Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -1,642.12%-12.63M | 34.85%-10.2M | 68.60%-4.99M | 26.92%-26.54M | 207.53%4.19M | 109.86%819K | -80.83%-15.66M | -2.79%-15.88M | 41.20%-36.32M | 72.19%-3.89M |
| Net income from continuing operations | -2.43%-16.5M | -9.88%-17.01M | 1.53%-19.59M | 22.16%-64.66M | 29.71%-13.18M | 7.50%-16.11M | 8.39%-15.48M | 33.70%-19.89M | -54,750.00%-83.07M | -70.38%-18.75M |
| Operating gains losses | 1,189.84%6.22M | 350.67%6.34M | 27,833.33%3.35M | -389.55%-3.05M | -96.98%44K | -128.62%-571K | -311.38%-2.53M | 100.35%12K | 97.63%-622K | 114.46%1.46M |
| Depreciation and amortization | 9.54%1.72M | 18.91%1.81M | 19.81%1.78M | 7.05%6.29M | 8.24%1.71M | -7.36%1.57M | 14.22%1.52M | 17.34%1.49M | 33.14%5.87M | 32.30%1.58M |
| Deferred tax | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 71.10%-76K | 71.75%-126K |
| Other non cash items | -49.70%1.08M | 20.93%1.23M | 212.64%4.87M | 16.72%6.31M | 2.11%1.59M | 106.67%2.14M | -50.22%1.01M | 102.20%1.56M | 109.52%5.4M | 140.63%1.56M |
| Change In working capital | -153.84%-6.17M | 3.55%-3.29M | 214.53%3.13M | 665.54%18.06M | 97.55%12.73M | 1,131.77%11.46M | -289.12%-3.41M | 42.81%-2.73M | 111.48%2.36M | 223.53%6.45M |
| -Change in receivables | -720.08%-4.04M | -272.48%-8.21M | 93.93%-985K | -28.28%-5.77M | 54.24%6.18M | 75.90%-493K | 1,040.91%4.76M | -172.46%-16.22M | 77.13%-4.5M | 178.12%4.01M |
| -Change in inventory | -354.61%-3.1M | -1,599.14%-3.48M | -206.83%-2.27M | 182.99%3.64M | 104.55%67K | 20,366.67%1.22M | 112.12%232K | 313.90%2.12M | -153.18%-4.39M | -272.77%-1.47M |
| -Change in prepaid assets | 453.00%553K | 346.83%2.33M | -71.38%-1.08M | -62.40%1.18M | 196.00%1.18M | -93.89%100K | -53.27%521K | -2,520.83%-629K | -26.95%3.13M | -45.73%400K |
| -Change in payables and accrued expense | -94.57%566K | 169.24%6.13M | -34.98%7.62M | 129.02%18.69M | 49.07%5.4M | 1,953.56%10.42M | -365.56%-8.85M | 562.80%11.73M | 319.62%8.16M | 247.11%3.62M |
| -Change in other current assets | --0 | 18.39%-1.44M | -17.24%1.45M | -41.30%3.36M | 149.52%3.39M | -100.45%-6K | -204.25%-1.77M | 29.33%1.75M | 9.05%5.72M | -18.65%1.36M |
| -Change in other current liabilities | 128.98%122K | -18.08%1.39M | -8.58%-1.61M | 47.44%-3.03M | -93.10%-2.83M | 71.05%-421K | 188.35%1.7M | -59.76%-1.48M | -16.32%-5.77M | -65.05%-1.46M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -1,642.12%-12.63M | 34.85%-10.2M | 68.60%-4.99M | 26.92%-26.54M | 207.53%4.19M | 109.86%819K | -80.83%-15.66M | -2.79%-15.88M | 41.20%-36.32M | 72.19%-3.89M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -105.81%-604K | -106.65%-1.21M | -101.04%-202K | -26.23%46.21M | -115.09%-1.76M | 34.93%10.4M | -27.01%18.18M | 5.36%19.39M | 147.59%62.64M | 135.70%11.63M |
| Net PPE purchase and sale | -250.25%-604K | 33.84%-1.21M | 46.23%-328K | 17.04%-3.79M | -103.83%-1.76M | 143.23%402K | -94.88%-1.83M | 66.83%-610K | 17.40%-4.57M | 56.84%-861K |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 48.05%-4.46M | 66.81%-156K |
| Net investment purchase and sale | --0 | --0 | --0 | -30.23%50M | --0 | 15.75%10M | -33.64%20M | -1.20%20M | 160.99%71.66M | 142.00%12.64M |
| Net other investing changes | --0 | --0 | --126K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -105.81%-604K | -106.65%-1.21M | -101.04%-202K | -26.23%46.21M | -115.09%-1.76M | 34.93%10.4M | -27.01%18.18M | 5.36%19.39M | 147.59%62.64M | 135.70%11.63M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 4,462.14%10.6M | 191.43%1.96M | -405.33%-4.74M | 49.00%-3.49M | 90.79%-164K | 67.86%-243K | 17.45%-2.15M | 45.11%-938K | -107.43%-6.85M | -110.27%-1.78M |
| Net issuance payments of debt | 27.27%-8K | -11.11%-10K | -222,233.33%-20.01M | 61.39%-39K | 0.00%-10K | -10.00%-11K | 85.71%-9K | 50.00%-9K | -100.09%-101K | 47.37%-10K |
| Net common stock issuance | --9.95M | --0 | --15.36M | --0 | --0 | --0 | --0 | --0 | 88.68%-1.02M | --0 |
| Proceeds from stock option exercised by employees | --891K | 110,050.00%2.2M | 87.67%137K | -40.48%75K | --0 | --0 | --2K | --73K | -85.31%126K | -74.43%113K |
| Net other financing activities | -1.29%-235K | 89.25%-230K | 77.45%-226K | 39.72%-3.53M | 91.83%-154K | 63.41%-232K | -30.17%-2.14M | 40.75%-1M | 38.99%-5.85M | -48.35%-1.88M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 4,462.14%10.6M | 191.43%1.96M | -405.33%-4.74M | 49.00%-3.49M | 90.79%-164K | 67.86%-243K | 17.45%-2.15M | 45.11%-938K | -107.43%-6.85M | -110.27%-1.78M |
| Net cash flow | ||||||||||
| Beginning cash position | -16.84%30.29M | 10.22%39.74M | 48.32%49.67M | 139.03%33.49M | 72.15%47.4M | 26.07%36.42M | 136.43%36.06M | 139.03%33.49M | -87.84%14.01M | -55.17%27.54M |
| Current changes in cash | -123.99%-2.63M | -2,660.16%-9.45M | -486.83%-9.93M | -16.93%16.18M | -61.92%2.27M | 908.99%10.98M | -97.30%369K | 107.02%2.57M | 119.25%19.48M | 112.56%5.95M |
| End cash Position | -41.65%27.66M | -16.84%30.29M | 10.22%39.74M | 48.32%49.67M | 48.32%49.67M | 72.15%47.4M | 26.07%36.42M | 136.43%36.06M | 139.03%33.49M | 139.03%33.49M |
| Free cash flow | -1,183.87%-13.23M | 34.75%-11.41M | 67.77%-5.32M | 25.82%-30.33M | 151.14%2.43M | 113.21%1.22M | -82.20%-17.49M | 4.62%-16.49M | 39.24%-40.88M | 70.27%-4.75M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |