Total Revenue as Reported
+23.04%3.82B
+19.34%3.18B
+8.66%2.77B
+6.90%2.66B
-1.27%3.11B
+5.87%2.67B
-1.92%2.55B
-0.04%2.49B
+5.92%3.15B
+4.48%2.52B
+8.96%2.60B
+7.55%2.49B
+0.41%2.97B
-0.82%2.41B
-18.16%2.39B
-18.01%2.32B
-52.50%2.96B
-54.45%2.43B
-46.46%2.92B
-60.30%2.83B
Total Operating Revenue
+23.04%3.82B
+19.34%3.18B
+8.66%2.77B
+6.90%2.66B
-1.27%3.11B
+5.87%2.67B
-1.92%2.55B
-0.04%2.49B
+5.92%3.15B
+4.48%2.52B
+8.96%2.60B
+7.55%2.49B
+0.41%2.97B
-0.82%2.41B
-18.16%2.39B
-18.01%2.32B
-52.50%2.96B
-54.45%2.43B
-46.46%2.92B
-60.30%2.83B
Cost of Revenue
+0.33%2.12B
+3.93%1.69B
+8.11%1.71B
+12.05%1.69B
+7.81%2.11B
+6.68%1.63B
+1.22%1.58B
+0.00%1.51B
+4.31%1.96B
+8.99%1.53B
+11.84%1.56B
+4.28%1.51B
+2.62%1.88B
+0.00%1.40B
-14.64%1.39B
-11.65%1.45B
-52.43%1.83B
-50.79%1.40B
-44.29%1.63B
-52.15%1.64B
Gross Profit
+71.26%1.70B
+43.50%1.49B
+9.54%1.07B
-1.02%971.00M
-16.25%995.00M
+4.63%1.04B
-6.61%975.00M
-0.10%981.00M
+8.69%1.19B
-1.78%993.00M
+4.92%1.04B
+13.00%982.00M
-3.19%1.09B
-1.94%1.01B
-22.63%995.00M
-26.79%869.00M
-52.62%1.13B
-58.63%1.03B
-48.99%1.29B
-67.87%1.19B
Operating Expense
+39.25%1.37B
+49.26%1.20B
+5.07%871.00M
+5.11%843.00M
-6.39%981.00M
-3.93%806.00M
+0.00%829.00M
-6.20%802.00M
+13.30%1.05B
+8.40%839.00M
+10.68%829.00M
+12.35%855.00M
-2.73%925.00M
-1.65%774.00M
-24.50%749.00M
-18.78%761.00M
-52.07%951.00M
-52.13%787.00M
-39.73%992.00M
-56.50%937.00M
Selling and Admin Expenses
+52.41%1.33B
+49.26%1.20B
+5.07%871.00M
+5.11%843.00M
-16.79%872.00M
-3.93%806.00M
+0.00%829.00M
-6.20%802.00M
+13.30%1.05B
+8.40%839.00M
+10.68%829.00M
+12.35%855.00M
-2.73%925.00M
-1.65%774.00M
-24.50%749.00M
-18.78%761.00M
-52.07%951.00M
-52.13%787.00M
-39.73%992.00M
-56.50%937.00M
-General & Admin Expense
+52.41%1.33B
+49.26%1.20B
+5.07%871.00M
+5.11%843.00M
-16.79%872.00M
-3.93%806.00M
+0.00%829.00M
-6.20%802.00M
+13.30%1.05B
+8.40%839.00M
+10.68%829.00M
+12.35%855.00M
-2.73%925.00M
-1.65%774.00M
-24.50%749.00M
-18.78%761.00M
-52.07%951.00M
-52.13%787.00M
-39.73%992.00M
-56.50%937.00M
-Depreciation & Amortization
-58.97%32.00M
----
----
----
--78.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other Operating Expenses
-83.87%5.00M
----
----
----
--31.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Operating Profit
+2314.29%338.00M
+23.61%288.00M
+34.93%197.00M
-28.49%128.00M
-90.00%14.00M
+51.30%233.00M
-32.09%146.00M
+40.94%179.00M
-16.67%140.00M
-35.02%154.00M
-12.60%215.00M
+17.59%127.00M
-5.62%168.00M
-2.87%237.00M
-16.33%246.00M
-56.80%108.00M
-55.39%178.00M
-71.23%244.00M
-66.40%294.00M
-83.77%250.00M
Net Non-Operating Interest Income (Expense)
+32.00%-68.00M
-30.00%-26.00M
-5.41%-39.00M
-103.78%-21.00M
-516.67%-100.00M
+74.36%-20.00M
-1750.00%-37.00M
+5145.45%555.00M
+103.29%24.00M
-90.24%-78.00M
+94.12%-2.00M
+52.17%-11.00M
-185.88%-729.00M
+51.19%-41.00M
+83.08%-34.00M
+62.90%-23.00M
-125.66%-255.00M
+49.09%-84.00M
-2.55%-201.00M
+62.20%-62.00M
Non-Operating Interest Income
----
-66.67%2.00M
+0.00%5.00M
----
----
--6.00M
--5.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
Non-Operating Interest Expense
----
-6.25%15.00M
+7.14%15.00M
----
----
-20.00%16.00M
--14.00M
----
----
--20.00M
----
----
----
----
----
----
----
----
----
----
Total Other Finance Costs
-39.08%53.00M
+30.00%13.00M
+3.57%29.00M
+101.07%6.00M
+227.94%87.00M
-79.17%10.00M
+500.00%28.00M
-9483.33%-563.00M
-110.32%-68.00M
+433.33%48.00M
-158.33%-7.00M
-50.00%6.00M
+348.30%659.00M
-55.00%9.00M
-90.40%12.00M
+166.67%12.00M
+259.78%147.00M
-42.86%20.00M
+131.48%125.00M
-172.00%-18.00M
Special Income (Charges)
+12.50%-28.00M
-57.14%-22.00M
-25.93%-34.00M
-89.50%23.00M
+17.95%-32.00M
+62.16%-14.00M
-22.73%-27.00M
+3228.57%219.00M
+67.23%-39.00M
-208.33%-37.00M
+62.71%-22.00M
-16.67%-7.00M
-32.22%-119.00M
+68.42%-12.00M
-1866.67%-59.00M
+90.32%-6.00M
+95.52%-90.00M
-442.86%-38.00M
+97.46%-3.00M
-121.43%-62.00M
-Less:Restructuring and Mergern & Acquisition
-12.50%28.00M
+57.14%22.00M
+25.93%34.00M
-80.95%4.00M
-13.51%32.00M
-61.11%14.00M
+22.73%27.00M
+200.00%21.00M
+37.04%37.00M
+200.00%36.00M
-62.71%22.00M
+16.67%7.00M
-70.65%27.00M
-68.42%12.00M
+227.78%59.00M
-85.71%6.00M
-66.91%92.00M
+442.86%38.00M
-28.00%18.00M
+50.00%42.00M
-Less:Impairment of Capital Assets
----
--0.00
--0.00
--0.00
----
-100.00%0.00
--0.00
--0.00
-97.83%2.00M
--1.00M
--0.00
--0.00
+9100.00%92.00M
--0.00
+100.00%0.00
-100.00%0.00
-99.85%1.00M
--0.00
-116.13%-15.00M
--20.00M
-Less:Other Special Charges
----
----
----
+88.75%-27.00M
----
----
----
---240.00M
----
----
----
----
----
----
----
----
----
----
----
----
Other Non-Operating Income (Expenses)
----
----
----
----
----
----
----
----
-333.54%-711.00M
-124.12%-41.00M
+9062.50%717.00M
-50.00%-3.00M
-543.24%-164.00M
+5766.67%170.00M
-147.06%-8.00M
+92.59%-2.00M
-38.33%37.00M
+86.96%-3.00M
+154.84%17.00M
-58.82%-27.00M
Pretax Profit
+1750.00%297.00M
+5.69%297.00M
+17.97%151.00M
-82.36%166.00M
-112.33%-18.00M
+2241.67%281.00M
-86.07%128.00M
+763.30%941.00M
+121.66%146.00M
-96.51%12.00M
+504.61%919.00M
+53.52%109.00M
-388.41%-674.00M
+196.55%344.00M
+27.73%152.00M
-32.38%71.00M
+92.27%-138.00M
-82.13%116.00M
-77.88%119.00M
-92.01%105.00M
Tax
-634.25%-536.00M
+320.00%63.00M
-5.71%66.00M
-10.77%58.00M
---73.00M
-90.57%15.00M
-66.02%70.00M
-14.47%65.00M
+100.00%0.00
+591.30%159.00M
+288.68%206.00M
+13.43%76.00M
-115.66%-13.00M
-51.06%23.00M
+145.30%53.00M
+770.00%67.00M
+256.60%83.00M
-84.64%47.00M
-172.67%-117.00M
-102.70%-10.00M
Net Profit
+981.82%833.00M
-12.03%234.00M
+49.12%85.00M
-87.66%108.00M
-46.15%77.00M
+240.00%266.00M
-97.11%57.00M
+1650.00%875.00M
-92.86%143.00M
-122.20%-190.00M
+25.08%1.98B
-91.50%50.00M
+207.06%2.00B
+43.62%856.00M
+115.71%1.58B
-26.41%588.00M
+150.50%652.00M
-13.62%596.00M
+17.68%732.00M
-15.27%799.00M
Profit from Continuing Operations
+1414.55%833.00M
-12.03%234.00M
+46.55%85.00M
-87.67%108.00M
-62.33%55.00M
+280.95%266.00M
-91.87%58.00M
+2554.55%876.00M
+122.09%146.00M
-145.79%-147.00M
+620.20%713.00M
+725.00%33.00M
-199.10%-661.00M
+365.22%321.00M
-58.05%99.00M
-96.52%4.00M
+87.25%-221.00M
-79.88%69.00M
-37.40%236.00M
-87.80%115.00M
Net Income from Discontinuous Operations
-100.00%0.00
--0.00
+100.00%0.00
+100.00%0.00
+833.33%22.00M
+100.00%0.00
-100.08%-1.00M
-105.88%-1.00M
-100.11%-3.00M
-108.04%-43.00M
-14.73%1.26B
-97.09%17.00M
+205.04%2.66B
+1.52%535.00M
+198.39%1.48B
-14.62%584.00M
+97.51%873.00M
+51.87%527.00M
+102.45%496.00M
--684.00M
Minority Interests
+225.00%5.00M
+450.00%11.00M
+25.00%10.00M
-46.15%7.00M
-500.00%-4.00M
-81.82%2.00M
-52.94%8.00M
-23.53%13.00M
-90.00%1.00M
-35.29%11.00M
-82.47%17.00M
-89.17%17.00M
-89.58%10.00M
-92.27%17.00M
-58.01%97.00M
-40.75%157.00M
-48.94%96.00M
+11.68%220.00M
+48.08%231.00M
+8.61%265.00M
Net Income to Parent Company
+922.22%828.00M
-15.53%223.00M
+53.06%75.00M
-88.28%101.00M
-42.96%81.00M
+231.34%264.00M
-97.50%49.00M
+2512.12%862.00M
-92.87%142.00M
-123.96%-201.00M
+32.12%1.96B
-92.34%33.00M
+258.27%1.99B
+123.14%839.00M
+195.81%1.48B
-19.29%431.00M
+137.59%556.00M
-23.73%376.00M
+7.51%501.00M
-23.61%534.00M
Other Preferred Stock Dividends
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Net Income to Common Stockholders
+922.22%828.00M
-15.53%223.00M
+53.06%75.00M
-88.28%101.00M
-42.96%81.00M
+231.34%264.00M
-97.50%49.00M
+2512.12%862.00M
-92.87%142.00M
-123.96%-201.00M
+32.12%1.96B
-92.34%33.00M
+258.27%1.99B
+123.14%839.00M
+195.81%1.48B
-19.29%431.00M
+137.59%556.00M
-23.73%376.00M
+7.51%501.00M
-23.61%534.00M
Basic EPS
+1000.00%0.66
-14.29%0.18
+50.00%0.06
-87.88%0.08
-45.45%0.06
+240.00%0.21
-97.22%0.04
+3200.00%0.66
-92.52%0.11
-124.19%-0.15
+30.91%1.44
-93.75%0.02
+250.00%1.47
+121.43%0.62
+189.47%1.10
-20.00%0.32
+136.84%0.42
-26.32%0.28
+5.56%0.38
-25.93%0.40
Diluted EPS
+1160.00%0.63
+0.00%0.18
+50.00%0.06
-87.88%0.08
-50.00%0.05
+220.00%0.18
-97.20%0.04
+3200.00%0.66
-93.20%0.10
-124.19%-0.15
+30.00%1.43
-93.75%0.02
+258.54%1.47
+121.43%0.62
+189.47%1.10
-20.00%0.32
+135.96%0.41
-26.32%0.28
+5.56%0.38
-25.93%0.40
Dividend Per Share
--0.00
--0.00
-59.45%0.40
-100.00%0.00
--0.00
-100.00%0.00
+1.22%0.99
--1.02
--0.00
--0.99
+1.19%0.98
--0.00
--0.00
--0.00
-3.05%0.97
-100.00%0.00
--0.00
--0.00
+5.50%1.00
--0.98
Deadline
Dec 31, 2017
Sep 30, 2017
Jun 30, 2017
Mar 31, 2017
Dec 31, 2016
Sep 30, 2016
Jun 30, 2016
Mar 31, 2016
Dec 31, 2015
Sep 30, 2015
Jun 30, 2015
Mar 31, 2015
Dec 31, 2014
Sep 30, 2014
Jun 30, 2014
Mar 31, 2014
Dec 31, 2013
Sep 30, 2013
Jun 30, 2013
Mar 31, 2013
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
