US Stock MarketDetailed Quotes

Vistra Energy (VST)

Watchlist

155.455
-4.145-2.60%

Trading Apr 21 15:06 ET

52.63BMarket Cap71.31P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Vistra Energy (VST) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

Total revenue

2.98%17.74B

13.55%4.58B

-20.94%4.97B

10.53%4.25B

28.78%3.93B

16.54%17.22B

31.16%4.04B

53.89%6.29B

20.57%3.85B

-30.98%3.05B

Operating revenue

2.98%17.74B

-19.07%4.96B

10.07%4.78B

4.28%3.75B

34.54%4.25B

16.54%17.22B

58.88%6.13B

-9.35%4.34B

18.90%3.6B

1.67%3.16B

Cost of revenue

22.73%11.9B

24.42%3.03B

7.16%3.03B

21.66%2.71B

41.82%3.14B

4.75%9.7B

9.38%2.44B

12.02%2.82B

15.89%2.23B

-14.55%2.21B

Gross profit

-22.47%5.83B

-3.00%1.55B

-43.84%1.95B

-4.75%1.54B

-5.60%793M

36.32%7.53B

88.24%1.6B

121.26%3.47B

27.66%1.62B

-54.20%840M

Operating expense

7.43%3.7B

-7.79%923M

3.08%904M

18.23%960M

21.09%913M

22.56%3.44B

33.82%1B

19.81%877M

19.76%812M

15.29%754M

Selling and administrative expenses

7.06%1.71B

-0.86%460M

8.03%444M

11.73%419M

11.40%391M

22.40%1.6B

30.70%464M

15.13%411M

21.36%375M

21.88%351M

Depreciation amortization depletion

7.76%1.99B

-13.78%463M

-1.29%460M

23.80%541M

29.53%522M

22.70%1.84B

36.64%537M

24.27%466M

18.43%437M

10.11%403M

-Depreciation and amortization

7.76%1.99B

-13.78%463M

-1.29%460M

23.80%541M

29.53%522M

22.70%1.84B

36.64%537M

24.27%466M

18.43%437M

10.11%403M

Operating profit

-47.71%2.13B

5.01%629M

-59.74%1.04B

-27.85%583M

-239.53%-120M

50.59%4.08B

487.25%599M

210.31%2.59B

36.72%808M

-92.71%86M

Net non-operating interest income expense

-22.37%-1.09B

-28.51%-284M

-13.81%-272M

-16.67%-273M

-32.50%-265M

-43.96%-894M

-49.32%-221M

-40.59%-239M

-54.97%-234M

-31.58%-200M

Non-operating interest income

-72.31%18M

-73.33%4M

-55.56%4M

-77.78%4M

-73.91%6M

-24.42%65M

-65.91%15M

-43.75%9M

50.00%18M

64.29%23M

Non-operating interest expense

14.32%982M

19.14%249M

8.04%242M

7.83%248M

23.98%243M

39.22%859M

22.22%209M

45.45%224M

57.53%230M

34.25%196M

Total other finance cost

30.00%130M

44.44%39M

41.67%34M

31.82%29M

3.70%28M

11.11%100M

28.57%27M

-25.00%24M

29.41%22M

35.00%27M

Other net income (expense)

-70.36%83M

-150.68%-37M

100.00%86M

78.85%93M

-152.68%-59M

414.61%280M

173.00%73M

514.29%43M

-67.30%52M

173.68%112M

Gain on sale of security

-226.42%-67M

-78.48%17M

88.10%-10M

-336.36%-26M

-202.13%-48M

247.22%53M

178.22%79M

-295.35%-84M

-82.54%11M

214.63%47M

Special income (charges)

-408.57%-108M

-11,600.00%-115M

-119.23%-5M

--12M

--0

-52.05%35M

-83.33%1M

100.00%26M

--0

116.67%8M

-Less:Impairment of capital assets

--228M

--155M

--5M

--68M

----

--0

-Less:Other special charges

-313.79%-120M

-3,900.00%-40M

----

---80M

----

-7.41%-29M

83.33%-1M

-75.00%-21M

----

-600.00%-7M

-Gain on sale of property,plant,equipment

--0

----

--0

-93.68%6M

--0

400.00%5M

--0

--1M

Other non- operating income (expenses)

34.38%258M

971.43%61M

0.00%101M

160.98%107M

-119.30%-11M

252.38%192M

-40.00%-7M

306.12%101M

920.00%41M

190.48%57M

Income before tax

-67.61%1.12B

-31.71%308M

-64.21%856M

-35.62%403M

-22,100.00%-444M

73.35%3.47B

408.90%451M

256.48%2.39B

4.51%626M

-100.23%-2M

Income tax

-72.67%179M

292.31%75M

-63.24%204M

-52.20%76M

-780.00%-176M

28.94%655M

-202.63%-39M

228.40%555M

29.27%159M

-111.24%-20M

Net income

-66.43%944M

-52.45%233M

-64.51%652M

-29.98%327M

-1,588.89%-268M

88.47%2.81B

366.30%490M

265.94%1.84B

-1.89%467M

-97.42%18M

Net income continuous Operations

-66.43%944M

-52.45%233M

-64.51%652M

-29.98%327M

-1,588.89%-268M

88.47%2.81B

366.30%490M

265.94%1.84B

-1.89%467M

-97.42%18M

Minority interest income

15,400.00%153M

49M

-51M

102M

5,400.00%53M

Net income attributable to the parent company

-64.50%944M

-47.17%233M

-65.47%652M

-10.41%327M

-665.71%-268M

78.10%2.66B

339.67%441M

276.10%1.89B

-23.32%365M

-105.01%-35M

Preferred stock dividends

0.00%192M

0.00%48M

0.00%47M

0.00%49M

28.00%192M

26.32%48M

29.73%48M

27.03%47M

28.95%49M

Other preferred stock dividends

Net income attributable to common stockholders

-69.52%752M

-52.93%185M

-67.17%604M

-11.95%280M

-277.38%-317M

83.69%2.47B

277.03%393M

295.70%1.84B

-27.56%318M

-112.71%-84M

Basic earnings per share

-68.99%2.22

-52.99%0.55

-66.79%1.78

-10.87%0.82

-287.50%-0.93

97.25%7.16

312.73%1.17

322.05%5.36

-22.03%0.92

-113.95%-0.24

Diluted earnings per share

-68.86%2.18

-52.63%0.54

-66.67%1.75

-10.00%0.81

-287.50%-0.93

95.53%7

307.27%1.14

320.00%5.25

-23.08%0.9

-114.04%-0.24

Dividend per share

3.21%0.9015

2.48%0.227

2.96%0.226

3.45%0.225

3.95%0.2235

6.46%0.8735

3.99%0.2215

6.55%0.2195

6.62%0.2175

8.86%0.215

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024
Total revenue	2.98%17.74B	13.55%4.58B	-20.94%4.97B	10.53%4.25B	28.78%3.93B	16.54%17.22B	31.16%4.04B	53.89%6.29B	20.57%3.85B	-30.98%3.05B
Operating revenue	2.98%17.74B	-19.07%4.96B	10.07%4.78B	4.28%3.75B	34.54%4.25B	16.54%17.22B	58.88%6.13B	-9.35%4.34B	18.90%3.6B	1.67%3.16B
Cost of revenue	22.73%11.9B	24.42%3.03B	7.16%3.03B	21.66%2.71B	41.82%3.14B	4.75%9.7B	9.38%2.44B	12.02%2.82B	15.89%2.23B	-14.55%2.21B
Gross profit	-22.47%5.83B	-3.00%1.55B	-43.84%1.95B	-4.75%1.54B	-5.60%793M	36.32%7.53B	88.24%1.6B	121.26%3.47B	27.66%1.62B	-54.20%840M
Operating expense	7.43%3.7B	-7.79%923M	3.08%904M	18.23%960M	21.09%913M	22.56%3.44B	33.82%1B	19.81%877M	19.76%812M	15.29%754M
Selling and administrative expenses	7.06%1.71B	-0.86%460M	8.03%444M	11.73%419M	11.40%391M	22.40%1.6B	30.70%464M	15.13%411M	21.36%375M	21.88%351M
Depreciation amortization depletion	7.76%1.99B	-13.78%463M	-1.29%460M	23.80%541M	29.53%522M	22.70%1.84B	36.64%537M	24.27%466M	18.43%437M	10.11%403M
-Depreciation and amortization	7.76%1.99B	-13.78%463M	-1.29%460M	23.80%541M	29.53%522M	22.70%1.84B	36.64%537M	24.27%466M	18.43%437M	10.11%403M
Operating profit	-47.71%2.13B	5.01%629M	-59.74%1.04B	-27.85%583M	-239.53%-120M	50.59%4.08B	487.25%599M	210.31%2.59B	36.72%808M	-92.71%86M
Net non-operating interest income expense	-22.37%-1.09B	-28.51%-284M	-13.81%-272M	-16.67%-273M	-32.50%-265M	-43.96%-894M	-49.32%-221M	-40.59%-239M	-54.97%-234M	-31.58%-200M
Non-operating interest income	-72.31%18M	-73.33%4M	-55.56%4M	-77.78%4M	-73.91%6M	-24.42%65M	-65.91%15M	-43.75%9M	50.00%18M	64.29%23M
Non-operating interest expense	14.32%982M	19.14%249M	8.04%242M	7.83%248M	23.98%243M	39.22%859M	22.22%209M	45.45%224M	57.53%230M	34.25%196M
Total other finance cost	30.00%130M	44.44%39M	41.67%34M	31.82%29M	3.70%28M	11.11%100M	28.57%27M	-25.00%24M	29.41%22M	35.00%27M
Other net income (expense)	-70.36%83M	-150.68%-37M	100.00%86M	78.85%93M	-152.68%-59M	414.61%280M	173.00%73M	514.29%43M	-67.30%52M	173.68%112M
Gain on sale of security	-226.42%-67M	-78.48%17M	88.10%-10M	-336.36%-26M	-202.13%-48M	247.22%53M	178.22%79M	-295.35%-84M	-82.54%11M	214.63%47M
Special income (charges)	-408.57%-108M	-11,600.00%-115M	-119.23%-5M	--12M	--0	-52.05%35M	-83.33%1M	100.00%26M	--0	116.67%8M
-Less:Impairment of capital assets	--228M	--155M	--5M	--68M	----	--0	--0	--0	--0	--0
-Less:Other special charges	-313.79%-120M	-3,900.00%-40M	----	---80M	----	-7.41%-29M	83.33%-1M	-75.00%-21M	----	-600.00%-7M
-Gain on sale of property,plant,equipment	--0	--0	--0	----	--0	-93.68%6M	--0	400.00%5M	--0	--1M
Other non- operating income (expenses)	34.38%258M	971.43%61M	0.00%101M	160.98%107M	-119.30%-11M	252.38%192M	-40.00%-7M	306.12%101M	920.00%41M	190.48%57M
Income before tax	-67.61%1.12B	-31.71%308M	-64.21%856M	-35.62%403M	-22,100.00%-444M	73.35%3.47B	408.90%451M	256.48%2.39B	4.51%626M	-100.23%-2M
Income tax	-72.67%179M	292.31%75M	-63.24%204M	-52.20%76M	-780.00%-176M	28.94%655M	-202.63%-39M	228.40%555M	29.27%159M	-111.24%-20M
Net income	-66.43%944M	-52.45%233M	-64.51%652M	-29.98%327M	-1,588.89%-268M	88.47%2.81B	366.30%490M	265.94%1.84B	-1.89%467M	-97.42%18M
Net income continuous Operations	-66.43%944M	-52.45%233M	-64.51%652M	-29.98%327M	-1,588.89%-268M	88.47%2.81B	366.30%490M	265.94%1.84B	-1.89%467M	-97.42%18M
Minority interest income	0	0	0	0	0	15,400.00%153M	49M	-51M	102M	5,400.00%53M
Net income attributable to the parent company	-64.50%944M	-47.17%233M	-65.47%652M	-10.41%327M	-665.71%-268M	78.10%2.66B	339.67%441M	276.10%1.89B	-23.32%365M	-105.01%-35M
Preferred stock dividends	0.00%192M	0.00%48M	0.00%48M	0.00%47M	0.00%49M	28.00%192M	26.32%48M	29.73%48M	27.03%47M	28.95%49M
Other preferred stock dividends
Net income attributable to common stockholders	-69.52%752M	-52.93%185M	-67.17%604M	-11.95%280M	-277.38%-317M	83.69%2.47B	277.03%393M	295.70%1.84B	-27.56%318M	-112.71%-84M
Basic earnings per share	-68.99%2.22	-52.99%0.55	-66.79%1.78	-10.87%0.82	-287.50%-0.93	97.25%7.16	312.73%1.17	322.05%5.36	-22.03%0.92	-113.95%-0.24
Diluted earnings per share	-68.86%2.18	-52.63%0.54	-66.67%1.75	-10.00%0.81	-287.50%-0.93	95.53%7	307.27%1.14	320.00%5.25	-23.08%0.9	-114.04%-0.24
Dividend per share	3.21%0.9015	2.48%0.227	2.96%0.226	3.45%0.225	3.95%0.2235	6.46%0.8735	3.99%0.2215	6.55%0.2195	6.62%0.2175	8.86%0.215
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--	--	--

No. Symbol 5D % Chg

Middle East conflict spreads to the stock market! How should investors respond?

The ceasefire agreement between the US and Iran is set to expire on Wednesday (April 22), and in an interview with CNBC on Tuesday, US Presi Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm