Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -201.65%-359.06K | 108.66%37.05K | -18.58%-392.04K | -81.03%-1.34M | -67.03%-932.62K | 6,858.90%353.23K | -179.52%-427.74K | -911.97%-330.6K | -22.97%-738.97K | 19.02%-558.35K |
| Net income from continuing operations | 50.11%-361.23K | 85.11%-73.74K | -14.12%-467.32K | -65.83%-1.98M | 31.79%-352.89K | -11,606.44%-724.1K | -34.84%-495.3K | -29.32%-409.51K | 0.82%-1.2M | -599.36%-517.38K |
| Depreciation and amortization | -9.87%43.59K | -1.93%45.14K | -4.11%44.62K | -3.53%183.3K | -63.18%42.37K | 2.75%48.36K | 151.23%46.03K | 386.85%46.54K | 590.02%190.01K | 909.50%115.06K |
| Other non cash items | ---- | ---- | ---2 | --2 | ---88 | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | -104.40%-41.42K | 161.72%65.65K | -5.29%30.65K | -6.49%248.84K | -295.94%-617.79K | 2,048.09%940.63K | -154.27%-106.36K | -88.21%32.37K | -53.84%266.1K | 80.61%-156.03K |
| -Change in receivables | 151.30%8.95K | 126.99%25.39K | 155.32%16.35K | -278.73%-76.74K | 262.18%64.37K | -775.13%-17.45K | -490.49%-94.09K | -307.48%-29.56K | -109.46%-20.26K | -220.65%-39.69K |
| -Change in inventory | 108.65%697 | 85.12%-438 | -109.34%-259 | 65.08%177.62K | 3,949.50%185.85K | -442.40%-8.06K | -123.50%-2.94K | -97.16%2.77K | 168.16%107.6K | 97.48%-4.83K |
| -Change in prepaid assets | -27.82%39.5K | 71.59%-30.11K | -7.77%64.7K | 24.00%-54.12K | -351.35%-73.01K | 443.17%54.72K | 0.44%-105.98K | 216.97%70.15K | -126.26%-71.21K | -75.59%29.05K |
| -Change in payables and accrued expense | -110.41%-93.3K | -33.79%65.78K | -1,914.30%-53.12K | -23.06%212.21K | -411.22%-780.71K | 145.63%896.2K | 189.19%99.35K | -101.51%-2.64K | 0.65%275.79K | 79.16%-152.71K |
| -Change in other working capital | -82.04%2.74K | 286.16%5.03K | 135.55%2.97K | 60.78%-10.13K | -217.68%-14.29K | 103.79%15.23K | -100.72%-2.7K | 35.84%-8.36K | -3.33%-25.82K | -7.42%12.15K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -201.62%-359.06K | 108.66%37.05K | -18.59%-392.05K | -81.03%-1.34M | -67.05%-932.71K | 6,860.68%353.32K | -179.52%-427.74K | -911.97%-330.6K | -22.97%-738.97K | 19.02%-558.35K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | -23.11%86.09K | 79.38%-6.19K | 118.43K | 0 | 36.47K | 111.97K | -30.01K | 0 | 0 |
| Net PPE purchase and sale | --0 | -14.67%86.09K | 67.31%-6.19K | --118.43K | --0 | --36.47K | --100.89K | ---18.92K | --0 | --0 |
| Net intangibles purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---11.08K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | -23.11%86.09K | 79.38%-6.19K | --118.43K | --0 | --36.47K | --111.97K | ---30.01K | --0 | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | -52.18%196.14K | -9.87%277.78K | 88.71%1.41M | 48.78%1.11M | -420.55K | 410.13K | 308.19K | 11.43%745.66K | 745.66K |
| Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --97.98K | ---- | ---- |
| Net other financing activities | --0 | -61.40%196.14K | 32.14%277.78K | 88.71%1.41M | --1.11M | ---420.55K | --508.11K | --210.21K | 11.43%745.66K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --0 | -52.18%196.14K | -9.87%277.78K | 88.71%1.41M | 48.78%1.11M | ---420.55K | --410.13K | --308.19K | 11.43%745.66K | 11.43%745.66K |
| Net cash flow | ||||||||||
| Beginning cash position | 35.27%10.42K | -82.86%9.77K | 10.32%7.02K | -65.10%6.36K | 51.73%8.03K | 48.13%7.7K | 88.63%57.02K | -65.10%6.36K | -33.79%18.22K | -94.11%5.3K |
| Current changes in cash | -1,067.21%-359.06K | 238.38%319.28K | -129.78%-120.45K | 2,708.63%187.84K | -5.68%176.67K | -706.03%-30.76K | 161.66%94.36K | -60.46%-52.42K | -76.50%6.69K | 1,020.65%187.31K |
| Effect of exchange rate changes | 1,278.81%359.57K | -129.80%-318.64K | 19.52%123.21K | -909.14%-187.19K | 4.59%-177.69K | 623.76%26.08K | -208.33%-138.66K | 130.72%103.09K | 50.87%-18.55K | -262.33%-186.24K |
| End cash Position | 36.00%10.93K | 35.27%10.42K | -82.86%9.77K | 10.32%7.02K | 10.32%7.02K | 51.73%8.03K | 48.13%7.7K | 88.63%57.02K | -65.10%6.36K | -65.10%6.36K |
| Free cash flow | -201.62%-359.06K | 110.87%43.24K | -10.43%-398.23K | -81.03%-1.34M | -67.05%-932.71K | 6,860.68%353.32K | -159.91%-397.73K | -1,003.82%-360.61K | -15.33%-738.97K | 19.02%-558.35K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |