US Stock MarketDetailed Quotes

Vistra Energy (VST)

Watchlist
  • 160.360
  • +0.340+0.21%
Close Jan 22 16:00 ET
  • 160.880
  • +0.520+0.32%
Post 20:01 ET
54.33BMarket Cap57.68P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Vistra Energy (VST) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Total revenue
-20.94%4.97B
10.53%4.25B
28.78%3.93B
16.54%17.22B
31.16%4.04B
53.89%6.29B
20.57%3.85B
-30.98%3.05B
7.66%14.78B
-20.44%3.08B
Operating revenue
10.07%4.78B
4.28%3.75B
34.54%4.25B
6.93%14.76B
27.15%3.66B
-9.35%4.34B
18.90%3.6B
1.67%3.16B
-11.69%13.8B
-28.11%2.88B
Cost of revenue
7.16%3.03B
21.66%2.71B
41.82%3.14B
4.75%9.7B
9.38%2.44B
12.02%2.82B
15.89%2.23B
-14.55%2.21B
-23.14%9.26B
-30.72%2.23B
Gross profit
-43.84%1.95B
-4.75%1.54B
-5.60%793M
36.32%7.53B
88.24%1.6B
121.26%3.47B
27.66%1.62B
-54.20%840M
228.18%5.52B
30.17%850M
Operating expense
3.08%904M
18.23%960M
21.09%913M
22.56%3.44B
33.82%1B
19.81%877M
19.76%812M
15.29%754M
0.90%2.81B
10.49%748M
Selling and administrative expenses
8.03%444M
11.73%419M
11.40%391M
22.40%1.6B
30.70%464M
15.13%411M
21.36%375M
21.88%351M
10.01%1.31B
20.34%355M
Depreciation amortization depletion
-1.29%460M
23.80%541M
29.53%522M
22.70%1.84B
36.64%537M
24.27%466M
18.43%437M
10.11%403M
-5.89%1.5B
2.88%393M
-Depreciation and amortization
-1.29%460M
23.80%541M
29.53%522M
22.70%1.84B
36.64%537M
24.27%466M
18.43%437M
10.11%403M
-5.89%1.5B
2.88%393M
Operating profit
-59.74%1.04B
-27.85%583M
-239.53%-120M
50.59%4.08B
487.25%599M
210.31%2.59B
36.72%808M
-92.71%86M
345.69%2.71B
525.00%102M
Net non-operating interest income expense
-13.81%-272M
-16.67%-273M
-32.50%-265M
-43.96%-894M
-49.32%-221M
-40.59%-239M
-54.97%-234M
-31.58%-200M
-3.50%-621M
5.13%-148M
Non-operating interest income
-55.56%4M
-77.78%4M
-73.91%6M
-24.42%65M
-65.91%15M
-43.75%9M
50.00%18M
64.29%23M
352.63%86M
193.33%44M
Non-operating interest expense
8.04%242M
7.83%248M
23.98%243M
39.22%859M
22.22%209M
45.45%224M
57.53%230M
34.25%196M
9.79%617M
10.32%171M
Total other finance cost
41.67%34M
31.82%29M
3.70%28M
11.11%100M
28.57%27M
-25.00%24M
29.41%22M
35.00%27M
57.89%90M
31.25%21M
Other net income (expense)
100.00%86M
78.85%93M
-152.68%-59M
414.61%280M
173.00%73M
514.29%43M
-67.30%52M
173.68%112M
-162.24%-89M
35.90%-100M
Gain on sale of security
88.10%-10M
-336.36%-26M
-202.13%-48M
247.22%53M
178.22%79M
-295.35%-84M
-82.54%11M
214.63%47M
-114.40%-36M
-818.18%-101M
Special income (charges)
-119.23%-5M
--12M
--0
-52.05%35M
-83.33%1M
100.00%26M
--0
116.67%8M
1,360.00%73M
108.96%6M
-Less:Impairment of capital assets
--5M
--68M
----
--0
--0
--0
--0
--0
-33.78%49M
--0
-Less:Other special charges
----
---80M
----
-7.41%-29M
83.33%-1M
-75.00%-21M
----
-600.00%-7M
61.97%-27M
14.29%-6M
-Gain on sale of property,plant,equipment
--0
----
--0
-93.68%6M
--0
400.00%5M
--0
--1M
1,087.50%95M
--0
Other non- operating income (expenses)
0.00%101M
160.98%107M
-119.30%-11M
252.38%192M
-40.00%-7M
306.12%101M
920.00%41M
190.48%57M
-12.50%-126M
93.59%-5M
Income before tax
-64.21%856M
-35.62%403M
-22,100.00%-444M
73.35%3.47B
408.90%451M
256.48%2.39B
4.51%626M
-100.23%-2M
228.21%2B
56.55%-146M
Income tax
-63.24%204M
-52.20%76M
-780.00%-176M
28.94%655M
-202.63%-39M
228.40%555M
29.27%159M
-111.24%-20M
245.14%508M
143.18%38M
Net income
-64.51%652M
-29.98%327M
-1,588.89%-268M
88.47%2.81B
366.30%490M
265.94%1.84B
-1.89%467M
-97.42%18M
223.31%1.49B
25.81%-184M
Net income continuous Operations
-64.51%652M
-29.98%327M
-1,588.89%-268M
88.47%2.81B
366.30%490M
265.94%1.84B
-1.89%467M
-97.42%18M
223.31%1.49B
25.81%-184M
Minority interest income
0
0
0
15,400.00%153M
49M
-51M
102M
5,400.00%53M
-105.88%-1M
0
Net income attributable to the parent company
-65.47%652M
-10.41%327M
-665.71%-268M
78.10%2.66B
339.67%441M
276.10%1.89B
-23.32%365M
-105.01%-35M
221.68%1.49B
25.20%-184M
Preferred stock dividends
0.00%48M
0.00%47M
0.00%49M
28.00%192M
26.32%48M
29.73%48M
27.03%47M
28.95%49M
0.00%150M
0.00%38M
Other preferred stock dividends
Net income attributable to common stockholders
-67.17%604M
-11.95%280M
-277.38%-317M
83.69%2.47B
277.03%393M
295.70%1.84B
-27.56%318M
-112.71%-84M
197.53%1.34B
21.83%-222M
Basic earnings per share
-66.79%1.78
-10.87%0.82
-287.50%-0.93
97.25%7.16
312.73%1.17
322.05%5.36
-22.03%0.92
-113.95%-0.24
211.35%3.63
24.66%-0.55
Diluted earnings per share
-66.67%1.75
-10.00%0.81
-287.50%-0.93
95.53%7
307.27%1.14
320.00%5.25
-23.08%0.9
-114.04%-0.24
209.82%3.58
24.66%-0.55
Dividend per share
2.96%0.226
3.45%0.225
3.95%0.2235
6.46%0.8735
3.99%0.2215
6.55%0.2195
6.62%0.2175
8.86%0.215
13.33%0.8205
10.36%0.213
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Total revenue -20.94%4.97B10.53%4.25B28.78%3.93B16.54%17.22B31.16%4.04B53.89%6.29B20.57%3.85B-30.98%3.05B7.66%14.78B-20.44%3.08B
Operating revenue 10.07%4.78B4.28%3.75B34.54%4.25B6.93%14.76B27.15%3.66B-9.35%4.34B18.90%3.6B1.67%3.16B-11.69%13.8B-28.11%2.88B
Cost of revenue 7.16%3.03B21.66%2.71B41.82%3.14B4.75%9.7B9.38%2.44B12.02%2.82B15.89%2.23B-14.55%2.21B-23.14%9.26B-30.72%2.23B
Gross profit -43.84%1.95B-4.75%1.54B-5.60%793M36.32%7.53B88.24%1.6B121.26%3.47B27.66%1.62B-54.20%840M228.18%5.52B30.17%850M
Operating expense 3.08%904M18.23%960M21.09%913M22.56%3.44B33.82%1B19.81%877M19.76%812M15.29%754M0.90%2.81B10.49%748M
Selling and administrative expenses 8.03%444M11.73%419M11.40%391M22.40%1.6B30.70%464M15.13%411M21.36%375M21.88%351M10.01%1.31B20.34%355M
Depreciation amortization depletion -1.29%460M23.80%541M29.53%522M22.70%1.84B36.64%537M24.27%466M18.43%437M10.11%403M-5.89%1.5B2.88%393M
-Depreciation and amortization -1.29%460M23.80%541M29.53%522M22.70%1.84B36.64%537M24.27%466M18.43%437M10.11%403M-5.89%1.5B2.88%393M
Operating profit -59.74%1.04B-27.85%583M-239.53%-120M50.59%4.08B487.25%599M210.31%2.59B36.72%808M-92.71%86M345.69%2.71B525.00%102M
Net non-operating interest income expense -13.81%-272M-16.67%-273M-32.50%-265M-43.96%-894M-49.32%-221M-40.59%-239M-54.97%-234M-31.58%-200M-3.50%-621M5.13%-148M
Non-operating interest income -55.56%4M-77.78%4M-73.91%6M-24.42%65M-65.91%15M-43.75%9M50.00%18M64.29%23M352.63%86M193.33%44M
Non-operating interest expense 8.04%242M7.83%248M23.98%243M39.22%859M22.22%209M45.45%224M57.53%230M34.25%196M9.79%617M10.32%171M
Total other finance cost 41.67%34M31.82%29M3.70%28M11.11%100M28.57%27M-25.00%24M29.41%22M35.00%27M57.89%90M31.25%21M
Other net income (expense) 100.00%86M78.85%93M-152.68%-59M414.61%280M173.00%73M514.29%43M-67.30%52M173.68%112M-162.24%-89M35.90%-100M
Gain on sale of security 88.10%-10M-336.36%-26M-202.13%-48M247.22%53M178.22%79M-295.35%-84M-82.54%11M214.63%47M-114.40%-36M-818.18%-101M
Special income (charges) -119.23%-5M--12M--0-52.05%35M-83.33%1M100.00%26M--0116.67%8M1,360.00%73M108.96%6M
-Less:Impairment of capital assets --5M--68M------0--0--0--0--0-33.78%49M--0
-Less:Other special charges -------80M-----7.41%-29M83.33%-1M-75.00%-21M-----600.00%-7M61.97%-27M14.29%-6M
-Gain on sale of property,plant,equipment --0------0-93.68%6M--0400.00%5M--0--1M1,087.50%95M--0
Other non- operating income (expenses) 0.00%101M160.98%107M-119.30%-11M252.38%192M-40.00%-7M306.12%101M920.00%41M190.48%57M-12.50%-126M93.59%-5M
Income before tax -64.21%856M-35.62%403M-22,100.00%-444M73.35%3.47B408.90%451M256.48%2.39B4.51%626M-100.23%-2M228.21%2B56.55%-146M
Income tax -63.24%204M-52.20%76M-780.00%-176M28.94%655M-202.63%-39M228.40%555M29.27%159M-111.24%-20M245.14%508M143.18%38M
Net income -64.51%652M-29.98%327M-1,588.89%-268M88.47%2.81B366.30%490M265.94%1.84B-1.89%467M-97.42%18M223.31%1.49B25.81%-184M
Net income continuous Operations -64.51%652M-29.98%327M-1,588.89%-268M88.47%2.81B366.30%490M265.94%1.84B-1.89%467M-97.42%18M223.31%1.49B25.81%-184M
Minority interest income 00015,400.00%153M49M-51M102M5,400.00%53M-105.88%-1M0
Net income attributable to the parent company -65.47%652M-10.41%327M-665.71%-268M78.10%2.66B339.67%441M276.10%1.89B-23.32%365M-105.01%-35M221.68%1.49B25.20%-184M
Preferred stock dividends 0.00%48M0.00%47M0.00%49M28.00%192M26.32%48M29.73%48M27.03%47M28.95%49M0.00%150M0.00%38M
Other preferred stock dividends
Net income attributable to common stockholders -67.17%604M-11.95%280M-277.38%-317M83.69%2.47B277.03%393M295.70%1.84B-27.56%318M-112.71%-84M197.53%1.34B21.83%-222M
Basic earnings per share -66.79%1.78-10.87%0.82-287.50%-0.9397.25%7.16312.73%1.17322.05%5.36-22.03%0.92-113.95%-0.24211.35%3.6324.66%-0.55
Diluted earnings per share -66.67%1.75-10.00%0.81-287.50%-0.9395.53%7307.27%1.14320.00%5.25-23.08%0.9-114.04%-0.24209.82%3.5824.66%-0.55
Dividend per share 2.96%0.2263.45%0.2253.95%0.22356.46%0.87353.99%0.22156.55%0.21956.62%0.21758.86%0.21513.33%0.820510.36%0.213
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion------------
Market Insights
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +4.65%
Sample Name
Sample Code
 +4.15%
Sample Name
Sample Code
 +2.94%
4
Clean Energy Fuels
CLNE
+2.70%
5
American Express
AXP
+2.34%
China Concept Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +24.00%
Sample Name
Sample Code
 +7.99%
Sample Name
Sample Code
 +7.44%
4
KE Holdings
BEKE
+5.08%
5
NIO Inc
NIO
+4.61%
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More
December FOMC Interest Rate Meeting
[Opportunity Express] MRVL Continues to Bet on Optical Interconnects: Is Now a Good Time to Enter the Market?

- No more -