Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 50.63%-17.51M | 13.29%-21.28M | 46.00%-25.72M | 21.41%-130.87M | 54.99%-23.25M | -2.30%-35.46M | 50.21%-24.54M | -54.02%-47.63M | -68.59%-166.52M | -9.29%-51.66M |
| Net income from continuing operations | 35.24%-22.83M | 15.53%-26.99M | 28.86%-27.44M | 29.97%-135.12M | 37.22%-29.35M | 34.76%-35.25M | 40.00%-31.95M | 0.92%-38.57M | -77.97%-192.96M | -32.77%-46.75M |
| Operating gains losses | ---- | ---- | ---- | --136K | --36K | --0 | --2K | --98K | ---- | ---- |
| Depreciation and amortization | 5.50%326K | 2.22%323K | -12.75%356K | 43.25%1.35M | -21.84%315K | 16.60%309K | 127.34%316K | 204.48%408K | 100.21%941K | 168.67%403K |
| Other non cash items | ---- | ---- | ---- | ---88K | --0 | --0 | --0 | ---88K | ---- | ---- |
| Change In working capital | 143.35%1.46M | -47.81%2.13M | 85.18%-2.07M | -281.93%-10.56M | 129.12%2.7M | -125.41%-3.36M | 363.22%4.07M | -512.46%-13.97M | 212.58%5.81M | 39.46%-9.26M |
| -Change in prepaid assets | -33.39%1.94M | 1,172.15%3.39M | 72.41%-1.4M | -125.81%-159K | 145.72%2.32M | -59.45%2.92M | 94.01%-316K | -235.05%-5.08M | 107.39%616K | 25.40%-5.06M |
| -Change in payables and accrued expense | 96.43%-216K | -121.88%-1.01M | 95.15%-424K | -282.07%-9.56M | 114.21%621K | -199.67%-6.05M | 20.67%4.62M | -3,092.34%-8.75M | 49.76%5.25M | 48.02%-4.37M |
| -Change in other current liabilities | -17.39%-270K | -10.48%-253K | -66.89%-247K | -1,335.59%-847K | -237.14%-240K | -521.62%-230K | -129.00%-229K | -52.58%-148K | 81.90%-59K | 276.77%175K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 50.63%-17.51M | 13.29%-21.28M | 46.00%-25.72M | 21.41%-130.87M | 54.99%-23.25M | -2.30%-35.46M | 50.21%-24.54M | -54.02%-47.63M | -68.59%-166.52M | -9.29%-51.66M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -41.70%17.05M | 133.36%25.19M | -36.75%26.42M | -115.36%-15.51M | -123.84%-11M | -24.80%29.25M | -316.89%-75.52M | 321.04%41.77M | 234.71%100.94M | 132.75%46.13M |
| Net PPE purchase and sale | ---50K | 30.00%-42K | 90.86%-16K | 53.11%-241K | 97.16%-6K | --0 | 69.23%-60K | -191.67%-175K | -86.91%-514K | -88.39%-211K |
| Net investment purchase and sale | -41.53%17.1M | 133.44%25.23M | -36.98%26.43M | -115.05%-15.27M | -123.72%-10.99M | -24.89%29.25M | -315.51%-75.46M | 322.67%41.94M | 235.90%101.45M | 132.93%46.34M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -41.70%17.05M | 133.36%25.19M | -36.75%26.42M | -115.36%-15.51M | -123.84%-11M | -24.80%29.25M | -316.89%-75.52M | 321.04%41.77M | 234.71%100.94M | 132.75%46.13M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -99.24%203K | 107.51%68K | 0 | 128.98%122.12M | -104.27%-25K | 1,553.05%26.86M | -136.64%-906K | 97.72%96.18M | -68.21%53.33M | 105.65%585K |
| Net common stock issuance | --0 | --0 | --0 | 96.34%95.05M | --0 | --0 | -2,125.53%-1.05M | 98.31%96.09M | -70.73%48.41M | --0 |
| Net preferred stock issuance | ---- | ---- | ---- | --26.6M | ---247K | ---- | ---- | ---- | --0 | --0 |
| Proceeds from stock option exercised by employees | 1,591.67%203K | -51.43%68K | --0 | -90.53%466K | -48.85%222K | -99.30%12K | -94.55%140K | -57.41%92K | 107.29%4.92M | -44.14%434K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -99.24%203K | 107.51%68K | --0 | 128.98%122.12M | -104.27%-25K | 1,553.05%26.86M | -136.64%-906K | 97.72%96.18M | -68.21%53.33M | 105.65%585K |
| Net cash flow | ||||||||||
| Beginning cash position | -20.58%33.28M | -79.67%29.05M | -46.27%28.24M | -18.92%52.55M | 8.95%62.74M | -18.98%41.9M | 124.40%142.87M | -18.92%52.55M | -8.44%64.82M | -78.13%57.59M |
| Current changes in cash | -101.23%-254K | 103.94%3.98M | -99.23%697K | -98.02%-24.26M | -593.06%-34.27M | 252.84%20.65M | -742.07%-100.96M | 7,820.00%90.32M | -106.63%-12.25M | 97.51%-4.95M |
| Effect of exchange rate changes | -140.10%-77K | 2,788.89%242K | 2,480.00%119K | -358.33%-55K | -170.93%-233K | 1,100.00%192K | -123.68%-9K | -125.00%-5K | 71.43%-12K | -1,175.00%-86K |
| End cash Position | -47.49%32.95M | -20.58%33.28M | -79.67%29.05M | -46.27%28.24M | -46.27%28.24M | 8.95%62.74M | -18.98%41.9M | 124.40%142.87M | -18.92%52.55M | -18.92%52.55M |
| Free cash flow | 50.49%-17.56M | 13.33%-21.32M | 46.16%-25.73M | 21.51%-131.11M | 55.16%-23.26M | -2.16%-35.46M | 50.28%-24.6M | -54.29%-47.8M | -68.64%-167.04M | -9.48%-51.87M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |