Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 15.23%26.85M | 44.92%12.72M | 69.32%21.06M | -29.88%60.37M | -20.33%15.85M | -18.14%23.3M | -37.08%8.78M | -47.70%12.44M | 9.27%86.09M | -24.89%19.9M |
| Net income from continuing operations | 137.52%20.76M | 63.48%18.59M | 68.49%18.41M | -22.08%47.28M | 30.76%16.24M | -46.32%8.74M | -28.89%11.37M | -31.64%10.92M | -14.68%60.67M | -24.82%12.42M |
| Operating gains losses | -0.58%-518K | -42.81%-427K | -27.84%-225K | -30.16%-1.26M | -72.73%-266K | -60.44%-515K | 3.55%-299K | 2.22%-176K | 51.68%-965K | 46.34%-154K |
| Depreciation and amortization | -20.28%2.64M | 94.13%3.21M | 96.80%3.26M | 52.31%9.95M | 104.61%3.33M | 100.18%3.31M | -0.96%1.65M | 4.68%1.66M | 6.86%6.53M | 8.76%1.63M |
| Deferred tax | ---- | ---- | ---- | 794.92%3.28M | ---- | ---- | ---- | ---- | 85.02%-472K | ---- |
| Other non cashItems | -26.06%840K | -41.31%-11.82M | -12.55%-3.61M | -324.58%-20.55M | -320.33%-10.11M | -86.08%1.14M | -24.85%-8.36M | -203.65%-3.21M | 115.07%9.15M | -56.27%4.59M |
| Change in working capital | ---- | ---- | ---- | 42.69%-2.06M | ---- | ---- | ---- | ---- | 17.34%-3.59M | ---- |
| -Change in receivables | ---- | ---- | ---- | 42.69%-2.06M | ---- | ---- | ---- | ---- | 17.34%-3.59M | ---- |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 15.23%26.85M | 44.92%12.72M | 69.32%21.06M | -29.88%60.37M | -20.33%15.85M | -18.14%23.3M | -37.08%8.78M | -47.70%12.44M | 9.27%86.09M | -24.89%19.9M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -215.26%-63.78M | -16.29%-28.14M | 1,099.90%10.03M | -199.21%-66.12M | -278.54%-96.26M | 35.97%55.34M | -2.80%-24.2M | 92.75%-1M | 94.90%-22.1M | 68.44%-25.43M |
| Net investment purchase and sale | -83.79%8.3M | -5.17%15.54M | 7.09%26.97M | 52.43%123.59M | 13.78%30.82M | 87.41%51.2M | -16.75%16.38M | 260.32%25.18M | 148.96%81.08M | 19.42%27.09M |
| Net proceeds payment for loan | -62.30%-70.89M | -156.34%-42.13M | 34.31%-16.8M | -98.19%-210.14M | -140.66%-124.46M | -384.71%-43.68M | 70.46%-16.44M | -82.36%-25.57M | 59.01%-106.03M | 49.76%-51.72M |
| Net PPE purchase and sale | 71.13%-1.09M | -235.21%-1.13M | 41.29%-566K | 6.62%-6.11M | 17.55%-1.04M | -123.36%-3.77M | -5.30%-338K | 70.56%-964K | -358.70%-6.54M | -261.41%-1.26M |
| Net business purchase and sale | ---- | ---- | ---- | --28.15M | --0 | ---- | ---- | ---- | --0 | --0 |
| Net other investing changes | -201.65%-799K | -93.19%13K | -53.97%29K | -457.14%-1.08M | -4,247.06%-2.12M | 1,608.70%786K | 12.35%191K | 85.29%63K | -72.83%301K | -10.53%51K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -215.26%-63.78M | -16.29%-28.14M | 1,099.90%10.03M | -199.21%-66.12M | -278.54%-96.26M | 35.97%55.34M | -2.80%-24.2M | 92.75%-1M | 94.90%-22.1M | 68.44%-25.43M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 135.48%27.11M | 24.50%26.47M | -102.53%-38.4M | 110.74%22.52M | 1,167.62%96.62M | 0.25%-76.4M | 134.59%21.26M | 87.35%-18.96M | -89.63%-209.75M | 113.41%7.62M |
| Increase decrease in deposit | -27.39%-47.6M | -16.02%22.88M | -623.42%-78.86M | 102.36%6.56M | -96.71%1.62M | -69.63%-37.36M | 126.69%27.24M | 107.41%15.07M | -603.46%-278.2M | 227.97%49.14M |
| Net issuance payments of debt | 339.42%80.74M | 1,556.04%9.64M | 266.82%47.29M | -60.58%37.58M | 341.65%100.32M | 26.88%-33.73M | -100.55%-662K | -145.21%-28.35M | 429.91%95.35M | -125.05%-41.51M |
| Net commonstock issuance | --0 | --0 | -111.44%-795K | 96.73%-376K | --0 | --0 | --0 | 1.57%-376K | 58.43%-11.51M | --0 |
| Cash dividends paid | -13.74%-6.04M | -13.69%-6.04M | -13.73%-6.03M | -38.13%-21.25M | ---5.31M | ---5.31M | 17.85%-5.32M | 40.48%-5.3M | -6.39%-15.38M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 135.48%27.11M | 24.50%26.47M | -102.53%-38.4M | 110.74%22.52M | 1,167.62%96.62M | 0.25%-76.4M | 134.59%21.26M | 87.35%-18.96M | -89.63%-209.75M | 113.41%7.62M |
| Net cash flow | ||||||||||
| Beginning cash position | 29.56%97.27M | 24.53%86.21M | 21.84%93.53M | -65.50%76.76M | 3.54%77.31M | -8.55%75.07M | -16.21%69.23M | -65.50%76.76M | -67.66%222.52M | -77.25%74.67M |
| Current changes in cash | -538.90%-9.83M | 89.22%11.05M | 2.83%-7.32M | 111.50%16.77M | 675.42%16.21M | 130.15%2.24M | 1,210.65%5.84M | 94.62%-7.53M | 68.69%-145.76M | 101.89%2.09M |
| End cash position | 13.10%87.44M | 29.56%97.27M | 24.53%86.21M | 21.84%93.53M | 21.84%93.53M | 3.54%77.31M | -8.55%75.07M | -16.21%69.23M | -65.50%76.76M | -65.50%76.76M |
| Free cash flow | 31.89%25.76M | 37.30%11.59M | 78.62%20.49M | -31.79%54.26M | -20.52%14.81M | -27.06%19.53M | -38.08%8.44M | -44.05%11.47M | 2.83%79.55M | -31.66%18.64M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |