Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 17.23%1.59B | 33.88%1.55B | -11.63%1.21B | 14.22%5.39B | 9.33%1.51B | 7.52%1.36B | 12.04%1.15B | 30.94%1.37B | 4.03%4.72B | 31.74%1.38B |
| Net income from continuing operations | -20.66%603M | 6.91%727M | -9.90%637M | 20.61%2.75B | 27.51%598M | 14.80%760M | 10.93%680M | 32.89%707M | 1.61%2.28B | -6.20%469M |
| Operating gains losses | 1,317.65%207M | 575.00%19M | -271.43%-12M | -118.28%-17M | -103.41%-3M | ---17M | ---4M | 450.00%7M | -13.89%93M | 87.23%88M |
| Depreciation and amortization | 30.65%729M | 30.39%708M | 27.63%656M | 9.46%2.27B | 23.95%652M | 7.51%558M | 4.22%543M | 1.78%514M | 1.62%2.07B | -3.49%526M |
| Deferred tax | 217.65%162M | 146.51%20M | 3.51%59M | 49.40%124M | 321.43%59M | 34.21%51M | -290.91%-43M | 35.71%57M | 69.39%83M | -86.27%14M |
| Other non cash items | 6.06%35M | 9.09%36M | 6.06%35M | 2.31%133M | 3.03%34M | 3.13%33M | 0.00%33M | 3.13%33M | 16.07%130M | 17.86%33M |
| Change In working capital | -215.38%-205M | 69.39%-30M | -2,733.33%-237M | 87.65%-31M | 192.86%123M | -96.97%-65M | 38.75%-98M | 109.00%9M | -73.10%-251M | 121.00%42M |
| -Change in receivables | -26.21%-130M | -23.43%-374M | -71.02%51M | -94.41%-313M | -330.56%-83M | -11.96%-103M | -24.69%-303M | 27.54%176M | 51.06%-161M | 115.79%36M |
| -Change in payables and accrued expense | -110.94%-7M | 75.94%329M | -181.37%-287M | 212.22%281M | 388.89%132M | -24.71%64M | 52.03%187M | 29.66%-102M | -77.10%90M | -60.29%27M |
| -Change in other current assets | -45.45%12M | 45.12%119M | 38.78%-30M | 262.71%214M | 783.33%159M | -18.52%22M | 90.70%82M | -68.97%-49M | 742.86%59M | -48.57%18M |
| -Change in other working capital | -66.67%-80M | -62.50%-104M | 281.25%29M | 10.88%-213M | -117.95%-85M | 9.43%-48M | 22.89%-64M | 75.00%-16M | -10.65%-239M | 48.00%-39M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 17.23%1.59B | 33.88%1.55B | -11.63%1.21B | 14.22%5.39B | 9.33%1.51B | 7.52%1.36B | 12.04%1.15B | 30.94%1.37B | 4.03%4.72B | 31.74%1.38B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -63.33%-784M | 32.29%-1.09B | -9.80%-829M | -242.96%-10.6B | -616.05%-7.76B | 28.14%-480M | -185.92%-1.6B | 2.96%-755M | -0.91%-3.09B | -5.55%-1.08B |
| Capital expenditure reported | 0.64%-776M | -9.75%-732M | -24.40%-831M | -11.61%-3.23B | -7.01%-1.12B | -16.05%-781M | -28.27%-667M | -1.21%-668M | -11.91%-2.9B | -20.88%-1.04B |
| Net business purchase and sale | 95.18%-24M | -89.42%-358M | 2,275.00%95M | -7,867.39%-7.33B | -31,552.38%-6.65B | -49,900.00%-498M | -285.71%-189M | 117.39%4M | 73.71%-92M | 86.96%-21M |
| Net other investing changes | -98.00%16M | 100.53%4M | -2.20%-93M | 61.54%-40M | --0 | 19,875.00%799M | -9,450.00%-748M | 4.21%-91M | 17.46%-104M | -425.00%-21M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -63.33%-784M | 32.29%-1.09B | -9.80%-829M | -242.96%-10.6B | -616.05%-7.76B | 28.14%-480M | -185.92%-1.6B | 2.96%-755M | -0.91%-3.09B | -5.55%-1.08B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -138.95%-1.05B | -189.74%-245M | 27.27%-536M | 438.25%5.16B | 605,700.00%6.06B | 27.56%-439M | 145.50%273M | -131.03%-737M | -25.33%-1.52B | -99.43%1M |
| Net issuance payments of debt | -439.10%-717M | -87.88%71M | -7.59%-170M | 635.53%6.71B | 998.12%6.41B | -389.13%-133M | 1,165.45%586M | -146.88%-158M | -32.94%912M | -33.10%584M |
| Net common stock issuance | --0 | --0 | --0 | 79.88%-262M | --0 | --0 | 95.56%-12M | 28.57%-250M | 13.20%-1.3B | 28.93%-312M |
| Cash dividends paid | -10.30%-332M | -10.63%-333M | -9.45%-336M | -6.51%-1.21B | -7.12%-301M | -6.36%-301M | -6.36%-301M | -6.23%-307M | -5.48%-1.14B | -5.64%-281M |
| Proceeds from stock option exercised by employees | -33.33%4M | 525.00%25M | -21.88%25M | 20.45%53M | -26.67%11M | 50.00%6M | -69.23%4M | 166.67%32M | 0.00%44M | 200.00%15M |
| Net other financing activities | 63.64%-4M | -100.00%-8M | -1.85%-55M | -219.05%-134M | -1,200.00%-65M | -266.67%-11M | 20.00%-4M | -86.21%-54M | 2.33%-42M | -350.00%-5M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -138.95%-1.05B | -189.74%-245M | 27.27%-536M | 438.25%5.16B | 605,700.00%6.06B | 27.56%-439M | 145.50%273M | -131.03%-737M | -25.33%-1.52B | -99.43%1M |
| Net cash flow | ||||||||||
| Beginning cash position | 124.39%552M | -22.12%331M | -11.78%487M | 24.04%552M | 174.80%687M | -6.46%246M | 8.42%425M | 24.04%552M | 129.38%445M | 0.81%250M |
| Current changes in cash | -154.90%-241M | 220.90%214M | -25.60%-157M | -153.85%-56M | -164.55%-193M | 4,090.91%439M | -35.11%-177M | -135.85%-125M | -59.53%104M | 51.78%299M |
| Effect of exchange rate changes | -250.00%-3M | 450.00%7M | 150.00%1M | -400.00%-9M | -333.33%-7M | 200.00%2M | -200.00%-2M | ---2M | 150.00%3M | --3M |
| End cash Position | -55.17%308M | 124.39%552M | -22.12%331M | -11.78%487M | -11.78%487M | 174.80%687M | -6.46%246M | 8.42%425M | 24.04%552M | 24.04%552M |
| Free cash flow | 41.42%816M | 66.94%813M | -46.07%377M | 18.37%2.16B | 16.47%396M | -2.20%577M | -4.51%487M | 82.03%699M | -6.41%1.82B | 81.82%340M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |