US Stock MarketDetailed Quotes

Vistra Energy (VST)

Watchlist
  • 160.360
  • +0.340+0.21%
Close Jan 22 16:00 ET
  • 160.500
  • +0.140+0.09%
Pre 04:19 ET
54.33BMarket Cap57.68P/E (TTM)

Vistra Energy (VST) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-13.81%1.47B
-52.17%572M
91.99%599M
-16.32%4.56B
53.58%1.35B
9.10%1.7B
-24.16%1.2B
-78.26%312M
1,024.33%5.45B
124.17%881M
Net income from continuing operations
-64.51%652M
-29.98%327M
-1,588.89%-268M
88.47%2.81B
366.30%490M
265.94%1.84B
-1.89%467M
-97.42%18M
223.31%1.49B
25.81%-184M
Operating gains losses
90.18%-174M
117.54%10M
376.74%615M
-120.04%-1.21B
5.36%491M
-837.92%-1.77B
72.99%-57M
112.36%129M
-124.38%-549M
-6.43%466M
Depreciation and amortization
-3.22%691M
22.51%762M
39.10%772M
34.51%2.63B
43.97%740M
42.51%714M
34.05%622M
16.35%555M
-4.45%1.96B
8.90%514M
Deferred tax
-64.43%196M
-58.70%57M
-704.35%-185M
-1.45%612M
-196.43%-54M
181.12%551M
12.20%138M
-109.35%-23M
368.83%621M
47.37%56M
Other non cash items
23.91%57M
-378.79%-92M
1,111.11%91M
-164.81%-35M
-854.55%-105M
91.67%46M
37.50%33M
-152.94%-9M
148.65%54M
92.62%-11M
Change In working capital
-90.94%29M
-1,022.92%-539M
-30.75%-506M
-126.18%-416M
-4,200.00%-301M
2,033.33%320M
-107.43%-48M
-141.39%-387M
161.64%1.59B
98.00%-7M
-Change in receivables
----
----
----
-213.08%-242M
----
----
----
----
169.48%214M
----
-Change in inventory
----
----
----
82.18%-31M
----
----
----
----
-583.33%-174M
----
-Change in payables and accrued expense
29.89%113M
-67.42%29M
16.96%-235M
103.32%8M
186.47%115M
1,640.00%87M
-14.42%89M
-30.41%-283M
-295.93%-241M
-161.29%-133M
-Change in other current assets
----
----
----
-833.33%-616M
----
----
----
----
594.12%84M
----
-Change in other current liabilities
----
----
----
54.32%-111M
----
----
----
----
26.36%-243M
----
-Change in other working capital
-136.05%-84M
-314.60%-568M
-160.58%-271M
-70.45%576M
138.37%584M
2,230.00%233M
-125.28%-137M
-109.03%-104M
193.61%1.95B
-58.89%245M
Cash from discontinued investing activities
Operating cash flow
-13.81%1.47B
-52.17%572M
91.99%599M
-16.32%4.56B
53.58%1.35B
9.10%1.7B
-24.16%1.2B
-78.26%312M
1,024.33%5.45B
124.17%881M
Investing cash flow
Cash flow from continuing investing activities
35.56%-491M
8.82%-610M
69.93%-1.06B
-145.97%-5.28B
58.45%-317M
-83.61%-762M
-47.36%-669M
-587.72%-3.53B
-73.12%-2.15B
-116.15%-763M
Capital expenditure reported
33.14%-458M
-38.55%-690M
-65.16%-768M
-23.99%-2.08B
-3.86%-430M
-103.87%-685M
-12.67%-498M
3.93%-465M
-28.82%-1.68B
-5.61%-414M
Net PPE purchase and sale
162.50%21M
--0
--0
70.43%196M
1,375.00%59M
700.00%8M
-98.15%2M
6,250.00%127M
47.44%115M
--4M
Net business purchase and sale
--0
--0
--0
---3.07B
--0
--0
--5M
---3.07B
--0
--0
Net investment purchase and sale
-16.67%-7M
-20.00%-6M
16.67%-5M
0.00%-23M
0.00%-6M
0.00%-6M
0.00%-5M
0.00%-6M
0.00%-23M
-20.00%-6M
Net other investing changes
40.51%-47M
149.71%86M
-152.63%-288M
45.45%-306M
117.29%60M
-6.76%-79M
-50.43%-173M
-356.00%-114M
-8,114.29%-561M
-920.59%-347M
Cash from discontinued investing activities
Investing cash flow
35.56%-491M
8.82%-610M
69.93%-1.06B
-145.97%-5.28B
58.45%-317M
-83.61%-762M
-47.36%-669M
-587.72%-3.53B
-73.12%-2.15B
-116.15%-763M
Financing cash flow
Cash flow from continuing financing activities
49.85%-833M
-450.00%-63M
-120.68%-164M
-445.58%-1.6B
-484.69%-754M
-220.19%-1.66B
101.80%18M
190.73%793M
-267.50%-294M
336.14%196M
Net issuance payments of debt
52.45%-553M
-31.05%362M
-75.28%326M
-15.70%1.53B
-26.87%849M
-166.72%-1.16B
186.49%525M
373.65%1.32B
-4.32%1.82B
83.99%1.16B
Net common stock issuance
53.13%-187M
23.87%-252M
-15.81%-337M
-1.69%-1.27B
35.36%-245M
-27.07%-399M
-31.87%-331M
3.32%-291M
36.12%-1.25B
-5.57%-379M
Cash dividends paid
4.85%-98M
2.70%-144M
-35.06%-104M
-3.24%-478M
6.25%-150M
-37.33%-103M
1.99%-148M
0.00%-77M
-2.21%-463M
-6.67%-160M
Net other financing activities
25.00%5M
-3.57%-29M
68.99%-49M
-246.63%-1.39B
-183.57%-1.21B
-85.71%4M
-354.55%-28M
-1,028.57%-158M
-194.35%-401M
-107.80%-426M
Cash from discontinued financing activities
Financing cash flow
49.85%-833M
-450.00%-63M
-120.68%-164M
-445.58%-1.6B
-484.69%-754M
-220.19%-1.66B
101.80%18M
190.73%793M
-267.50%-294M
336.14%196M
Net cash flow
Beginning cash position
-70.20%495M
-46.59%596M
-65.47%1.22B
574.10%3.54B
-70.85%940M
137.97%1.66B
94.76%1.12B
574.10%3.54B
-61.37%525M
467.78%3.23B
Current changes in cash
119.83%143M
-118.53%-101M
74.16%-626M
-176.87%-2.32B
-10.19%282M
-128.53%-721M
336.00%545M
-5,147.92%-2.42B
461.39%3.01B
830.23%314M
End cash Position
-32.13%638M
-70.20%495M
-46.59%596M
-65.47%1.22B
-65.47%1.22B
-70.85%940M
137.97%1.66B
94.76%1.12B
574.10%3.54B
574.10%3.54B
Free cash flow
-0.79%1.01B
-116.91%-118M
-10.46%-169M
-34.21%2.49B
97.64%923M
-16.91%1.02B
-38.50%698M
-116.09%-153M
562.87%3.78B
46,600.00%467M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -13.81%1.47B-52.17%572M91.99%599M-16.32%4.56B53.58%1.35B9.10%1.7B-24.16%1.2B-78.26%312M1,024.33%5.45B124.17%881M
Net income from continuing operations -64.51%652M-29.98%327M-1,588.89%-268M88.47%2.81B366.30%490M265.94%1.84B-1.89%467M-97.42%18M223.31%1.49B25.81%-184M
Operating gains losses 90.18%-174M117.54%10M376.74%615M-120.04%-1.21B5.36%491M-837.92%-1.77B72.99%-57M112.36%129M-124.38%-549M-6.43%466M
Depreciation and amortization -3.22%691M22.51%762M39.10%772M34.51%2.63B43.97%740M42.51%714M34.05%622M16.35%555M-4.45%1.96B8.90%514M
Deferred tax -64.43%196M-58.70%57M-704.35%-185M-1.45%612M-196.43%-54M181.12%551M12.20%138M-109.35%-23M368.83%621M47.37%56M
Other non cash items 23.91%57M-378.79%-92M1,111.11%91M-164.81%-35M-854.55%-105M91.67%46M37.50%33M-152.94%-9M148.65%54M92.62%-11M
Change In working capital -90.94%29M-1,022.92%-539M-30.75%-506M-126.18%-416M-4,200.00%-301M2,033.33%320M-107.43%-48M-141.39%-387M161.64%1.59B98.00%-7M
-Change in receivables -------------213.08%-242M----------------169.48%214M----
-Change in inventory ------------82.18%-31M-----------------583.33%-174M----
-Change in payables and accrued expense 29.89%113M-67.42%29M16.96%-235M103.32%8M186.47%115M1,640.00%87M-14.42%89M-30.41%-283M-295.93%-241M-161.29%-133M
-Change in other current assets -------------833.33%-616M----------------594.12%84M----
-Change in other current liabilities ------------54.32%-111M----------------26.36%-243M----
-Change in other working capital -136.05%-84M-314.60%-568M-160.58%-271M-70.45%576M138.37%584M2,230.00%233M-125.28%-137M-109.03%-104M193.61%1.95B-58.89%245M
Cash from discontinued investing activities
Operating cash flow -13.81%1.47B-52.17%572M91.99%599M-16.32%4.56B53.58%1.35B9.10%1.7B-24.16%1.2B-78.26%312M1,024.33%5.45B124.17%881M
Investing cash flow
Cash flow from continuing investing activities 35.56%-491M8.82%-610M69.93%-1.06B-145.97%-5.28B58.45%-317M-83.61%-762M-47.36%-669M-587.72%-3.53B-73.12%-2.15B-116.15%-763M
Capital expenditure reported 33.14%-458M-38.55%-690M-65.16%-768M-23.99%-2.08B-3.86%-430M-103.87%-685M-12.67%-498M3.93%-465M-28.82%-1.68B-5.61%-414M
Net PPE purchase and sale 162.50%21M--0--070.43%196M1,375.00%59M700.00%8M-98.15%2M6,250.00%127M47.44%115M--4M
Net business purchase and sale --0--0--0---3.07B--0--0--5M---3.07B--0--0
Net investment purchase and sale -16.67%-7M-20.00%-6M16.67%-5M0.00%-23M0.00%-6M0.00%-6M0.00%-5M0.00%-6M0.00%-23M-20.00%-6M
Net other investing changes 40.51%-47M149.71%86M-152.63%-288M45.45%-306M117.29%60M-6.76%-79M-50.43%-173M-356.00%-114M-8,114.29%-561M-920.59%-347M
Cash from discontinued investing activities
Investing cash flow 35.56%-491M8.82%-610M69.93%-1.06B-145.97%-5.28B58.45%-317M-83.61%-762M-47.36%-669M-587.72%-3.53B-73.12%-2.15B-116.15%-763M
Financing cash flow
Cash flow from continuing financing activities 49.85%-833M-450.00%-63M-120.68%-164M-445.58%-1.6B-484.69%-754M-220.19%-1.66B101.80%18M190.73%793M-267.50%-294M336.14%196M
Net issuance payments of debt 52.45%-553M-31.05%362M-75.28%326M-15.70%1.53B-26.87%849M-166.72%-1.16B186.49%525M373.65%1.32B-4.32%1.82B83.99%1.16B
Net common stock issuance 53.13%-187M23.87%-252M-15.81%-337M-1.69%-1.27B35.36%-245M-27.07%-399M-31.87%-331M3.32%-291M36.12%-1.25B-5.57%-379M
Cash dividends paid 4.85%-98M2.70%-144M-35.06%-104M-3.24%-478M6.25%-150M-37.33%-103M1.99%-148M0.00%-77M-2.21%-463M-6.67%-160M
Net other financing activities 25.00%5M-3.57%-29M68.99%-49M-246.63%-1.39B-183.57%-1.21B-85.71%4M-354.55%-28M-1,028.57%-158M-194.35%-401M-107.80%-426M
Cash from discontinued financing activities
Financing cash flow 49.85%-833M-450.00%-63M-120.68%-164M-445.58%-1.6B-484.69%-754M-220.19%-1.66B101.80%18M190.73%793M-267.50%-294M336.14%196M
Net cash flow
Beginning cash position -70.20%495M-46.59%596M-65.47%1.22B574.10%3.54B-70.85%940M137.97%1.66B94.76%1.12B574.10%3.54B-61.37%525M467.78%3.23B
Current changes in cash 119.83%143M-118.53%-101M74.16%-626M-176.87%-2.32B-10.19%282M-128.53%-721M336.00%545M-5,147.92%-2.42B461.39%3.01B830.23%314M
End cash Position -32.13%638M-70.20%495M-46.59%596M-65.47%1.22B-65.47%1.22B-70.85%940M137.97%1.66B94.76%1.12B574.10%3.54B574.10%3.54B
Free cash flow -0.79%1.01B-116.91%-118M-10.46%-169M-34.21%2.49B97.64%923M-16.91%1.02B-38.50%698M-116.09%-153M562.87%3.78B46,600.00%467M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion------------
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More