Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 54.24%2,170.9萬 | 18.91%1,480.9萬 | 78.36%3,699.8萬 | 7.38%4,887.2萬 | 150.87%159.9萬 | -30.18%1,407.5萬 | -20.88%1,245.4萬 | 62.60%2,074.4萬 | 55.79%4,551.4萬 | 86.35%-314.3萬 |
| 持續經營淨收入 | 145.80%556萬 | 1,111.86%449.6萬 | 1,623.45%889.3萬 | 134.08%1,611.3萬 | -0.38%1,296.4萬 | 167.97%226.2萬 | 100.72%37.1萬 | 108.99%51.6萬 | 58.88%-4,728.6萬 | 299.14%1,301.4萬 |
| 持續經營損益 | 12,317.39%285.6萬 | -97.23%3.5萬 | -47.63%175.7萬 | -22.00%640.8萬 | -40.44%176.6萬 | -99.56%2.3萬 | 3,411.11%126.4萬 | 55,816.67%335.5萬 | 586.30%821.5萬 | 1,235.59%296.5萬 |
| 折舊和攤銷 | -22.32%394.6萬 | -21.87%408.8萬 | -22.15%399.2萬 | -30.60%1,930.3萬 | -23.97%386.3萬 | -27.70%508萬 | -34.21%523.2萬 | -33.88%512.8萬 | -13.42%2,781.6萬 | -35.50%508.1萬 |
| 遞延稅費 | 937.39%588.2萬 | 215.96%10.9萬 | 262.97%124.5萬 | 125.30%404.9萬 | 220.01%323.3萬 | -85.90%56.7萬 | 99.48%-9.4萬 | -50.15%34.3萬 | 61.81%-1,600.5萬 | 10.02%-269.4萬 |
| 其他非現金項目 | -9.32%33.1萬 | -9.33%34萬 | -9.14%34.8萬 | -9.26%148萬 | -8.70%35.7萬 | -8.75%36.5萬 | -8.31%37.5萬 | -11.14%38.3萬 | -38.87%163.1萬 | -91.39%39.1萬 |
| 營運資金變化 | -62.66%150萬 | 0.57%350.3萬 | 103.27%1,850萬 | -929.98%-614.9萬 | 3.66%-2,275萬 | -21.19%401.7萬 | -66.92%348.3萬 | 23.10%910.1萬 | 87.52%-59.7萬 | 19.81%-2,361.5萬 |
| -應收款項(增)減 | -73.98%-1,514.3萬 | -25.15%429.7萬 | 221.67%2,059.3萬 | -33.32%-1,149.2萬 | 31.91%-1,493.1萬 | -715.99%-870.4萬 | -13.20%574.1萬 | 21.25%640.2萬 | -321.52%-862萬 | -47.90%-2,192.7萬 |
| -預付費用(增)減 | 293.08%357萬 | 84.87%235.9萬 | -69.67%-691.9萬 | 55.88%-71.6萬 | 128.78%393.5萬 | -378.46%-184.9萬 | -36.77%127.6萬 | 32.32%-407.8萬 | -558.47%-162.3萬 | 2,193.33%172萬 |
| -應付款項及應計費用(減)增 | 18.24%1,081.9萬 | -513.95%-26.4萬 | -1.70%255萬 | 24.33%527.8萬 | -225.05%-642.3萬 | 312.35%915萬 | 87.32%-4.3萬 | -40.24%259.4萬 | 157.13%424.5萬 | 84.33%-197.6萬 |
| -其他流動資產變化 | -346.11%-41.1萬 | -27.91%3.1萬 | 30.65%-40.5萬 | -328.96%-111.1萬 | -901.09%-73.7萬 | -54.50%16.7萬 | 109.56%4.3萬 | -117.91%-58.4萬 | -149.90%-25.9萬 | -70.23%9.2萬 |
| -其他營運資本變化 | -49.27%266.5萬 | 17.37%-292萬 | -43.76%268.1萬 | -66.57%189.2萬 | -201.44%-459.4萬 | 1,110.37%525.3萬 | -231.62%-353.4萬 | 17.27%476.7萬 | 48.17%566萬 | 36.42%-152.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 54.24%2,170.9萬 | 18.91%1,480.9萬 | 78.36%3,699.8萬 | 7.38%4,887.2萬 | 150.87%159.9萬 | -30.18%1,407.5萬 | -20.88%1,245.4萬 | 62.60%2,074.4萬 | 55.79%4,551.4萬 | 86.35%-314.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 22.43%-489.6萬 | 460.75%1,875.2萬 | 45.29%-340.2萬 | -53.08%-2,108.2萬 | 23.60%-335.4萬 | -123.12%-631.2萬 | -55.30%-519.8萬 | -93.95%-621.8萬 | -0.72%-1,377.2萬 | 19.95%-439萬 |
| 資本性支出 | 33.52%-419.6萬 | 28.86%-369.8萬 | 37.25%-390.2萬 | -51.72%-2,108.2萬 | 23.60%-335.4萬 | -113.82%-631.2萬 | -55.30%-519.8萬 | -93.95%-621.8萬 | 15.22%-1,389.5萬 | 19.95%-439萬 |
| 固定資產交易的淨現金流 | --9,000 | --2,245萬 | --50萬 | --0 | --0 | --0 | --0 | --0 | -83.92%12.3萬 | --0 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 22.43%-489.6萬 | 460.75%1,875.2萬 | 45.29%-340.2萬 | -53.08%-2,108.2萬 | 23.60%-335.4萬 | -123.12%-631.2萬 | -55.30%-519.8萬 | -93.95%-621.8萬 | -0.72%-1,377.2萬 | 19.95%-439萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 85.45%-24.8萬 | -943.74%-4,448.4萬 | 11.21%-503.5萬 | 21.75%-1,319.1萬 | 52.64%-155.3萬 | -8.05%-170.5萬 | 53.43%-426.2萬 | -99.05%-567.1萬 | 52.79%-1,685.8萬 | 88.09%-327.9萬 |
| 債務發行/償還的淨現金流 | 35.37%-5.3萬 | 98.05%-5.4萬 | -89.29%-5.3萬 | -2,500.00%-296.4萬 | -179.31%-8.1萬 | -192.86%-8.2萬 | -9,462.07%-277.3萬 | 0.00%-2.8萬 | 99.85%-11.4萬 | 99.96%-2.9萬 |
| 普通股發行/償還的淨現金流 | -123.91%-20.6萬 | -20.00%-3萬 | 10.10%-369.3萬 | 60.54%-423.8萬 | 99.24%-1.3萬 | -240.74%-9.2萬 | 99.67%-2.5萬 | -200.73%-410.8萬 | -598.24%-1,073.9萬 | -42,675.00%-171.1萬 |
| 優先股發行/償還的淨現金流 | ---9.6萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
| 現金股利支付 | --0 | 13.85%-131.9萬 | 6.71%-143.2萬 | -0.85%-605.6萬 | 5.20%-145.9萬 | -0.53%-153.1萬 | -2.89%-153.1萬 | -5.50%-153.5萬 | ---600.5萬 | ---153.9萬 |
| 職工行使股票期權收到的現金 | --10.7萬 | -77.61%1.5萬 | --14.3萬 | --6.7萬 | --0 | --0 | --6.7萬 | --0 | --0 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 85.45%-24.8萬 | -943.74%-4,448.4萬 | 11.21%-503.5萬 | 21.75%-1,319.1萬 | 52.64%-155.3萬 | -8.05%-170.5萬 | 53.43%-426.2萬 | -99.05%-567.1萬 | 52.79%-1,685.8萬 | 88.09%-327.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 13.05%1.77億 | 22.39%1.88億 | 10.11%1.59億 | 11.50%1.44億 | 4.57%1.62億 | 12.04%1.56億 | 12.51%1.53億 | 11.50%1.44億 | -13.48%1.29億 | -16.36%1.55億 |
| 當期現金流變化 | 173.44%1,656.5萬 | -464.83%-1,092.3萬 | 222.54%2,856.1萬 | -1.91%1,459.9萬 | 69.40%-330.8萬 | -61.54%605.8萬 | -7.65%299.4萬 | 32.11%885.5萬 | 173.80%1,488.4萬 | 80.71%-1,081.2萬 |
| 期末現金流 | 19.04%1.93億 | 13.05%1.77億 | 22.39%1.88億 | 10.11%1.59億 | 10.11%1.59億 | 4.57%1.62億 | 12.04%1.56億 | 12.51%1.53億 | 11.50%1.44億 | 11.50%1.44億 |
| 自由現金流 | 125.60%1,751.3萬 | 53.13%1,111.1萬 | 127.84%3,309.6萬 | -12.11%2,779萬 | 76.70%-175.5萬 | -54.88%776.3萬 | -41.46%725.6萬 | 52.07%1,452.6萬 | 146.52%3,161.9萬 | 73.58%-753.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |