US Stock MarketDetailed Quotes

Smurfit WestRock (SW)

Watchlist
  • 43.330
  • +0.590+1.38%
Close Jan 15 16:00 ET
  • 43.330
  • 0.0000.00%
Post 20:01 ET
22.63BMarket Cap30.26P/E (TTM)

Smurfit WestRock (SW) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
254.06%1.13B
143.82%829M
459.52%235M
-4.87%1.48B
27.82%781M
-3.88%320M
340M
42M
8.79%1.56B
611M
Net income from continuing operations
263.33%245M
-119.70%-26M
100.00%382M
-61.38%319M
197.96%146M
-346.57%-150M
--132M
--191M
-20.19%826M
--49M
Operating gains losses
7.69%-24M
-1,000.00%-36M
-187.50%-23M
-41.03%-55M
-525.00%-25M
-406.97%-26M
--4M
---8M
36.07%-39M
---4M
Depreciation and amortization
16.84%659M
283.13%613M
307.43%603M
152.41%1.46B
294.67%592M
491.92%564M
--160M
--148M
2.84%580M
--150M
Deferred tax
86.52%-12M
-1,125.00%-98M
-1,350.00%-29M
-389.29%-137M
-58.33%-38M
---89M
---8M
---2M
-168.29%-28M
---24M
Other non cash items
-66.67%1M
-400.00%-10M
-500.00%-4M
210.00%11M
250.00%9M
102.47%3M
---2M
--1M
44.44%-10M
---6M
Change In working capital
262.86%171M
336.84%166M
-143.23%-737M
-319.50%-349M
-94.98%21M
-716.45%-105M
--38M
---303M
150.16%159M
--418M
-Change in receivables
199.46%185M
-130.00%-92M
-74.49%-342M
-158.78%-144M
52.75%278M
-274.70%-186M
---40M
---196M
369.23%245M
--182M
-Change in inventory
-102.86%-4M
125.00%7M
-875.00%-62M
-71.82%62M
-198.31%-58M
433.46%140M
---28M
--8M
205.26%220M
--59M
-Change in payables and accrued expense
64.42%-37M
9.55%172M
-74.19%-216M
7.60%-231M
-176.92%-160M
-14.69%-104M
--157M
---124M
-643.48%-250M
--208M
-Change in other current assets
-62.16%28M
--0
7.84%-47M
-172.09%-31M
--0
--74M
---54M
---51M
137.07%43M
--22M
-Change in other working capital
96.55%-1M
2,533.33%79M
-216.67%-70M
94.95%-5M
26.42%-39M
---29M
--3M
--60M
-286.79%-99M
---53M
Cash from discontinued investing activities
Operating cash flow
254.06%1.13B
143.82%829M
459.52%235M
-4.87%1.48B
27.82%781M
-3.88%320M
--340M
--42M
8.79%1.56B
--611M
Investing cash flow
Cash flow from continuing investing activities
52.07%-568M
-156.16%-520M
-129.95%-476M
-127.07%-2.11B
-104.33%-519M
-421.82%-1.19B
-203M
-207M
8.73%-931M
-254M
Capital expenditure reported
-19.14%-610M
-194.92%-522M
-129.33%-477M
-57.80%-1.47B
-112.31%-569M
---512M
---177M
---208M
0.11%-929M
---268M
Net PPE purchase and sale
25.00%15M
----
----
258.82%61M
666.67%46M
-97.42%12M
----
----
30.77%17M
--6M
Net business purchase and sale
--0
96.43%-1M
---4M
-2,081.82%-720M
0.00%-4M
-2,690.73%-688M
---28M
--0
69.44%-33M
---4M
Net other investing changes
--27M
--3M
400.00%5M
-21.43%11M
-33.33%8M
----
----
--1M
180.00%14M
--12M
Cash from discontinued investing activities
Investing cash flow
52.07%-568M
-156.16%-520M
-129.95%-476M
-127.07%-2.11B
-104.33%-519M
-421.82%-1.19B
---203M
---207M
8.73%-931M
---254M
Financing cash flow
Cash flow from continuing financing activities
68.94%-470M
-114.90%-355M
151M
226.72%607M
-159.41%-262M
-8,695.99%-1.51B
2.38B
0
-11.14%-479M
-101M
Net issuance payments of debt
81.50%-244M
-104.59%-126M
1,544.44%444M
2,585.45%1.37B
-1,366.67%-88M
-5,655.26%-1.32B
--2.75B
--27M
-685.71%-55M
---6M
Net common stock issuance
--0
--0
--0
10.00%-27M
--0
--0
--0
---27M
59.46%-30M
--0
Cash dividends paid
-42.41%-225M
32.84%-225M
---225M
-66.24%-650M
-70.65%-157M
-3,087.73%-158M
---335M
--0
-12.03%-391M
---92M
Net other financing activities
97.22%-1M
---4M
---68M
-2,666.67%-83M
---17M
---36M
----
----
-200.00%-3M
----
Cash from discontinued financing activities
Financing cash flow
68.94%-470M
-114.90%-355M
--151M
226.72%607M
-159.41%-262M
-8,695.99%-1.51B
--2.38B
--0
-11.14%-479M
---101M
Net cash flow
Beginning cash position
-76.60%778M
-1.73%797M
-14.50%855M
18.91%1B
30.45%951M
404.88%3.33B
--811M
--1B
-14.62%841M
--729M
Current changes in cash
103.99%95M
-101.83%-46M
45.45%-90M
-116.11%-24M
--0
-2,783.55%-2.38B
--2.52B
---165M
927.78%149M
--256M
Effect of exchange rate changes
-650.00%-22M
640.00%27M
233.33%32M
-1,310.00%-121M
-740.00%-96M
118.78%4M
---5M
---24M
107.94%10M
--15M
End cash Position
-10.52%851M
-76.60%778M
-1.73%797M
-14.50%855M
-14.50%855M
30.45%951M
--3.33B
--811M
18.91%1B
--1B
Free cash flow
372.40%523M
88.34%307M
-45.78%-242M
-97.30%17M
-38.19%212M
-243.53%-192M
--163M
---166M
25.25%630M
--343M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 254.06%1.13B143.82%829M459.52%235M-4.87%1.48B27.82%781M-3.88%320M340M42M8.79%1.56B611M
Net income from continuing operations 263.33%245M-119.70%-26M100.00%382M-61.38%319M197.96%146M-346.57%-150M--132M--191M-20.19%826M--49M
Operating gains losses 7.69%-24M-1,000.00%-36M-187.50%-23M-41.03%-55M-525.00%-25M-406.97%-26M--4M---8M36.07%-39M---4M
Depreciation and amortization 16.84%659M283.13%613M307.43%603M152.41%1.46B294.67%592M491.92%564M--160M--148M2.84%580M--150M
Deferred tax 86.52%-12M-1,125.00%-98M-1,350.00%-29M-389.29%-137M-58.33%-38M---89M---8M---2M-168.29%-28M---24M
Other non cash items -66.67%1M-400.00%-10M-500.00%-4M210.00%11M250.00%9M102.47%3M---2M--1M44.44%-10M---6M
Change In working capital 262.86%171M336.84%166M-143.23%-737M-319.50%-349M-94.98%21M-716.45%-105M--38M---303M150.16%159M--418M
-Change in receivables 199.46%185M-130.00%-92M-74.49%-342M-158.78%-144M52.75%278M-274.70%-186M---40M---196M369.23%245M--182M
-Change in inventory -102.86%-4M125.00%7M-875.00%-62M-71.82%62M-198.31%-58M433.46%140M---28M--8M205.26%220M--59M
-Change in payables and accrued expense 64.42%-37M9.55%172M-74.19%-216M7.60%-231M-176.92%-160M-14.69%-104M--157M---124M-643.48%-250M--208M
-Change in other current assets -62.16%28M--07.84%-47M-172.09%-31M--0--74M---54M---51M137.07%43M--22M
-Change in other working capital 96.55%-1M2,533.33%79M-216.67%-70M94.95%-5M26.42%-39M---29M--3M--60M-286.79%-99M---53M
Cash from discontinued investing activities
Operating cash flow 254.06%1.13B143.82%829M459.52%235M-4.87%1.48B27.82%781M-3.88%320M--340M--42M8.79%1.56B--611M
Investing cash flow
Cash flow from continuing investing activities 52.07%-568M-156.16%-520M-129.95%-476M-127.07%-2.11B-104.33%-519M-421.82%-1.19B-203M-207M8.73%-931M-254M
Capital expenditure reported -19.14%-610M-194.92%-522M-129.33%-477M-57.80%-1.47B-112.31%-569M---512M---177M---208M0.11%-929M---268M
Net PPE purchase and sale 25.00%15M--------258.82%61M666.67%46M-97.42%12M--------30.77%17M--6M
Net business purchase and sale --096.43%-1M---4M-2,081.82%-720M0.00%-4M-2,690.73%-688M---28M--069.44%-33M---4M
Net other investing changes --27M--3M400.00%5M-21.43%11M-33.33%8M----------1M180.00%14M--12M
Cash from discontinued investing activities
Investing cash flow 52.07%-568M-156.16%-520M-129.95%-476M-127.07%-2.11B-104.33%-519M-421.82%-1.19B---203M---207M8.73%-931M---254M
Financing cash flow
Cash flow from continuing financing activities 68.94%-470M-114.90%-355M151M226.72%607M-159.41%-262M-8,695.99%-1.51B2.38B0-11.14%-479M-101M
Net issuance payments of debt 81.50%-244M-104.59%-126M1,544.44%444M2,585.45%1.37B-1,366.67%-88M-5,655.26%-1.32B--2.75B--27M-685.71%-55M---6M
Net common stock issuance --0--0--010.00%-27M--0--0--0---27M59.46%-30M--0
Cash dividends paid -42.41%-225M32.84%-225M---225M-66.24%-650M-70.65%-157M-3,087.73%-158M---335M--0-12.03%-391M---92M
Net other financing activities 97.22%-1M---4M---68M-2,666.67%-83M---17M---36M---------200.00%-3M----
Cash from discontinued financing activities
Financing cash flow 68.94%-470M-114.90%-355M--151M226.72%607M-159.41%-262M-8,695.99%-1.51B--2.38B--0-11.14%-479M---101M
Net cash flow
Beginning cash position -76.60%778M-1.73%797M-14.50%855M18.91%1B30.45%951M404.88%3.33B--811M--1B-14.62%841M--729M
Current changes in cash 103.99%95M-101.83%-46M45.45%-90M-116.11%-24M--0-2,783.55%-2.38B--2.52B---165M927.78%149M--256M
Effect of exchange rate changes -650.00%-22M640.00%27M233.33%32M-1,310.00%-121M-740.00%-96M118.78%4M---5M---24M107.94%10M--15M
End cash Position -10.52%851M-76.60%778M-1.73%797M-14.50%855M-14.50%855M30.45%951M--3.33B--811M18.91%1B--1B
Free cash flow 372.40%523M88.34%307M-45.78%-242M-97.30%17M-38.19%212M-243.53%-192M--163M---166M25.25%630M--343M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion------------
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More