Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)Sep 28, 2025 | (Q2)Jun 29, 2025 | (Q1)Mar 30, 2025 | (FY)Dec 29, 2024 | (Q4)Dec 29, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 37.20%198.94M | 25.36%184.77M | 9.64%162.19M | 28.49%606.31M | 22.22%165.99M | 31.31%145M | 38.46%147.39M | 24.13%147.93M | 30.33%471.86M | 23.37%135.81M |
| Operating revenue | 37.20%198.94M | 25.36%184.77M | 9.64%162.19M | 28.49%606.31M | 22.22%165.99M | 31.31%145M | 38.46%147.39M | 24.13%147.93M | 30.33%471.86M | 23.37%135.81M |
| Cost of revenue | 35.45%123.97M | 25.94%112.99M | 11.96%99.68M | 21.60%376.38M | 17.10%106.11M | 24.08%91.53M | 30.69%89.71M | 16.38%89.03M | 22.54%309.53M | 18.04%90.62M |
| Gross profit | 40.18%74.96M | 24.45%71.78M | 6.14%62.51M | 41.64%229.93M | 32.49%59.88M | 45.85%53.48M | 52.59%57.68M | 38.04%58.9M | 48.32%162.33M | 35.66%45.19M |
| Operating expense | 21.08%53.56M | 18.37%47.99M | 17.32%40.74M | 28.90%166.37M | 29.83%46.87M | 40.72%44.24M | 36.22%40.54M | 9.30%34.73M | 20.25%129.07M | 20.88%36.1M |
| Selling and administrative expenses | 21.08%53.56M | 18.37%47.99M | 17.32%40.74M | 28.90%166.37M | 29.83%46.87M | 40.72%44.24M | 36.22%40.54M | 9.30%34.73M | 20.25%129.07M | 20.88%36.1M |
| -Selling and marketing expense | 12.72%9.17M | 24.95%9M | 16.31%8.84M | 18.62%32.44M | 29.99%9.5M | 27.99%8.13M | 23.07%7.2M | -2.94%7.6M | -9.17%27.34M | -6.58%7.31M |
| -General and administrative expense | 22.97%44.39M | 16.95%38.99M | 17.61%31.91M | 31.66%133.94M | 29.79%37.37M | 43.94%36.1M | 39.43%33.34M | 13.30%27.13M | 31.71%101.73M | 30.62%28.79M |
| Operating profit | 131.59%21.4M | 38.84%23.8M | -9.93%21.77M | 91.11%63.55M | 43.06%13M | 76.71%9.24M | 113.20%17.14M | 121.82%24.17M | 1,480.51%33.25M | 163.86%9.09M |
| Net non-operating interest income expense | -7.93%1.06M | 5.19%1.11M | 17.29%977K | 140.68%4.24M | 54.12%1.2M | 144.78%1.15M | 237.26%1.06M | 314.43%833K | 100.46%1.76M | 206.72%776K |
| Non-operating interest income | -9.74%1.27M | 1.22%1.33M | 11.31%1.21M | 106.37%5.25M | 37.32%1.44M | 99.01%1.41M | 192.44%1.32M | 220.00%1.09M | 156.25%2.54M | 207.35%1.05M |
| Non-operating interest expense | -17.76%213K | -15.18%218K | -8.24%234K | 29.16%1.01M | -11.15%239K | 8.82%259K | 88.97%257K | 83.45%255K | 585.96%782K | 209.20%269K |
| Other net income (expense) | -8,016.67%-487K | -334.48%-378K | -45.85%-404K | 91.11%-250K | 139.34%120K | 99.07%-6K | 80.27%-87K | 80.56%-277K | -1,762.91%-2.81M | -305K |
| Other non- operating income (expenses) | -8,016.67%-487K | -334.48%-378K | -45.85%-404K | 91.11%-250K | 139.34%120K | 99.07%-6K | 80.27%-87K | 80.56%-277K | -1,762.91%-2.81M | ---305K |
| Income before tax | 111.61%21.97M | 35.45%24.53M | -9.64%22.34M | 109.74%67.54M | 49.78%14.32M | 105.34%10.38M | 128.91%18.11M | 155.63%24.73M | 1,037.44%32.2M | 158.55%9.56M |
| Income tax | 89.03%5.55M | 345.43%7.89M | -4.58%5.44M | 113.26%14.15M | 59.08%3.74M | 450.84%2.94M | 44.18%1.77M | 126.09%5.7M | 314.43%6.64M | 28.26%2.35M |
| Net income | 120.51%16.42M | 1.83%16.64M | -11.15%16.9M | 108.82%53.39M | 46.74%10.58M | 64.63%7.45M | 144.49%16.34M | 166.06%19.02M | 1,978.54%25.57M | 286.60%7.21M |
| Net income continuous Operations | 120.51%16.42M | 1.83%16.64M | -11.15%16.9M | 108.82%53.39M | 46.74%10.58M | 64.63%7.45M | 144.49%16.34M | 166.06%19.02M | 1,978.54%25.57M | 286.60%7.21M |
| Minority interest income | 0 | 0 | ||||||||
| Net income attributable to the parent company | 120.51%16.42M | 1.83%16.64M | -11.15%16.9M | 108.82%53.39M | 46.74%10.58M | 64.63%7.45M | 144.49%16.34M | 166.06%19.02M | 1,943.65%25.57M | 286.60%7.21M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 120.51%16.42M | 1.83%16.64M | -11.15%16.9M | 108.82%53.39M | 46.74%10.58M | 64.63%7.45M | 144.49%16.34M | 166.06%19.02M | 1,943.65%25.57M | 286.60%7.21M |
| Basic earnings per share | 117.65%0.37 | -2.63%0.37 | -17.39%0.38 | 101.61%1.25 | 41.18%0.24 | 54.55%0.17 | 137.50%0.38 | 155.56%0.46 | 1,966.67%0.62 | 240.00%0.17 |
| Diluted earnings per share | 125.00%0.36 | 0.00%0.36 | -13.95%0.37 | 100.00%1.18 | 35.29%0.23 | 60.00%0.16 | 140.00%0.36 | 168.75%0.43 | 1,866.67%0.59 | 325.00%0.17 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |