Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -1,006.86%-11.26M | -39.99%-1.64M | -381.75%-6.62M | 27.38%-6.62M | 32.82%-3.05M | 72.34%-1.02M | -78.19%-1.17M | -488.62%-1.37M | -892.58%-9.11M | -3,975.81%-4.55M |
| Net income from continuing operations | -400.36%-16.83M | 0.31%-2.2M | 1.55%-2.39M | -44.49%-22.75M | -133.16%-14.75M | 39.30%-3.36M | 37.88%-2.21M | -653.68%-2.43M | -754.84%-15.75M | -4,334.71%-6.33M |
| Operating gains losses | ---- | ---- | ---- | ---5.67K | --75.57K | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -16.67%208.33K | -66.67%20.83K |
| Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.55M | --0 |
| Change In working capital | 205.85%5.22M | -148.96%-153.81K | -1,633.16%-5.1M | 526.58%8.93M | 689.27%6.58M | 303.55%1.71M | 290.33%314.13K | 1,171.99%332.51K | -687.92%-2.09M | -665.28%-1.12M |
| -Change in receivables | -1,466.88%-285.88K | -3,594.59%-171.69K | -2,603.02%-20.7K | -109.69%-5.06K | 123.87%7.45K | 76.18%-18.25K | 108.79%4.91K | -99.62%827 | 139.92%52.2K | 74.07%-31.21K |
| -Change in prepaid assets | -100.34%-5.17K | -52.03%154.02K | -112.92%-38.87K | 189.01%1.95M | 80.45%-174.65K | 215.86%1.5M | 916.74%321.08K | 1,052.47%300.78K | ---2.19M | -854.80%-893.53K |
| -Change in payables and accrued expense | 2,374.43%5.51M | -981.01%-136.14K | -16,404.27%-5.04M | 16,270.24%6.99M | 3,617.75%6.75M | -58.30%222.74K | 91.10%-12.59K | 119.54%30.9K | -91.23%42.69K | -196.18%-191.8K |
| -Change in other current liabilities | --0 | ---- | ---- | -200.00%-1.46K | -798.07%-2.53K | -4.38%349 | -50.00%364 | --365 | --1.46K | --363 |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -1,006.86%-11.26M | -39.99%-1.64M | -381.75%-6.62M | 27.38%-6.62M | 32.82%-3.05M | 72.34%-1.02M | -78.19%-1.17M | -488.62%-1.37M | -892.58%-9.11M | -3,975.81%-4.55M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -2,368.25%-14.91M | -53,675.10%-8.17M | 0 | 112.65%675.67K | 161.39%3.36M | 1,415.03%657.52K | 112.57%15.24K | -1,188.73%-3.36M | -2,706.87%-5.34M | -4,613.86%-5.48M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---10K | ---- |
| Net investment purchase and sale | -3,610.35%-23.08M | --0 | --0 | --5.67K | --3.36M | --657.52K | --15.24K | ---4.03M | --0 | --0 |
| Net other investing changes | ---- | ---- | ---- | 112.56%670K | --0 | --0 | --0 | 117.03%670K | -2,701.62%-5.33M | -4,605.25%-5.47M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -2,368.25%-14.91M | -53,675.10%-8.17M | --0 | 112.65%675.67K | 161.39%3.36M | 1,415.03%657.52K | 112.57%15.24K | -1,188.73%-3.36M | -2,706.87%-5.34M | -4,613.86%-5.48M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 204,244.17%31.64M | 6.49M | 1,766.41%9.12M | -80.17%4.27M | -68.29%4.83M | -100.28%-15.5K | 0 | -823.77%-547.42K | 21.51M | 15.23M |
| Net issuance payments of debt | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --950K | --0 |
| Net common stock issuance | --31.64M | --6.49M | 1,766.41%9.12M | -78.93%4.35M | -67.99%4.89M | --0 | --0 | ---547.42K | --20.62M | --15.29M |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---60K | ---- |
| Net other financing activities | ---- | ---- | ---1 | ---80.5K | ---65K | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 204,244.17%31.64M | --6.49M | 1,766.41%9.12M | -80.17%4.27M | -68.29%4.83M | -100.28%-15.5K | --0 | -823.77%-547.42K | --21.51M | --15.23M |
| Net cash flow | ||||||||||
| Beginning cash position | 633.26%4.57M | 342.76%7.89M | -23.75%5.39M | 93,282.00%7.06M | -86.70%247.91K | 522.47%622.83K | 7,456.54%1.78M | 93,282.00%7.06M | -99.32%7.57K | 28,346.81%1.86M |
| Current changes in cash | 1,559.62%5.47M | -186.66%-3.32M | 147.38%2.5M | -123.77%-1.68M | -1.19%5.14M | -121.26%-374.91K | -1,615.62%-1.16M | -33,082.27%-5.28M | 736.59%7.06M | 513,277.39%5.2M |
| End cash Position | 3,949.50%10.04M | 633.26%4.57M | 342.76%7.89M | -23.75%5.39M | -23.75%5.39M | -86.70%247.91K | 522.47%622.83K | 7,456.54%1.78M | 93,282.00%7.06M | 93,282.00%7.06M |
| Free cash flow | -1,006.86%-11.26M | -39.99%-1.64M | -381.75%-6.62M | 27.38%-6.62M | 32.82%-3.05M | 72.34%-1.02M | -78.19%-1.17M | -488.62%-1.37M | -892.58%-9.11M | -3,975.81%-4.55M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |