Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 41.76%3.84B | -22.49%2.71B | 559.92%3.49B | 284.32%529M | 85.69%-287M | -389.32%-2.01B | -77.36%693M | 28.56%3.06B | -15.24%2.38B | -38.92%2.81B |
| Other non cash items | -65.09%37M | 341.67%106M | -65.71%24M | -81.77%70M | 233.80%384M | -349.57%-287M | 248.48%115M | -90.03%33M | -30.75%331M | -28.55%478M |
| Change In working capital | 10.51%-2.3B | -48.53%-2.57B | 2.26%-1.73B | -560.68%-1.77B | 121.39%384M | -512.64%-1.8B | 196.45%435M | 77.21%-451M | -819.64%-1.98B | -84.84%275M |
| -Change in receivables | -81.04%139M | 369.49%733M | 58.35%-272M | -204.15%-653M | 167.06%627M | -330.86%-935M | 178.03%405M | -689.77%-519M | -65.89%88M | -92.12%258M |
| -Change in inventory | 143.09%159M | 51.95%-369M | 57.38%-768M | -531.10%-1.8B | 132.94%418M | -931.71%-1.27B | 88.96%-123M | -282.32%-1.11B | 130.92%611M | -223.50%-1.98B |
| -Change in other current assets | -84.17%95M | 731.58%600M | -147.98%-95M | 1,200.00%198M | -104.33%-18M | 236.84%416M | -71.75%-304M | 89.01%-177M | -1,203.42%-1.61B | 107.62%146M |
| -Change in other current liabilities | -172.80%-1.08B | -1,172.97%-397M | 227.59%37M | 87.71%-29M | -131.37%-236M | -18.60%-102M | -158.50%-86M | 113.75%147M | ---1.07B | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -29.60%2.42B | 9.79%3.43B | 63.24%3.13B | -32.43%1.92B | 406.98%2.83B | -82.78%559M | -22.73%3.25B | 20.37%4.2B | -17.67%3.49B | -45.95%4.24B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -40.61%-1.86B | 16.08%-1.32B | -19.71%-1.57B | 19.19%-1.31B | 36.93%-1.63B | 24.86%-2.58B | -20.98%-3.43B | -300.42%-2.84B | 169.13%1.42B | -7.34%-2.05B |
| Net business purchase and sale | --0 | ---90M | --0 | ---- | 113,600.00%1.14B | 99.18%-1M | 70.17%-122M | ---409M | ---- | ---- |
| Net investment purchase and sale | -74.48%322M | 4,953.85%1.26B | -116.67%-26M | -108.11%-12M | -80.50%148M | 38,050.00%759M | 88.24%-2M | 97.60%-17M | -2,725.93%-709M | -88.89%27M |
| Net other investing changes | 31.90%-111M | -81.11%-163M | 34.78%-90M | -48.39%-138M | 70.75%-93M | 34.84%-318M | -105.91%-488M | -14.49%-237M | -6.15%-207M | -160.00%-195M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -446.51%-1.65B | 82.22%-301M | -12.64%-1.69B | -279.55%-1.5B | 81.29%-396M | 47.48%-2.12B | -15.94%-4.03B | -3,375.00%-3.48B | 95.38%-100M | -24.20%-2.17B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 133.18%966M | -840.71%-2.91B | 120.20%393M | 30.48%-1.95B | -210.81%-2.8B | 442.74%2.53B | -122.90%-737M | 180.11%3.22B | -101.45%-4.02B | 63.43%-1.99B |
| Net common stock issuance | -50.00%-300M | -2.04%-200M | -753.33%-196M | 1,400.00%30M | 128.57%2M | -333.33%-7M | 250.00%3M | 99.33%-2M | -204.91%-299M | -88.58%285M |
| Cash dividends paid | -13.44%-633M | -72.76%-558M | -1,918.75%-323M | -700.00%-16M | 99.69%-2M | 0.15%-646M | 0.00%-647M | -0.15%-647M | -687.80%-646M | -4,000.00%-82M |
| Net other financing activities | 99.56%-1M | -0.44%-229M | 7.69%-228M | -219.90%-247M | -88.13%206M | 41.83%1.74B | 154.79%1.22B | -2,354.95%-2.23B | -9,000.00%-91M | 50.00%-1M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 99.22%-31M | -879.26%-3.97B | 82.31%-405M | 14.56%-2.29B | -160.07%-2.68B | 1,764.18%4.46B | -317.89%-268M | 102.31%123M | -154.86%-5.32B | 40.79%-2.09B |
| Net cash flow | ||||||||||
| Beginning cash position | -13.80%4.94B | 29.49%5.73B | -27.29%4.43B | -2.76%6.09B | 89.21%6.26B | -23.99%3.31B | 38.42%4.35B | -31.19%3.14B | -1.72%4.57B | 114.04%4.65B |
| Current changes in cash | 188.62%740M | -181.23%-835M | 154.77%1.03B | -678.84%-1.88B | -108.30%-241M | 376.48%2.9B | -223.53%-1.05B | 144.09%850M | -14,730.77%-1.93B | -100.50%-13M |
| Effect of exchange rate changes | 275.78%283M | -157.50%-161M | 58.19%280M | 310.71%177M | -275.00%-84M | 382.35%48M | -170.83%-17M | -95.24%24M | 875.38%504M | -14.04%-65M |
| End cash Position | 20.71%5.96B | -13.80%4.94B | 29.49%5.73B | -27.29%4.43B | -2.76%6.09B | 89.21%6.26B | -23.99%3.31B | 38.42%4.35B | -31.19%3.14B | -1.72%4.57B |
| Free cash flow | -73.48%560M | 35.99%2.11B | 158.40%1.55B | -50.17%601M | 158.60%1.21B | -966.32%-2.06B | -115.77%-193M | -36.42%1.22B | -9.71%1.93B | -62.54%2.13B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |