Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 27.00%155.4M | 50.60%133.1M | 276.67%13.03M | 34.45%315.55M | 55.60%112.19M | 1.92%122.36M | 85.50%88.38M | -44.60%-7.37M | 494.91%234.7M | 246.97%72.1M |
| Net income from continuing operations | -1.83%-126.83M | 14.61%-107.37M | 73.27%-77.91M | 19.61%-664.29M | 51.76%-122.52M | 0.61%-124.55M | 34.96%-125.74M | -14.89%-291.48M | 10.13%-826.32M | 11.74%-253.99M |
| Operating gains losses | ---- | ---- | 30.35%-42.74M | ---- | ---- | ---- | ---- | ---61.37M | ---- | ---- |
| Depreciation and amortization | 32.45%135.89M | -4.42%96.93M | -5.49%96.22M | -27.48%408.98M | -55.58%103.16M | -7.59%102.6M | -8.71%101.41M | -7.07%101.81M | 166.53%563.92M | 176.57%232.25M |
| Other non cash items | 632.72%3.45M | -3.26%-50.5M | -107.47%-218K | -254.64%-38.06M | -34.33%8.57M | -106.46%-648K | -4,382.49%-48.91M | 669.92%2.92M | 14.92%24.61M | 8.51%13.06M |
| Change In working capital | 27.09%50.05M | 309.14%49.1M | -66.76%-64.58M | 94.26%-10.12M | 112.68%12.71M | 272.14%39.38M | 18.44%-23.48M | -58.96%-38.73M | -328.84%-176.2M | -220.72%-100.18M |
| -Change in receivables | -44.95%-3.77M | -190.12%-43.08M | 315.83%21.02M | 71.44%37.36M | 128.92%1.9M | -109.74%-2.6M | 346.68%47.81M | -146.35%-9.74M | 328.23%21.79M | 78.72%-6.56M |
| -Change in prepaid assets | -146.83%-3.68M | 902.80%24.37M | 36.81%-10.6M | -155.15%-11.2M | 136.57%746K | 1,689.09%7.87M | -119.90%-3.04M | -321.10%-16.78M | 193.53%20.31M | 84.57%-2.04M |
| -Change in payables and accrued expense | 154.61%50.37M | 157.20%36.71M | -378.54%-73.99M | 103.69%3.24M | 177.85%21.08M | 181.25%19.78M | -624.66%-64.18M | 196.20%26.56M | -27.64%-87.89M | -1,601.72%-27.08M |
| -Change in other current assets | 176.45%18.67M | 14,253.85%1.87M | 517.80%10.02M | -106.10%-2.75M | -161.78%-7.11M | -26.77%6.75M | -99.90%13K | -121.48%-2.4M | 12.35%45.05M | -18.90%11.51M |
| -Change in other current liabilities | -54.74%-18.8M | 82.43%-1.94M | 53.70%-10.92M | -1.52%-47.96M | -109.83%-1.18M | 43.40%-12.15M | 43.32%-11.05M | -28.86%-23.58M | -58.59%-47.25M | 626.14%12.02M |
| -Change in other working capital | -63.18%7.26M | 347.15%31.18M | 99.06%-120K | 108.73%11.19M | 96.91%-2.72M | 257.70%19.73M | 173.76%6.97M | 29.82%-12.79M | -176.86%-128.22M | -9,417.30%-88.04M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 27.00%155.4M | 50.60%133.1M | 276.67%13.03M | 34.45%315.55M | 55.60%112.19M | 1.92%122.36M | 85.50%88.38M | -44.60%-7.37M | 494.91%234.7M | 246.97%72.1M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 79.10%-4.11M | 7.45%-8.45M | 20.47%-5.72M | -196.30%-42.41M | 43.30%-6.44M | -8.62%-19.65M | 37.57%-9.13M | -108.16%-7.19M | -93.91%44.04M | -101.95%-11.36M |
| Net PPE purchase and sale | 42.57%-4.11M | 26.47%-6.45M | 20.47%-5.72M | 47.16%-29.55M | 43.30%-6.44M | 55.56%-7.15M | 37.91%-8.77M | 49.90%-7.19M | 2.13%-55.92M | 23.21%-11.36M |
| Net intangibles purchase and sale | --0 | ---- | ---- | ---12.86M | --0 | ---12.5M | ---- | ---- | --0 | --0 |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment purchase and sale | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -84.83%99.96M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 79.10%-4.11M | 7.45%-8.45M | 20.47%-5.72M | -196.30%-42.41M | 43.30%-6.44M | -8.62%-19.65M | 37.57%-9.13M | -108.16%-7.19M | -93.91%44.04M | -101.95%-11.36M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 170.41%54.08M | -13.46%9.78M | 103.15%12.25M | -94.41%-338.31M | 76.42%19.39M | 108.81%20M | -43.40%11.3M | -1,870.52%-389M | 23.22%-174.02M | 103.88%10.99M |
| Net issuance payments of debt | --0 | --0 | 111.64%48.31M | ---415M | --0 | --0 | --0 | ---415M | --0 | --0 |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 83.33%-250M | --0 |
| Proceeds from stock option exercised by employees | 170.41%54.08M | -13.46%9.78M | -16.87%21.61M | 0.93%76.69M | 76.42%19.39M | -13.23%20M | -43.40%11.3M | 18.33%26M | 19.67%75.99M | 56.81%10.99M |
| Net other financing activities | --0 | --0 | ---57.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 170.41%54.08M | -13.46%9.78M | 103.15%12.25M | -94.41%-338.31M | 76.42%19.39M | 108.81%20M | -43.40%11.3M | -1,870.52%-389M | 23.22%-174.02M | 103.88%10.99M |
| Net cash flow | ||||||||||
| Beginning cash position | 32.74%1.7B | 29.90%1.55B | -4.76%1.53B | 6.55%1.6B | -6.91%1.42B | -22.54%1.28B | -25.98%1.19B | 6.55%1.6B | 41.17%1.51B | 21.67%1.52B |
| Current changes in cash | 67.37%205.37M | 48.46%134.43M | 104.85%19.56M | -162.22%-65.16M | 74.45%125.14M | 198.17%122.71M | 70.86%90.55M | -484.41%-403.56M | -76.04%104.73M | -71.25%71.73M |
| Effect of exchange rate changes | -80.74%2.21M | 573.91%15.44M | 167.67%4.2M | -82.61%-11.22M | -214.92%-13.23M | 229.23%11.46M | 72.70%-3.26M | -296.83%-6.2M | -419.11%-6.15M | 88.35%11.51M |
| End cash Position | 34.83%1.91B | 32.74%1.7B | 29.90%1.55B | -4.76%1.53B | -4.76%1.53B | -6.91%1.42B | -22.54%1.28B | -25.98%1.19B | 6.55%1.6B | 6.55%1.6B |
| Free cash flow | 47.30%151.29M | 59.81%126.65M | 150.18%7.31M | 52.78%273.14M | 74.10%105.75M | -1.21%102.71M | 136.39%79.25M | 25.12%-14.56M | 253.37%178.78M | 195.12%60.74M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |