AU Stock MarketDetailed Quotes

Vmoto Ltd (VMT)

Watchlist
  • 0.100
  • -0.010-9.09%
20min DelayMarket Closed May 1 14:45 AET
39.90MMarket Cap-4.00P/E (Static)

Vmoto Ltd (VMT) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2025
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
Total revenue
-18.10%46.84M
-17.41%57.19M
-40.65%69.25M
35.40%116.67M
41.23%86.17M
33.59%61.01M
133.28%45.67M
29.84%19.58M
-58.42%15.08M
-23.83%36.27M
Operating revenue
-18.10%46.84M
-17.41%57.19M
-40.65%69.25M
35.40%116.67M
41.23%86.17M
33.59%61.01M
133.28%45.67M
29.84%19.58M
-58.42%15.08M
-23.83%36.27M
Cost of revenue
-17.39%32.34M
-19.81%39.15M
-42.71%48.81M
36.29%85.21M
34.01%62.52M
29.53%46.66M
123.31%36.02M
19.30%16.13M
-57.11%13.52M
-20.51%31.53M
Gross profit
-19.63%14.51M
-11.68%18.05M
-35.05%20.43M
33.05%31.46M
64.70%23.65M
48.73%14.36M
179.88%9.65M
121.23%3.45M
-67.13%1.56M
-40.36%4.74M
Operating expense
24.51%33.65M
23.19%27.03M
-8.20%21.94M
26.05%23.9M
42.01%18.96M
15.44%13.35M
84.61%11.57M
-22.18%6.26M
-2.79%8.05M
70.12%8.28M
Selling and administrative expenses
-13.09%7.72M
20.28%8.88M
-3.66%7.38M
19.75%7.66M
50.93%6.4M
0.40%4.24M
75.16%4.22M
5.83%2.41M
-9.14%2.28M
-0.71%2.51M
-Selling and marketing expense
-13.12%2.42M
41.27%2.79M
-7.52%1.98M
29.87%2.14M
119.08%1.64M
-45.98%750.61K
124.94%1.39M
44.98%617.75K
-25.28%426.09K
15.93%570.27K
-General and administrative expense
-13.07%5.29M
12.61%6.09M
-2.16%5.41M
16.25%5.53M
36.27%4.75M
23.15%3.49M
58.01%2.83M
-3.18%1.79M
-4.39%1.85M
-4.73%1.94M
Depreciation amortization depletion
180.86%5.36M
120.46%1.91M
-33.96%865K
-20.28%1.31M
3.08%1.64M
-2.16%1.59M
68.47%1.63M
24.73%967.13K
-33.51%775.39K
52.26%1.17M
-Depreciation and amortization
180.86%5.36M
120.46%1.91M
-33.96%865K
-20.28%1.31M
3.08%1.64M
-2.16%1.59M
68.47%1.63M
24.73%967.13K
-33.51%775.39K
52.26%1.17M
Provision for doubtful accounts
--1.8M
----
----
--4.28M
----
----
2,964.42%597.29K
-98.98%19.49K
175.60%1.91M
--693.83K
Other operating expenses
15.63%18.78M
18.62%16.24M
28.65%13.69M
-2.53%10.64M
45.23%10.92M
46.93%7.52M
78.42%5.12M
-7.04%2.87M
-21.18%3.08M
148.20%3.91M
Operating profit
-113.20%-19.15M
-496.68%-8.98M
-119.90%-1.51M
61.37%7.56M
365.60%4.69M
152.64%1.01M
32.09%-1.91M
56.62%-2.82M
-83.46%-6.49M
-214.70%-3.54M
Net non-operating interest income (expenses)
-30.24%1.09M
135.25%1.56M
61.60%664.82K
146.93%411.39K
1,873.98%166.6K
-79.12%8.44K
29.85%40.42K
267.61%31.13K
-120.72%-18.57K
139.15%89.63K
Non-operating interest income
-12.12%1.63M
121.07%1.86M
93.84%840K
128.43%433.35K
52.36%189.71K
14.07%124.51K
13.72%109.16K
133.46%95.99K
-75.37%41.12K
298.98%166.96K
Non-operating interest expense
84.64%541K
67.26%293K
697.96%175.18K
-4.97%21.95K
-80.10%23.1K
68.87%116.07K
5.97%68.74K
8.67%64.86K
-22.82%59.69K
-71.44%77.33K
Other net income (expenses)
-46.75%2.74M
-30.96%5.15M
252.73%7.46M
-6.08%2.12M
39.82%2.25M
4.41%1.61M
71.49%1.54M
247.35%899.87K
94.85%-610.72K
-4,744.98%-11.85M
Special income (charges)
---996K
----
----
----
----
----
----
----
88.13%-1.46M
---12.29M
-Less:Impairment of capital assets
----
----
----
----
----
----
----
----
-88.13%1.46M
--12.29M
-Less:Other special charges
--996K
----
----
----
----
----
----
----
----
----
Other non-operating income (expenses)
-21.05%3.74M
-40.18%4.74M
130.27%7.92M
113.24%3.44M
-1.24%1.61M
5.81%1.63M
71.49%1.54M
6.17%899.87K
95.99%847.54K
8.90%432.44K
Income before tax
-2,696.07%-9.95M
-104.75%-356K
-34.31%7.49M
30.30%11.4M
106.26%8.75M
226.09%4.24M
241.77%1.3M
79.65%-917.56K
-150.17%-4.51M
-146.51%-1.8M
Income tax
0
-92.17%18K
-80.55%229.83K
65.26%1.18M
26.69%715.15K
564.51K
0
0
0
-106.86%-37.17K
Earnings from equity interest net of tax
Net income
-2,561.50%-9.95M
-105.15%-374K
-28.97%7.26M
27.18%10.22M
118.47%8.03M
182.69%3.68M
241.77%1.3M
85.34%-917.56K
-254.66%-6.26M
-133.86%-1.77M
Net income continuous operations
-2,561.50%-9.95M
-105.15%-374K
-28.97%7.26M
27.18%10.22M
118.47%8.03M
182.69%3.68M
241.77%1.3M
79.65%-917.56K
-155.44%-4.51M
-152.95%-1.77M
Net income discontinuous operations
----
----
----
----
----
----
----
----
---1.75M
----
Noncontrolling interests
-1,838.19%-177K
120.04%10.18K
-4.92%-50.82K
31.15%-48.44K
-6.70%-70.35K
-65.93K
52.50%-39.86K
-83.93K
Net income attributable to the company
-4,952.79%-9.95M
-102.72%-197K
-29.42%7.25M
27.05%10.27M
115.66%8.08M
174.20%3.75M
248.96%1.37M
85.25%-917.56K
-269.99%-6.22M
-122.75%-1.68M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-4,952.79%-9.95M
-102.72%-197K
-29.42%7.25M
27.05%10.27M
115.66%8.08M
174.20%3.75M
248.96%1.37M
85.25%-917.56K
-269.99%-6.22M
-122.75%-1.68M
Diluted earnings per share
-4,960.00%-0.0253
-102.06%-0.0005
-33.06%0.0243
25.61%0.0363
97.95%0.0289
139.34%0.0146
241.86%0.0061
88.09%-0.0043
-240.57%-0.0361
-103.85%-0.0106
Basic earnings per share
-4,960.00%-0.0253
-102.26%-0.0005
-35.38%0.0221
21.28%0.0342
93.15%0.0282
139.34%0.0146
241.86%0.0061
88.09%-0.0043
-240.57%-0.0361
-103.85%-0.0106
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2025(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016
Total revenue -18.10%46.84M-17.41%57.19M-40.65%69.25M35.40%116.67M41.23%86.17M33.59%61.01M133.28%45.67M29.84%19.58M-58.42%15.08M-23.83%36.27M
Operating revenue -18.10%46.84M-17.41%57.19M-40.65%69.25M35.40%116.67M41.23%86.17M33.59%61.01M133.28%45.67M29.84%19.58M-58.42%15.08M-23.83%36.27M
Cost of revenue -17.39%32.34M-19.81%39.15M-42.71%48.81M36.29%85.21M34.01%62.52M29.53%46.66M123.31%36.02M19.30%16.13M-57.11%13.52M-20.51%31.53M
Gross profit -19.63%14.51M-11.68%18.05M-35.05%20.43M33.05%31.46M64.70%23.65M48.73%14.36M179.88%9.65M121.23%3.45M-67.13%1.56M-40.36%4.74M
Operating expense 24.51%33.65M23.19%27.03M-8.20%21.94M26.05%23.9M42.01%18.96M15.44%13.35M84.61%11.57M-22.18%6.26M-2.79%8.05M70.12%8.28M
Selling and administrative expenses -13.09%7.72M20.28%8.88M-3.66%7.38M19.75%7.66M50.93%6.4M0.40%4.24M75.16%4.22M5.83%2.41M-9.14%2.28M-0.71%2.51M
-Selling and marketing expense -13.12%2.42M41.27%2.79M-7.52%1.98M29.87%2.14M119.08%1.64M-45.98%750.61K124.94%1.39M44.98%617.75K-25.28%426.09K15.93%570.27K
-General and administrative expense -13.07%5.29M12.61%6.09M-2.16%5.41M16.25%5.53M36.27%4.75M23.15%3.49M58.01%2.83M-3.18%1.79M-4.39%1.85M-4.73%1.94M
Depreciation amortization depletion 180.86%5.36M120.46%1.91M-33.96%865K-20.28%1.31M3.08%1.64M-2.16%1.59M68.47%1.63M24.73%967.13K-33.51%775.39K52.26%1.17M
-Depreciation and amortization 180.86%5.36M120.46%1.91M-33.96%865K-20.28%1.31M3.08%1.64M-2.16%1.59M68.47%1.63M24.73%967.13K-33.51%775.39K52.26%1.17M
Provision for doubtful accounts --1.8M----------4.28M--------2,964.42%597.29K-98.98%19.49K175.60%1.91M--693.83K
Other operating expenses 15.63%18.78M18.62%16.24M28.65%13.69M-2.53%10.64M45.23%10.92M46.93%7.52M78.42%5.12M-7.04%2.87M-21.18%3.08M148.20%3.91M
Operating profit -113.20%-19.15M-496.68%-8.98M-119.90%-1.51M61.37%7.56M365.60%4.69M152.64%1.01M32.09%-1.91M56.62%-2.82M-83.46%-6.49M-214.70%-3.54M
Net non-operating interest income (expenses) -30.24%1.09M135.25%1.56M61.60%664.82K146.93%411.39K1,873.98%166.6K-79.12%8.44K29.85%40.42K267.61%31.13K-120.72%-18.57K139.15%89.63K
Non-operating interest income -12.12%1.63M121.07%1.86M93.84%840K128.43%433.35K52.36%189.71K14.07%124.51K13.72%109.16K133.46%95.99K-75.37%41.12K298.98%166.96K
Non-operating interest expense 84.64%541K67.26%293K697.96%175.18K-4.97%21.95K-80.10%23.1K68.87%116.07K5.97%68.74K8.67%64.86K-22.82%59.69K-71.44%77.33K
Other net income (expenses) -46.75%2.74M-30.96%5.15M252.73%7.46M-6.08%2.12M39.82%2.25M4.41%1.61M71.49%1.54M247.35%899.87K94.85%-610.72K-4,744.98%-11.85M
Special income (charges) ---996K----------------------------88.13%-1.46M---12.29M
-Less:Impairment of capital assets ---------------------------------88.13%1.46M--12.29M
-Less:Other special charges --996K------------------------------------
Other non-operating income (expenses) -21.05%3.74M-40.18%4.74M130.27%7.92M113.24%3.44M-1.24%1.61M5.81%1.63M71.49%1.54M6.17%899.87K95.99%847.54K8.90%432.44K
Income before tax -2,696.07%-9.95M-104.75%-356K-34.31%7.49M30.30%11.4M106.26%8.75M226.09%4.24M241.77%1.3M79.65%-917.56K-150.17%-4.51M-146.51%-1.8M
Income tax 0-92.17%18K-80.55%229.83K65.26%1.18M26.69%715.15K564.51K000-106.86%-37.17K
Earnings from equity interest net of tax
Net income -2,561.50%-9.95M-105.15%-374K-28.97%7.26M27.18%10.22M118.47%8.03M182.69%3.68M241.77%1.3M85.34%-917.56K-254.66%-6.26M-133.86%-1.77M
Net income continuous operations -2,561.50%-9.95M-105.15%-374K-28.97%7.26M27.18%10.22M118.47%8.03M182.69%3.68M241.77%1.3M79.65%-917.56K-155.44%-4.51M-152.95%-1.77M
Net income discontinuous operations -----------------------------------1.75M----
Noncontrolling interests -1,838.19%-177K120.04%10.18K-4.92%-50.82K31.15%-48.44K-6.70%-70.35K-65.93K52.50%-39.86K-83.93K
Net income attributable to the company -4,952.79%-9.95M-102.72%-197K-29.42%7.25M27.05%10.27M115.66%8.08M174.20%3.75M248.96%1.37M85.25%-917.56K-269.99%-6.22M-122.75%-1.68M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -4,952.79%-9.95M-102.72%-197K-29.42%7.25M27.05%10.27M115.66%8.08M174.20%3.75M248.96%1.37M85.25%-917.56K-269.99%-6.22M-122.75%-1.68M
Diluted earnings per share -4,960.00%-0.0253-102.06%-0.0005-33.06%0.024325.61%0.036397.95%0.0289139.34%0.0146241.86%0.006188.09%-0.0043-240.57%-0.0361-103.85%-0.0106
Basic earnings per share -4,960.00%-0.0253-102.26%-0.0005-35.38%0.022121.28%0.034293.15%0.0282139.34%0.0146241.86%0.006188.09%-0.0043-240.57%-0.0361-103.85%-0.0106
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More