Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 172.26%10.04M | -1.54%4.57M | 35.73%7.89M | -23.75%5.39M | -23.75%5.39M | 97.84%3.69M | 4,535.92%4.64M | 24,550.75%5.81M | 93,282.00%7.06M | 93,282.00%7.06M |
| -Cash and cash equivalents | 3,949.50%10.04M | 633.26%4.57M | 342.76%7.89M | -23.75%5.39M | -23.75%5.39M | -86.70%247.91K | 522.47%622.83K | 7,456.54%1.78M | 93,282.00%7.06M | 93,282.00%7.06M |
| -Short-term investments | ---- | ---- | ---- | ---- | ---- | --3.44M | --4.02M | --4.03M | ---- | ---- |
| Receivables | 156.99%655.82K | 121.85%369.94K | 78.43%306.3K | 2.93%177.55K | 2.93%177.55K | 80.62%255.19K | 1.25%166.75K | 1,852.08%171.67K | -23.23%172.49K | -23.23%172.49K |
| -Accounts receivable | 125.16%416.55K | 121.85%369.94K | 15.49%198.25K | 2.93%177.55K | 2.93%177.55K | 30.94%185K | 157.74%166.75K | 1,852.08%171.67K | -23.23%172.49K | -23.23%172.49K |
| -Related party accounts receivable | --239.27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | ---- | ---- | --108.05K | ---- | ---- | --70.19K | ---- | ---- | ---- | ---- |
| Prepaid assets | -45.73%130.74K | -92.81%125.57K | -86.47%279.6K | -89.83%240.73K | -89.83%240.73K | -83.65%240.89K | 1,270.69%1.75M | 5,390.64%2.07M | 652.08%2.37M | 652.08%2.37M |
| Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --4.8M | --5.47M | --5.47M |
| Total current assets | 158.78%10.83M | -22.72%5.06M | -34.05%8.48M | -61.49%5.81M | -61.49%5.81M | 20.25%4.18M | 1,570.71%6.55M | 18,255.53%12.85M | 2,655.67%15.07M | 2,655.67%15.07M |
| Non current assets | ||||||||||
| Net PPE | ---- | ---- | ---- | --0 | --0 | -77.21%2.53K | -79.43%2.84K | --5.64K | --8.4K | --8.4K |
| -Gross PPE | ---- | ---- | ---- | --0 | --0 | -77.21%2.53K | -79.43%2.84K | --5.64K | --8.4K | --8.4K |
| Goodwill and other intangible assets | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | -99.47%10K | -99.49%10K | -99.51%10K | -99.52%10K | -99.52%10K |
| Investments and advances | -80.11%1.12M | -80.11%1.12M | --1.12M | --1.12M | --1.12M | --5.62M | --5.62M | ---- | --0 | --0 |
| Related parties assets | --239.27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current prepaid assets | --23.08M | --8.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | 329.99%24.21M | 65.08%9.29M | 7,108.62%1.13M | 6,027.05%1.13M | 6,027.05%1.13M | 195.24%5.63M | 126.21%5.63M | -99.25%15.64K | -99.12%18.4K | -99.12%18.4K |
| Total assets | 257.00%35.03M | 17.86%14.36M | -25.37%9.6M | -54.07%6.93M | -54.07%6.93M | 82.21%9.81M | 322.80%12.18M | 498.42%12.87M | 473.78%15.09M | 473.78%15.09M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 1,013.77%2.04M | 1,270.19%2.05M | 817.42%2.16M | 1,648.82%7.3M | 1,648.82%7.3M | -65.11%183.42K | -75.15%149.37K | -34.75%235K | 6.63%417.4K | 6.63%417.4K |
| -accounts payable | 490.10%1.08M | 1,086.86%1.77M | 916.96%1.93M | 2,545.02%7.02M | 2,545.02%7.02M | -60.56%183.42K | -72.48%149.37K | -34.70%190K | -7.73%265.23K | -7.73%265.23K |
| -Total tax payable | --229.36K | --213.34K | --195.29K | 181.12%263.09K | 181.12%263.09K | ---- | ---- | ---- | --93.59K | --93.59K |
| -Due to related parties current | --731.13K | --60.51K | -36.86%28.41K | -63.86%21.18K | -63.86%21.18K | --0 | --0 | -34.98%45K | -43.67%58.59K | -43.67%58.59K |
| Current accrued expenses | 983.33%5.63M | -64.29%118.34K | -43.70%145.23K | 235.32%150.9K | 235.32%150.9K | 304.60%520.03K | 182.33%331.34K | 256.48%257.94K | -77.42%45K | -77.42%45K |
| Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | -73.81%2.53K | -47.13%5.02K | --7.46K | --7.32K | --7.32K |
| -Current capital lease obligation | ---- | ---- | ---- | --0 | --0 | -73.81%2.53K | -47.13%5.02K | --7.46K | --7.32K | --7.32K |
| Current liabilities | 987.35%7.68M | 345.73%2.17M | 359.87%2.3M | 1,486.14%7.45M | 1,486.14%7.45M | 6.34%705.98K | -37.56%485.73K | 15.69%500.4K | -20.48%469.73K | -20.48%469.73K |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --2.53K | --2.53K |
| -Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --2.53K | --2.53K |
| Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --2.53K | --2.53K |
| Total liabilities | 987.35%7.68M | 345.73%2.17M | 359.87%2.3M | 1,477.63%7.45M | 1,477.63%7.45M | 5.94%705.98K | -37.96%485.73K | 15.69%500.4K | -20.05%472.26K | -20.05%472.26K |
| Shareholders'equity | ||||||||||
| Share capital | 148.15%1.41K | -45.24%305 | -77.80%107 | 216.39%1.53K | 216.39%1.53K | -65.22%569 | -45.18%557 | -47.61%482 | 1,995.65%482 | 1,995.65%482 |
| -common stock | 148.15%1.41K | -45.24%305 | -77.80%107 | 216.39%1.53K | 216.39%1.53K | -65.22%569 | -45.18%557 | -47.61%482 | 1,995.65%482 | 1,995.65%482 |
| Retained earnings | -131.29%-63.73M | -93.88%-46.9M | -103.35%-44.7M | -116.37%-42.31M | -116.37%-42.31M | -108.34%-27.55M | -214.09%-24.19M | -432.59%-21.98M | -413.88%-19.55M | -413.88%-19.55M |
| Paid-in capital | 146.27%91.63M | 63.70%59.64M | 50.59%52.55M | 23.89%42.33M | 23.89%42.33M | 106.29%37.21M | 271.81%36.43M | 497.12%34.89M | 484.69%34.17M | 484.69%34.17M |
| Less: Treasury stock | 0.00%547.42K | 0.00%547.42K | 0.00%547.42K | --547.42K | --547.42K | 485.70%547.42K | --547.42K | --547.42K | --0 | --0 |
| Total stockholders'equity | 200.39%27.36M | 4.25%12.19M | -40.95%7.3M | -103.54%-517.96K | -103.54%-517.96K | 92.98%9.11M | 457.43%11.7M | 619.99%12.37M | 616.81%14.62M | 616.81%14.62M |
| Total equity | 200.39%27.36M | 4.25%12.19M | -40.95%7.3M | -103.54%-517.96K | -103.54%-517.96K | 92.98%9.11M | 457.43%11.7M | 619.99%12.37M | 616.81%14.62M | 616.81%14.62M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |