Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (FY)Nov 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -23.11%186.85K | 389.46%79.78K | --79.78K | --27.59K | --109.78K | --243.02K | -79.80%16.3K | --7.64K | 110.83%80.69K | -66.41%38.27K |
| -Cash and cash equivalents | -23.11%186.85K | 389.46%79.78K | --79.78K | --27.59K | --109.78K | --243.02K | -79.80%16.3K | --7.64K | 110.83%80.69K | -66.41%38.27K |
| Receivables | 7.52%2.2M | 26.38%2.06M | --2.06M | --1.48M | --1.14M | --2.05M | 62.03%1.63M | --729.17K | 13.82%1.01M | 40.25%885.26K |
| -Accounts receivable | 7.52%2.2M | 27.69%1.95M | --1.95M | --1.48M | --1.14M | --2.05M | 67.28%1.53M | --679.48K | 11.12%913.6K | 49.92%822.15K |
| -Taxes receivable | ---- | 6.87%118.38K | --118.38K | ---- | ---- | ---- | 10.31%110.77K | --56.09K | 44.46%100.41K | 63.55%69.51K |
| -Recievables adjustments allowances | ---- | 0.00%-6.4K | ---6.4K | ---- | ---- | ---- | 0.00%-6.4K | ---6.4K | 0.00%-6.4K | 60.00%-6.4K |
| Inventory | 53.01%6.8M | 23.01%6.07M | --6.07M | --4.47M | --3.93M | --4.45M | 28.09%4.93M | --4.44M | 52.42%3.85M | 5.59%2.53M |
| Prepaid assets | 105.88%330.37K | 25.83%216.2K | --216.2K | --214.53K | --202.7K | --160.47K | 92.83%171.83K | --51.44K | 11.80%89.11K | -11.21%79.71K |
| Total current assets | 38.05%9.53M | 24.78%8.43M | --8.43M | --6.19M | --5.38M | --6.9M | 34.30%6.76M | --5.23M | 42.46%5.03M | 9.36%3.53M |
| Non current assets | ||||||||||
| Net PPE | 93.34%3.02M | 85.47%2.99M | --2.99M | --2.89M | --2.96M | --1.56M | -7.33%1.61M | --1.67M | -12.38%1.74M | -11.87%1.98M |
| -Gross PPE | 143.12%3.8M | 59.53%4.76M | --4.76M | --3.5M | --3.5M | --1.56M | 1.58%2.98M | --1.67M | 0.76%2.93M | -4.65%2.91M |
| -Accumulated depreciation | ---777.9K | -29.05%-1.77M | ---1.77M | ---619.08K | ---540.2K | ---- | -14.53%-1.37M | ---- | -28.84%-1.2M | -15.54%-928.67K |
| Goodwill and other intangible assets | -43.46%150.77K | -41.05%179.74K | --179.74K | --208.71K | --237.68K | --266.65K | 541.95%304.9K | --46.38K | -15.76%47.5K | -11.15%56.38K |
| -Other intangible assets | ---- | -41.05%179.74K | --179.74K | ---- | ---- | ---- | 541.95%304.9K | ---- | -15.76%47.5K | -11.15%56.38K |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%120K |
| Total non current assets | 73.40%3.17M | 65.33%3.17M | --3.17M | --3.09M | --3.19M | --1.83M | 7.29%1.92M | --1.71M | -17.34%1.79M | -11.26%2.16M |
| Total assets | 45.46%12.7M | 33.74%11.6M | --11.6M | --9.28M | --8.57M | --8.73M | 27.22%8.67M | --6.94M | 19.76%6.82M | 0.50%5.69M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 8.38%4.88M | 14.14%4.9M | --4.9M | --3.88M | --3.56M | --4.5M | -37.72%4.29M | --7.29M | 170.73%6.89M | 36.49%2.54M |
| -Current debt | 3.53%4.38M | 9.92%4.41M | --4.41M | --3.39M | --3.07M | --4.24M | -40.68%4.01M | --7.14M | 179.00%6.76M | 48.55%2.42M |
| -Current capital lease obligation | 86.18%491.78K | 73.98%491.78K | --491.78K | --491.78K | --491.78K | --264.15K | 113.66%282.67K | --142.96K | 7.69%132.3K | -47.51%122.85K |
| Payables | 58.35%3.04M | 4.34%2.06M | --2.06M | --1.7M | --959.32K | --1.92M | -3.71%1.97M | --2.22M | 102.09%2.05M | 182.83%1.01M |
| -accounts payable | 58.35%3.04M | 4.34%2.06M | --2.06M | --1.7M | --959.32K | --1.92M | -3.71%1.97M | --2.22M | 102.09%2.05M | 182.83%1.01M |
| Current accrued expenses | ---- | --0 | --0 | ---- | ---- | ---- | 12.70%84.31K | ---- | --74.81K | ---- |
| Current deferred liabilities | 17.37%165.78K | 40.55%237.88K | --237.88K | --361.4K | --90.41K | --141.25K | -34.33%169.26K | --329.8K | -20.47%257.72K | 57.46%324.03K |
| Other current liabilities | ---- | ---- | ---- | ---- | --66.67K | --66.67K | --96.67K | ---- | ---- | ---- |
| Current liabilities | 23.19%8.08M | 10.38%7.19M | --7.19M | --5.94M | --4.61M | --6.56M | -29.71%6.51M | --9.84M | 138.79%9.27M | 59.84%3.88M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 189.18%6.16M | 175.46%5.95M | --5.95M | --4.34M | --4.39M | --2.13M | 111.62%2.16M | --1.23M | -8.49%1.02M | -7.06%1.11M |
| -Long term debt | 215.63%4.14M | 192.43%3.88M | --3.88M | --2.4M | --2.41M | --1.31M | --1.33M | --250K | ---- | ---- |
| -Long term capital lease obligation | 146.63%2.01M | 148.31%2.06M | --2.06M | --1.94M | --1.97M | --816.09K | -18.59%830.43K | --978.82K | -8.49%1.02M | -7.06%1.11M |
| Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2.75M |
| Other non current liabilities | ---- | ---- | ---- | ---- | --94.87K | --112.82K | --128.21K | ---- | ---- | ---- |
| Total non current liabilities | 189.18%6.16M | 175.46%5.95M | --5.95M | --4.34M | --4.39M | --2.13M | 111.62%2.16M | --1.23M | -73.61%1.02M | -2.14%3.86M |
| Total liabilities | 63.87%14.24M | 51.47%13.14M | --13.14M | --10.28M | --8.99M | --8.69M | -15.69%8.67M | --11.07M | 32.81%10.29M | 21.46%7.75M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%8.23M | 0.00%8.23M | --8.23M | --8.23M | --8.23M | --8.23M | 332.65%8.23M | --1.81M | 191.29%1.9M | 0.00%653.2K |
| -common stock | 0.00%8.23M | 0.00%8.23M | --8.23M | --8.23M | --8.23M | --8.23M | 332.65%8.23M | --1.81M | 191.29%1.9M | 0.00%653.2K |
| Additional paid-in capital | 3.33%413.34K | 2.33%409.32K | --409.32K | --409.32K | --400K | --400K | 53.85%400K | ---- | --260K | ---- |
| Retained earnings | -18.55%-10.18M | -17.92%-10.18M | ---10.18M | ---9.64M | ---9.05M | ---8.59M | -53.23%-8.63M | ---5.94M | -108.07%-5.63M | -97.98%-2.71M |
| Total stockholders'equity | -3,814.38%-1.54M | -77,380.28%-1.54M | ---1.54M | ---998.48K | ---420.13K | --41.43K | 99.94%-1.99K | ---4.13M | -68.96%-3.47M | -187.54%-2.05M |
| Total equity | -3,814.38%-1.54M | -77,380.28%-1.54M | ---1.54M | ---998.48K | ---420.13K | --41.43K | 99.94%-1.99K | ---4.13M | -68.96%-3.47M | -187.54%-2.05M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.