Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 24.95%186.8M | -30.39%67.8M | -112.41%-9.9M | 49.43%449.5M | 2.33%122.8M | 238.24%149.5M | 8.71%97.4M | 69.79%79.8M | -26.29%300.8M | -9.16%120M |
| Net income from continuing operations | 291.78%114.4M | 4,278.95%83.2M | -9.51%39M | -34.15%134.6M | 19.84%60.4M | 178.10%29.2M | -97.48%1.9M | -36.80%43.1M | 8.26%204.4M | 45.66%50.4M |
| Operating gains losses | 22.06%-5.3M | 51.72%-1.4M | -170.91%-7.8M | -179.91%-17.1M | -166.43%-18.4M | 54.97%-6.8M | 83.71%-2.9M | -58.65%11M | 555.32%21.4M | 13.52%27.7M |
| Depreciation and amortization | 10.91%53.9M | -37.04%28.9M | -35.74%32M | -5.14%192M | -28.59%47.7M | 17.11%48.6M | 2.00%45.9M | 1.43%49.8M | 0.45%202.4M | 20.14%66.8M |
| Remuneration paid in stock | 130.91%12.7M | 179.17%6.7M | -61.82%2.1M | 990.00%21.8M | 1,300.00%8.4M | 389.47%5.5M | 300.00%2.4M | 22.22%5.5M | 0.00%2M | -81.82%600K |
| Deferred tax | -22.54%59.8M | -104.70%-3.5M | 137.70%14.5M | 814.22%212.1M | 10,980.00%54.4M | 171.83%77.2M | 919.18%74.4M | 150.83%6.1M | -76.18%23.2M | -104.85%-500K |
| Other non cashItems | 2,500.00%7.2M | 620.00%5.2M | 252.94%2.6M | 67.65%-3.3M | 85.00%-300K | 85.00%-300K | 68.75%-1M | 43.33%-1.7M | -321.74%-10.2M | -281.82%-2M |
| Change In working capital | -244.54%-17.2M | -82.12%-27.5M | 6.85%7.8M | 76.50%-9.4M | 0.00%-13.5M | 241.67%11.9M | -371.88%-15.1M | 148.99%7.3M | -255.04%-40M | -163.38%-13.5M |
| -Change in receivables | -914.89%-38.3M | -174.58%-16.2M | 193.62%4.4M | 142.07%6.1M | 123.88%3.2M | 171.21%4.7M | -240.48%-5.9M | -461.54%-4.7M | -176.72%-14.5M | -332.26%-13.4M |
| -Change in inventory | -96.00%100K | -713.64%-17.9M | -142.50%-9.7M | 62.40%-4.7M | 67.74%-1M | 121.37%2.5M | -15.79%-2.2M | -195.24%-4M | -794.44%-12.5M | -168.89%-3.1M |
| -Change in prepaid assets | -161.54%-800K | 137.50%1.9M | 64.47%12.5M | 0.00%-9.5M | 13.33%-10.4M | -87.00%1.3M | 100.00%800K | 196.20%7.6M | -1,287.50%-9.5M | -233.33%-12M |
| -Change in payables and accrued expense | 541.18%21.8M | 160.26%4.7M | -92.86%600K | 62.86%-1.3M | -135.33%-5.3M | 3,500.00%3.4M | -32.20%-7.8M | 167.20%8.4M | -181.40%-3.5M | 37.61%15M |
| Interest received (cash flow from operating activities) | -27.78%1.3M | -30.00%1.4M | -42.31%1.5M | -43.48%7.8M | -44.00%1.4M | -43.75%1.8M | -51.22%2M | -35.00%2.6M | --13.8M | --2.5M |
| Tax refund paid | -127.27%-40M | -147.06%-25.2M | -131.44%-101.6M | 23.41%-89M | -44.17%-17.3M | -46.67%-17.6M | 38.92%-10.2M | 41.85%-43.9M | -8.29%-116.2M | 35.14%-12M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 24.95%186.8M | -30.39%67.8M | -112.41%-9.9M | 49.43%449.5M | 2.33%122.8M | 238.24%149.5M | 8.71%97.4M | 69.79%79.8M | -26.29%300.8M | -9.16%120M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 38.61%-88.1M | 37.63%-96.3M | 15.08%-116.6M | -12.92%-562.7M | 17.74%-127.5M | -22.75%-143.5M | -23.32%-154.4M | -35.67%-137.3M | -77.65%-498.3M | -63.67%-155M |
| Capital expenditure reported | --0 | 47.37%-1M | 22.22%-700K | -433.33%-8M | -250.00%-2.8M | -700.00%-2.4M | -375.00%-1.9M | ---900K | -275.00%-1.5M | -100.00%-800K |
| Net PPE purchase and sale | 57.80%-60.9M | 35.18%-100.8M | 2.06%-123.5M | -15.84%-553.7M | 9.62%-127.8M | -28.38%-144.3M | -24.90%-155.5M | -26.48%-126.1M | -72.44%-478M | -55.73%-141.4M |
| Net business purchase and sale | ---26.4M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment purchase and sale | ---- | ---800K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net other investing changes | -125.00%-800K | 110.00%6.3M | 173.79%7.6M | 94.68%-1M | 124.22%3.1M | 176.19%3.2M | 1,100.00%3M | -586.67%-10.3M | -548.28%-18.8M | -265.71%-12.8M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 38.61%-88.1M | 37.63%-96.3M | 15.08%-116.6M | -12.92%-562.7M | 17.74%-127.5M | -22.75%-143.5M | -23.32%-154.4M | -35.67%-137.3M | -77.65%-498.3M | -63.67%-155M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -11,950.00%-94.8M | -54.08%24.2M | 6,584.21%123.2M | 778.48%53.6M | 195.24%2M | 133.33%800K | 2,609.52%52.7M | -46.15%-1.9M | -2.60%-7.9M | -16.67%-2.1M |
| Net issuance payments of debt | -3,292.00%-79.8M | -41.54%31.1M | 9,142.86%126.6M | 1,275.00%56.4M | 231.25%2.1M | 350.00%2.5M | 3,900.00%53.2M | -75.00%-1.4M | -23.08%-4.8M | -77.78%-1.6M |
| Net common stock issuance | ---7.2M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
| Interest paid (cash flow from financing activities) | ---- | ---- | ---- | -10.53%-2.1M | ---- | ---- | ---- | 0.00%-500K | -72.73%-1.9M | ---- |
| Net other financing activities | -358.82%-7.8M | -1,280.00%-6.9M | -580.00%-3.4M | 41.67%-700K | 42.86%2M | -21.43%-1.7M | 28.57%-500K | ---500K | 55.56%-1.2M | 240.00%1.4M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -11,950.00%-94.8M | -54.08%24.2M | 6,584.21%123.2M | 778.48%53.6M | 195.24%2M | 133.33%800K | 2,609.52%52.7M | -46.15%-1.9M | -2.60%-7.9M | -16.67%-2.1M |
| Net cash flow | ||||||||||
| Beginning cash position | -5.24%103M | -5.92%106.5M | -36.23%110.2M | -54.04%172.8M | -45.32%114.5M | -61.90%108.7M | -64.83%113.2M | -54.04%172.8M | 47.05%376M | -38.27%209.4M |
| Current changes in cash | -42.65%3.9M | 0.00%-4.3M | 94.44%-3.3M | 70.98%-59.6M | 92.72%-2.7M | 109.05%6.8M | 88.59%-4.3M | -7.03%-59.4M | -271.31%-205.4M | -204.21%-37.1M |
| Effect of exchange rate changes | 120.00%200K | 500.00%800K | -100.00%-400K | -236.36%-3M | -420.00%-1.6M | -25.00%-1M | -118.18%-200K | -114.29%-200K | 450.00%2.2M | -58.33%500K |
| End cash Position | -6.46%107.1M | -5.24%103M | -5.92%106.5M | -36.23%110.2M | -36.23%110.2M | -45.32%114.5M | -61.90%108.7M | -64.83%113.2M | -54.04%172.8M | -54.04%172.8M |
| Free cash from | 4,396.43%125.9M | 43.33%-34M | -184.11%-134.1M | 37.21%-112.2M | 64.86%-7.8M | 104.09%2.8M | -69.97%-60M | 10.44%-47.2M | -236.93%-178.7M | -154.28%-22.2M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.