81%702K | 397.33%1.86M | 8.78%545K | 8.78%545K | --581K |
| -Other receivables | ---- | 46.59%516K | 46.59%516K | ---- | 62.21%352K | 62.21%352K | ---- | -73.73%217K | -73.73%217K | ---- |
| Inventory | -28.13%4.14M | 10.56%5.01M | 10.56%5.01M | 66.91%5.76M | 123.79%4.53M | 123.79%4.53M | 303.63%3.45M | 145.58%2.03M | 145.58%2.03M | --1.52M |
| Prepaid assets | ---- | -44.42%269K | -44.42%269K | ---- | 14.69%484K | 14.69%484K | ---- | 26.73%422K | 26.73%422K | ---- |
| Other current assets | -38.89%762K | 38.24%1.42M | 38.24%1.42M | 35.40%1.25M | 72.56%1.03M | 72.56%1.03M | -3.86%921K | --594K | --594K | --1.71M |
| Total current assets | 15.43%22.62M | -10.70%21.62M | -10.70%21.62M | -21.00%19.6M | -26.89%24.21M | -26.89%24.21M | -42.65%24.81M | 104.66%33.11M | 104.66%33.11M | --35.91M |
| Non current assets | ||||||||||
| Net PPE | -29.56%953K | -22.32%1.18M | -22.32%1.18M | 123.27%1.35M | 93.50%1.52M | 93.50%1.52M | -38.85%606K | -36.18%785K | -36.18%785K | --908K |
| -Gross PPE | -29.56%953K | 2.42%3.34M | 2.42%3.34M | 123.27%1.35M | 62.72%3.26M | 62.72%3.26M | -38.85%606K | 3.19%2M | 3.19%2M | --908K |
| -Accumulated depreciation | ---- | -24.00%-2.16M | -24.00%-2.16M | ---- | -42.90%-1.74M | -42.90%-1.74M | ---- | -71.21%-1.22M | -71.21%-1.22M | ---- |
| Non current accounts receivable | -15.61%735K | -23.50%804K | -23.50%804K | --871K | 213.73%1.05M | 213.73%1.05M | ---- | --335K | --335K | ---- |
| Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Other non current assets | 0.00%216K | 2.37%216K | 2.37%216K | 4.85%216K | 4.98%211K | 4.98%211K | 4.57%206K | 5.24%201K | 5.24%201K | --199K |
| Total non current assets | -21.97%1.9M | -20.89%2.2M | -20.89%2.2M | 200.49%2.44M | 110.52%2.78M | 110.52%2.78M | -31.65%812K | -48.72%1.32M | -48.72%1.32M | --1.11M |
| Total assets | 11.29%24.53M | -11.75%23.82M | -11.75%23.82M | -13.98%22.04M | -21.62%26.99M | -21.62%26.99M | -42.36%25.62M | 83.59%34.44M | 83.59%34.44M | --37.01M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -60.19%1.47M | -57.56%1.83M | -57.56%1.83M | 27.59%3.7M | 119.99%4.3M | 119.99%4.3M | 272.24%2.9M | 107.64%1.96M | 107.64%1.96M | --1.76M |
| -accounts payable | -60.19%1.47M | -57.56%1.83M | -57.56%1.83M | 27.59%3.7M | 119.99%4.3M | 119.99%4.3M | 272.24%2.9M | 107.64%1.96M | 107.64%1.96M | --1.76M |
| Current accrued expenses | ---- | 46.47%2.99M | 46.47%2.99M | ---- | -27.64%2.04M | -27.64%2.04M | ---- | -18.20%2.82M | -18.20%2.82M | ---- |
| Current debt and capital lease obligation | -51.29%2.13M | -9.16%6.81M | -9.16%6.81M | -41.79%4.38M | 1,504.07%7.49M | 1,504.07%7.49M | 1,511.56%7.53M | 0.00%467K | 0.00%467K | --467K |
| -Current debt | -57.44%1.67M | -11.25%6.34M | -11.25%6.34M | -44.88%3.91M | --7.14M | --7.14M | --7.1M | ---- | ---- | ---- |
| -Current capital lease obligation | 0.00%469K | 33.24%469K | 33.24%469K | 9.32%469K | -24.63%352K | -24.63%352K | -8.14%429K | 0.00%467K | 0.00%467K | --467K |
| Current deferred liabilities | -63.23%239K | -65.56%239K | -65.56%239K | 62.09%650K | 107.16%694K | 107.16%694K | 267.89%401K | 207.34%335K | 207.34%335K | --331K |
| Other current liabilities | 26.65%2.65M | ---- | ---- | -51.02%2.09M | -77.19%274K | -77.19%274K | -44.23%4.28M | 1,568.06%1.2M | 1,568.06%1.2M | --6.94M |
| Current liabilities | -39.96%6.5M | -19.88%11.86M | -19.88%11.86M | -28.33%10.82M | 118.32%14.8M | 118.32%14.8M | 67.40%15.1M | 34.54%6.78M | 34.54%6.78M | --9.49M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -48.74%408K | -38.16%606K | -38.16%606K | --796K | 441.44%980K | 441.44%980K | --0 | -70.08%181K | -70.08%181K | --289K |
| -Long term capital lease obligation | -48.74%408K | -38.16%606K | -38.16%606K | --796K | 441.44%980K | 441.44%980K | --0 | -70.08%181K | -70.08%181K | --289K |
| Non current deferred liabilities | 1.25%811K | 13.72%721K | 13.72%721K | -17.42%801K | -31.01%634K | -31.01%634K | -17.31%970K | -13.22%919K | -13.22%919K | --889K |
| Total non current liabilities | -23.67%1.22M | -17.78%1.33M | -17.78%1.33M | 64.64%1.6M | 46.73%1.61M | 46.73%1.61M | -38.14%970K | -33.89%1.1M | -33.89%1.1M | --1.18M |
| Total liabilities | -37.87%7.72M | -19.67%13.19M | -19.67%13.19M | -22.72%12.42M | 108.32%16.42M | 108.32%16.42M | 51.77%16.07M | 17.56%7.88M | 17.56%7.88M | --10.67M |
| Shareholders'equity | ||||||||||
| Share capital | 27.73%192.05M | 25.66%169.95M | 25.66%169.95M | 26.82%150.35M | 14.34%135.24M | 14.34%135.24M | 5.19%118.56M | 47.05%118.28M | 47.05%118.28M | --113.14M |
| -common stock | 27.73%192.05M | 25.66%169.95M | 25.66%169.95M | 26.82%150.35M | 14.34%135.24M | 14.34%135.24M | 5.19%118.56M | 47.05%118.28M | 47.05%118.28M | --113.14M |
| Retained earnings | -22.89%-186.67M | -25.76%-170.55M | -25.76%-170.55M | -27.08%-151.89M | -33.24%-135.61M | -33.24%-135.61M | -34.74%-119.53M | -32.50%-101.78M | -32.50%-101.78M | ---96.56M |
| Gains losses not affecting retained earnings | 2.37%11.43M | ---- | ---- | 6.08%11.16M | ---- | ---- | 6.64%10.52M | ---- | ---- | --9.75M |
| Other equity interest | ---- | 2.65%11.23M | 2.65%11.23M | ---- | 8.90%10.94M | 8.90%10.94M | ---- | 19.23%10.05M | 19.23%10.05M | ---- |
| Total stockholders'equity | 74.72%16.81M | 0.55%10.63M | 0.55%10.63M | 0.71%9.62M | -60.19%10.57M | -60.19%10.57M | -71.79%9.55M | 120.33%26.55M | 120.33%26.55M | --26.34M |
| Total equity | 74.72%16.81M | 0.55%10.63M | 0.55%10.63M | 0.71%9.62M | -60.19%10.57M | -60.19%10.57M | -71.79%9.55M | 120.33%26.55M | 120.33%26.55M | --26.34M |
| Currency Unit | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |