US Stock MarketDetailed Quotes

Vistra Energy (VST)

Watchlist
  • 139.680
  • -2.220-1.56%
Close May 15 15:59 ET
  • 139.098
  • -0.582-0.42%
Post 20:01 ET
47.07BMarket Cap23.08P/E (TTM)

Vistra Energy (VST) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
100.17%1.2B
-10.80%4.07B
5.84%1.43B
-13.81%1.47B
-52.17%572M
91.99%599M
-16.32%4.56B
53.58%1.35B
9.10%1.7B
-24.16%1.2B
Net income from continuing operations
483.96%1.03B
-66.43%944M
-52.45%233M
-64.51%652M
-29.98%327M
-1,588.89%-268M
88.47%2.81B
366.30%490M
265.94%1.84B
-1.89%467M
Operating gains losses
-220.16%-739M
172.43%875M
-13.65%424M
90.18%-174M
117.54%10M
376.74%615M
-120.04%-1.21B
5.36%491M
-837.92%-1.77B
72.99%-57M
Depreciation and amortization
-6.99%718M
12.12%2.95B
-2.03%725M
-3.22%691M
22.51%762M
39.10%772M
34.51%2.63B
43.97%740M
42.51%714M
34.05%622M
Deferred tax
185.95%159M
-78.10%134M
222.22%66M
-64.43%196M
-58.70%57M
-704.35%-185M
-1.45%612M
-196.43%-54M
181.12%551M
12.20%138M
Other non cash items
20.75%128M
-325.71%-149M
-95.24%-205M
23.91%57M
-424.24%-107M
1,277.78%106M
-164.81%-35M
-854.55%-105M
91.67%46M
37.50%33M
Change In working capital
66.40%-170M
-161.54%-1.09B
76.08%-72M
-90.94%29M
-1,022.92%-539M
-30.75%-506M
-126.18%-416M
-4,200.00%-301M
2,033.33%320M
-107.43%-48M
-Change in receivables
----
-118.18%-528M
----
----
----
----
-213.08%-242M
----
----
----
-Change in inventory
----
90.32%-3M
----
----
----
----
82.18%-31M
----
----
----
-Change in payables and accrued expense
37.87%-146M
-112.50%-1M
-20.00%92M
29.89%113M
-67.42%29M
16.96%-235M
103.32%8M
186.47%115M
1,640.00%87M
-14.42%89M
-Change in other current assets
----
114.29%88M
----
----
----
----
-833.33%-616M
----
----
----
-Change in other current liabilities
----
298.20%220M
----
----
----
----
54.32%-111M
----
----
----
-Change in other working capital
91.14%-24M
-250.00%-864M
-89.90%59M
-136.05%-84M
-314.60%-568M
-160.58%-271M
-70.45%576M
138.37%584M
2,230.00%233M
-125.28%-137M
Cash from discontinued investing activities
Operating cash flow
100.17%1.2B
-10.80%4.07B
5.84%1.43B
-13.81%1.47B
-52.17%572M
91.99%599M
-16.32%4.56B
53.58%1.35B
9.10%1.7B
-24.16%1.2B
Investing cash flow
Cash flow from continuing investing activities
39.87%-638M
16.68%-4.4B
-604.73%-2.23B
35.56%-491M
8.82%-610M
69.93%-1.06B
-145.97%-5.28B
58.45%-317M
-83.61%-762M
-47.36%-669M
Capital expenditure reported
-14.97%-883M
-32.44%-2.75B
-94.42%-836M
33.14%-458M
-38.55%-690M
-65.16%-768M
-23.99%-2.08B
-3.86%-430M
-103.87%-685M
-12.67%-498M
Net PPE purchase and sale
--28M
-39.29%119M
66.10%98M
162.50%21M
--0
--0
70.43%196M
1,375.00%59M
700.00%8M
-98.15%2M
Net business purchase and sale
----
62.81%-1.14B
---1.14B
--0
--0
--0
---3.07B
--0
--0
--5M
Net investment purchase and sale
80.00%-1M
-4.35%-24M
0.00%-6M
-16.67%-7M
-20.00%-6M
16.67%-5M
0.00%-23M
0.00%-6M
0.00%-6M
0.00%-5M
Net other investing changes
175.69%218M
-95.75%-599M
-683.33%-350M
40.51%-47M
149.71%86M
-152.63%-288M
45.45%-306M
117.29%60M
-6.76%-79M
-50.43%-173M
Cash from discontinued investing activities
Investing cash flow
39.87%-638M
16.68%-4.4B
-604.73%-2.23B
35.56%-491M
8.82%-610M
69.93%-1.06B
-145.97%-5.28B
58.45%-317M
-83.61%-762M
-47.36%-669M
Financing cash flow
Cash flow from continuing financing activities
-330.49%-706M
95.39%-74M
230.77%986M
49.85%-833M
-450.00%-63M
-120.68%-164M
-445.58%-1.6B
-484.69%-754M
-220.19%-1.66B
101.80%18M
Net issuance payments of debt
-142.94%-140M
-3.64%2.2B
28.96%2.06B
52.45%-553M
-31.05%362M
-75.28%326M
64.03%2.28B
117.26%1.6B
-166.72%-1.16B
186.49%525M
Net common stock issuance
-10.39%-372M
18.80%-1.03B
-2.86%-252M
53.13%-187M
23.87%-252M
-15.81%-337M
-1.69%-1.27B
35.36%-245M
-27.07%-399M
-31.87%-331M
Cash dividends paid
5.77%-98M
-4.18%-498M
-1.33%-152M
4.85%-98M
2.70%-144M
-35.06%-104M
-3.24%-478M
6.25%-150M
-37.33%-103M
1.99%-148M
Net other financing activities
-95.92%-96M
65.19%-745M
65.68%-672M
25.00%5M
-3.57%-29M
68.99%-49M
-9,016.67%-2.14B
-195,700.00%-1.96B
-85.71%4M
-354.55%-28M
Cash from discontinued financing activities
Financing cash flow
-330.49%-706M
95.39%-74M
230.77%986M
49.85%-833M
-450.00%-63M
-120.68%-164M
-445.58%-1.6B
-484.69%-754M
-220.19%-1.66B
101.80%18M
Net cash flow
Beginning cash position
-32.73%822M
-65.47%1.22B
-32.13%638M
-70.20%495M
-46.59%596M
-65.47%1.22B
574.10%3.54B
-70.85%940M
137.97%1.66B
94.76%1.12B
Current changes in cash
76.84%-145M
82.74%-400M
-34.75%184M
119.83%143M
-118.53%-101M
74.16%-626M
-176.87%-2.32B
-10.19%282M
-128.53%-721M
336.00%545M
End cash Position
13.59%677M
-32.73%822M
-32.73%822M
-32.13%638M
-70.20%495M
-46.59%596M
-65.47%1.22B
-65.47%1.22B
-70.85%940M
137.97%1.66B
Free cash flow
286.98%316M
-46.96%1.32B
-35.43%596M
-0.79%1.01B
-116.91%-118M
-10.46%-169M
-34.21%2.49B
97.64%923M
-16.91%1.02B
-38.50%698M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 100.17%1.2B-10.80%4.07B5.84%1.43B-13.81%1.47B-52.17%572M91.99%599M-16.32%4.56B53.58%1.35B9.10%1.7B-24.16%1.2B
Net income from continuing operations 483.96%1.03B-66.43%944M-52.45%233M-64.51%652M-29.98%327M-1,588.89%-268M88.47%2.81B366.30%490M265.94%1.84B-1.89%467M
Operating gains losses -220.16%-739M172.43%875M-13.65%424M90.18%-174M117.54%10M376.74%615M-120.04%-1.21B5.36%491M-837.92%-1.77B72.99%-57M
Depreciation and amortization -6.99%718M12.12%2.95B-2.03%725M-3.22%691M22.51%762M39.10%772M34.51%2.63B43.97%740M42.51%714M34.05%622M
Deferred tax 185.95%159M-78.10%134M222.22%66M-64.43%196M-58.70%57M-704.35%-185M-1.45%612M-196.43%-54M181.12%551M12.20%138M
Other non cash items 20.75%128M-325.71%-149M-95.24%-205M23.91%57M-424.24%-107M1,277.78%106M-164.81%-35M-854.55%-105M91.67%46M37.50%33M
Change In working capital 66.40%-170M-161.54%-1.09B76.08%-72M-90.94%29M-1,022.92%-539M-30.75%-506M-126.18%-416M-4,200.00%-301M2,033.33%320M-107.43%-48M
-Change in receivables -----118.18%-528M-----------------213.08%-242M------------
-Change in inventory ----90.32%-3M----------------82.18%-31M------------
-Change in payables and accrued expense 37.87%-146M-112.50%-1M-20.00%92M29.89%113M-67.42%29M16.96%-235M103.32%8M186.47%115M1,640.00%87M-14.42%89M
-Change in other current assets ----114.29%88M-----------------833.33%-616M------------
-Change in other current liabilities ----298.20%220M----------------54.32%-111M------------
-Change in other working capital 91.14%-24M-250.00%-864M-89.90%59M-136.05%-84M-314.60%-568M-160.58%-271M-70.45%576M138.37%584M2,230.00%233M-125.28%-137M
Cash from discontinued investing activities
Operating cash flow 100.17%1.2B-10.80%4.07B5.84%1.43B-13.81%1.47B-52.17%572M91.99%599M-16.32%4.56B53.58%1.35B9.10%1.7B-24.16%1.2B
Investing cash flow
Cash flow from continuing investing activities 39.87%-638M16.68%-4.4B-604.73%-2.23B35.56%-491M8.82%-610M69.93%-1.06B-145.97%-5.28B58.45%-317M-83.61%-762M-47.36%-669M
Capital expenditure reported -14.97%-883M-32.44%-2.75B-94.42%-836M33.14%-458M-38.55%-690M-65.16%-768M-23.99%-2.08B-3.86%-430M-103.87%-685M-12.67%-498M
Net PPE purchase and sale --28M-39.29%119M66.10%98M162.50%21M--0--070.43%196M1,375.00%59M700.00%8M-98.15%2M
Net business purchase and sale ----62.81%-1.14B---1.14B--0--0--0---3.07B--0--0--5M
Net investment purchase and sale 80.00%-1M-4.35%-24M0.00%-6M-16.67%-7M-20.00%-6M16.67%-5M0.00%-23M0.00%-6M0.00%-6M0.00%-5M
Net other investing changes 175.69%218M-95.75%-599M-683.33%-350M40.51%-47M149.71%86M-152.63%-288M45.45%-306M117.29%60M-6.76%-79M-50.43%-173M
Cash from discontinued investing activities
Investing cash flow 39.87%-638M16.68%-4.4B-604.73%-2.23B35.56%-491M8.82%-610M69.93%-1.06B-145.97%-5.28B58.45%-317M-83.61%-762M-47.36%-669M
Financing cash flow
Cash flow from continuing financing activities -330.49%-706M95.39%-74M230.77%986M49.85%-833M-450.00%-63M-120.68%-164M-445.58%-1.6B-484.69%-754M-220.19%-1.66B101.80%18M
Net issuance payments of debt -142.94%-140M-3.64%2.2B28.96%2.06B52.45%-553M-31.05%362M-75.28%326M64.03%2.28B117.26%1.6B-166.72%-1.16B186.49%525M
Net common stock issuance -10.39%-372M18.80%-1.03B-2.86%-252M53.13%-187M23.87%-252M-15.81%-337M-1.69%-1.27B35.36%-245M-27.07%-399M-31.87%-331M
Cash dividends paid 5.77%-98M-4.18%-498M-1.33%-152M4.85%-98M2.70%-144M-35.06%-104M-3.24%-478M6.25%-150M-37.33%-103M1.99%-148M
Net other financing activities -95.92%-96M65.19%-745M65.68%-672M25.00%5M-3.57%-29M68.99%-49M-9,016.67%-2.14B-195,700.00%-1.96B-85.71%4M-354.55%-28M
Cash from discontinued financing activities
Financing cash flow -330.49%-706M95.39%-74M230.77%986M49.85%-833M-450.00%-63M-120.68%-164M-445.58%-1.6B-484.69%-754M-220.19%-1.66B101.80%18M
Net cash flow
Beginning cash position -32.73%822M-65.47%1.22B-32.13%638M-70.20%495M-46.59%596M-65.47%1.22B574.10%3.54B-70.85%940M137.97%1.66B94.76%1.12B
Current changes in cash 76.84%-145M82.74%-400M-34.75%184M119.83%143M-118.53%-101M74.16%-626M-176.87%-2.32B-10.19%282M-128.53%-721M336.00%545M
End cash Position 13.59%677M-32.73%822M-32.73%822M-32.13%638M-70.20%495M-46.59%596M-65.47%1.22B-65.47%1.22B-70.85%940M137.97%1.66B
Free cash flow 286.98%316M-46.96%1.32B-35.43%596M-0.79%1.01B-116.91%-118M-10.46%-169M-34.21%2.49B97.64%923M-16.91%1.02B-38.50%698M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More