Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.14%426.94M | 7.90%417.21M | 4.51%370.15M | 2.49%1.54B | 5.02%401.99M | 0.53%394.8M | 1.99%386.66M | 2.46%354.17M | 4.38%1.5B | 4.35%382.77M |
| Operating revenue | 8.14%426.94M | 7.90%417.21M | 4.51%370.15M | 2.49%1.54B | 5.02%401.99M | 0.53%394.8M | 1.99%386.66M | 2.46%354.17M | 4.38%1.5B | 4.35%382.77M |
| Cost of revenue | 10.23%188.24M | 14.91%186.88M | 6.54%168.5M | 8.08%669.74M | 10.86%178.18M | 7.91%170.78M | 4.96%162.63M | 8.52%158.16M | 3.29%619.67M | 2.66%160.72M |
| Gross profit | 6.55%238.7M | 2.81%230.33M | 2.87%201.64M | -1.44%867.87M | 0.79%223.81M | -4.45%224.02M | -0.05%224.04M | -1.96%196.01M | 5.17%880.58M | 5.61%222.04M |
| Operating expense | 15.38%202.35M | 2.34%196.31M | 6.40%191.24M | -0.14%737.68M | 3.01%190.74M | -18.08%175.38M | 23.52%191.82M | -2.40%179.74M | 17.06%738.72M | 12.84%185.17M |
| Selling and administrative expenses | 16.41%184.03M | 0.55%175.41M | 6.47%171.88M | -1.39%668.15M | -10.93%174.19M | -16.75%158.09M | 31.89%174.44M | 0.98%161.44M | 17.77%677.58M | 13.31%195.55M |
| -Selling and marketing expense | ---- | ---- | ---- | ---- | ---- | -2.35%3.11M | -10.86%2.56M | 48.14%2.11M | ---- | ---- |
| -General and administrative expense | 16.41%184.03M | 0.55%175.41M | 6.47%171.88M | -1.39%668.15M | -14.21%174.19M | -15.33%158.09M | 34.82%174.44M | 1.89%161.44M | 17.77%677.58M | 12.33%203.03M |
| Depreciation amortization depletion | 5.91%18.32M | 20.28%20.9M | 5.78%19.36M | 13.72%69.53M | 3.09%16.55M | 8.71%17.3M | 18.29%17.38M | 26.35%18.3M | 9.67%61.14M | 2.64%16.06M |
| -Depreciation and amortization | 5.91%18.32M | 20.28%20.9M | 5.78%19.36M | 13.72%69.53M | 3.09%16.55M | 8.71%17.3M | 18.29%17.38M | 26.35%18.3M | 9.67%61.14M | 2.64%16.06M |
| Other operating expenses | ---- | ---- | ---- | ---- | ---- | -18.78%6.74M | -6.13%7.83M | -25.59%7.3M | ---- | ---- |
| Operating profit | -25.28%36.34M | 5.60%34.02M | -36.05%10.4M | -8.23%130.19M | -10.33%33.07M | 139.07%48.64M | -53.22%32.22M | 3.15%16.27M | -31.21%141.86M | -20.11%36.88M |
| Net non-operating interest income expense | 4.40%-17.31M | 3.61%-17.78M | 8.64%-17.45M | 26.29%-73.42M | 13.79%-17.77M | 16.46%-18.1M | 39.44%-18.45M | 28.90%-19.1M | -53.85%-99.61M | -11.36%-20.61M |
| Non-operating interest expense | -4.37%15.96M | -4.20%16.38M | -9.43%16.03M | -27.52%67.81M | -14.93%16.33M | -17.63%16.69M | -40.45%17.09M | -30.31%17.7M | 44.51%93.56M | -10.66%19.19M |
| Total other finance cost | -4.74%1.35M | 3.84%1.41M | 1.36%1.42M | -7.27%5.61M | 1.55%1.44M | 0.43%1.41M | -22.94%1.35M | -4.43%1.4M | --6.05M | --1.42M |
| Other net income (expense) | -840.31%-36.36M | 363.77%10.37M | 165.05%1.38M | -251.78%-7.33M | -262.28%-12.36M | 162.22%4.91M | -70.77%2.24M | 16.23%-2.13M | 128.12%4.83M | -23.02%7.61M |
| Gain on sale of security | -174.98%-3.81M | 498.10%10.41M | 106.33%4.27M | -118.67%-3.32M | -397.76%-12.21M | 83.66%5.08M | -75.89%1.74M | -43.94%2.07M | 185.69%17.77M | -25.80%4.1M |
| Special income (charges) | ---32.62M | --0 | 33.51%-2.72M | 75.41%-4.09M | --0 | --0 | --0 | 31.99%-4.09M | -1,525.22%-16.63M | --0 |
| -Less:Other special charges | --32.62M | ---- | -33.51%2.72M | -75.41%4.09M | --0 | ---- | ---- | -31.99%4.09M | 1,525.22%16.63M | --0 |
| Other non- operating income (expenses) | 139.29%66K | -107.46%-37K | -56.60%-166K | -98.07%71K | -104.30%-151K | -273.33%-168K | 14.29%496K | 50.93%-106K | -19.41%3.69M | -19.51%3.52M |
| Income before tax | -148.89%-17.33M | 66.26%26.61M | -14.22%-5.66M | 5.00%49.43M | -87.68%2.94M | 484.54%35.45M | -65.24%16.01M | 63.62%-4.96M | -62.12%47.08M | -36.39%23.88M |
| Income tax | -124.16%-3.33M | 22.25%7.69M | 79.05%-941K | 438.04%20.4M | 124.19%4.84M | 115.30%13.77M | -42.79%6.29M | -30.70%-4.49M | -115.25%-6.04M | -280.02%-19.99M |
| Net income | -164.59%-14M | 94.78%18.92M | -911.35%-4.72M | -45.35%29.03M | -104.32%-1.9M | 238.87%21.68M | -72.29%9.71M | 95.42%-467K | -37.31%53.12M | 65.97%43.87M |
| Net income continuous Operations | -164.59%-14M | 94.78%18.92M | -911.35%-4.72M | -45.35%29.03M | -104.32%-1.9M | 238.87%21.68M | -72.29%9.71M | 95.42%-467K | -37.31%53.12M | 65.97%43.87M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -164.59%-14M | 94.78%18.92M | -911.35%-4.72M | -45.35%29.03M | -104.32%-1.9M | 238.87%21.68M | -72.29%9.71M | 95.42%-467K | -37.31%53.12M | 65.97%43.87M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -164.59%-14M | 94.78%18.92M | -911.35%-4.72M | -45.35%29.03M | -104.32%-1.9M | 238.87%21.68M | -72.29%9.71M | 95.42%-467K | -37.31%53.12M | 65.97%43.87M |
| Basic earnings per share | -169.23%-0.09 | 100.00%0.12 | -0.03 | -48.57%0.18 | -103.70%-0.01 | 230.00%0.13 | -76.00%0.06 | 0 | -33.71%0.35 | 63.89%0.27 |
| Diluted earnings per share | -169.23%-0.09 | 100.00%0.12 | -0.03 | -50.00%0.17 | -103.70%-0.01 | 230.00%0.13 | -75.00%0.06 | 0 | -35.61%0.34 | 63.89%0.27 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |