Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 7.91%3.63億 | 10.52%3.74億 | 8.06%4.09億 | 13.95%13.76億 | 14.86%3.23億 | 10.57%3.36億 | 14.83%3.39億 | 15.52%3.78億 | 24.57%12.08億 | 15.80%2.82億 |
| 營業收入 | 7.91%3.63億 | 10.52%3.74億 | 8.06%4.09億 | 13.95%13.76億 | 14.86%3.23億 | 10.57%3.36億 | 14.83%3.39億 | 15.52%3.78億 | 24.57%12.08億 | 15.80%2.82億 |
| 主營業務成本 | 10.09%2.72億 | 10.13%2.69億 | 0.67%2.64億 | 13.24%10.32億 | 18.64%2.78億 | 12.12%2.47億 | 8.47%2.44億 | 13.48%2.62億 | 26.67%9.11億 | 19.18%2.35億 |
| 毛利 | 1.82%9,046.9萬 | 11.53%1.05億 | 24.75%1.45億 | 16.13%3.44億 | -4.08%4,498.4萬 | 6.49%8,885.4萬 | 35.36%9,437.5萬 | 20.40%1.16億 | 18.53%2.96億 | 1.42%4,689.7萬 |
| 營業費用 | 14.61%8,527.3萬 | 9.54%7,927.2萬 | 16.74%8,060.8萬 | 3.83%2.88億 | 2.94%7,268.3萬 | 7.15%7,440萬 | 3.59%7,236.5萬 | 1.61%6,904.8萬 | 11.66%2.78億 | 1.52%7,060.4萬 |
| 折舊攤銷及損耗 | 12.61%3,204.3萬 | 2.60%2,765.2萬 | 7.51%2,746.5萬 | 10.69%1.09億 | 13.49%2,797.1萬 | 15.51%2,845.6萬 | 9.52%2,695.1萬 | 4.22%2,554.6萬 | 13.95%9,840.2萬 | 6.53%2,464.7萬 |
| -折舊及攤銷 | 12.61%3,204.3萬 | 2.60%2,765.2萬 | 7.51%2,746.5萬 | 10.69%1.09億 | 13.49%2,797.1萬 | 15.51%2,845.6萬 | 9.52%2,695.1萬 | 4.22%2,554.6萬 | 13.95%9,840.2萬 | 6.53%2,464.7萬 |
| 其他營業費用 | 15.86%5,323萬 | 13.67%5,162萬 | 22.16%5,314.3萬 | 0.07%1.8億 | -2.71%4,471.2萬 | 2.55%4,594.4萬 | 0.36%4,541.4萬 | 0.13%4,350.2萬 | 10.45%1.79億 | -0.97%4,595.7萬 |
| 營業利潤 | -64.05%519.6萬 | 18.05%2,598.3萬 | 36.53%6,407.8萬 | 200.56%5,569.9萬 | -16.84%-2,769.9萬 | 3.24%1,445.4萬 | 16,049.28%2,201萬 | 65.39%4,693.4萬 | 1,432.84%1,853.2萬 | -1.73%-2,370.7萬 |
| 淨非營業利息收入(費用) | 0.63%-3,113.2萬 | 0.03%-3,132萬 | 4.97%-2,997.6萬 | -3.50%-1.24億 | 7.61%-2,944.1萬 | -2.45%-3,132.9萬 | -7.53%-3,132.9萬 | -13.13%-3,154.5萬 | -68.09%-1.19億 | -25.83%-3,186.5萬 |
| 其他財務費用 | -0.63%3,113.2萬 | -0.03%3,132萬 | -4.97%2,997.6萬 | 3.50%1.24億 | -7.61%2,944.1萬 | 2.45%3,132.9萬 | 7.53%3,132.9萬 | 13.13%3,154.5萬 | 68.09%1.19億 | 25.83%3,186.5萬 |
| 其他淨收入(費用) | -279.21%-430.1萬 | 104.39%88.1萬 | -137.76%-920.4萬 | 146.27%2,859.5萬 | 434.42%2,188.1萬 | 115.72%240萬 | -46.20%-2,006.4萬 | 192.80%2,437.8萬 | -901.64%-6,180.1萬 | 84.47%-654.3萬 |
| 股權收益 | --10.9萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 特殊收入(費用) | -322.18%-527萬 | 104.32%84.6萬 | -137.98%-905.4萬 | 147.13%2,878.9萬 | 468.56%2,218萬 | 117.05%237.2萬 | -19.58%-1,960.3萬 | 196.29%2,384萬 | -89.07%-6,108.3萬 | 86.04%-601.8萬 |
| -減:重組與併購 | 307.98%198萬 | -135.25%-195.7萬 | -36.41%806.1萬 | -108.10%-494.9萬 | -469.31%-2,222.5萬 | -106.84%-95.2萬 | -66.13%555.2萬 | -48.80%1,267.6萬 | 89.07%6,108.3萬 | -86.04%601.8萬 |
| -減:其他特殊費用 | 745.76%329萬 | ---- | --239.4萬 | --1,511.3萬 | --4.5萬 | --38.9萬 | --1,467.9萬 | ---- | ---- | ---- |
| -業務出售收益 | --0 | -276.91%-111.1萬 | -96.16%140.1萬 | --3,895.3萬 | --0 | --180.9萬 | --62.8萬 | --3,651.6萬 | --0 | --0 |
| 其他非經營收入(費用) | 2,971.43%86萬 | 107.59%3.5萬 | -127.88%-15萬 | 72.98%-19.4萬 | 43.05%-29.9萬 | 102.07%2.8萬 | -117.27%-46.1萬 | 135.61%53.8萬 | -102.75%-71.8萬 | -153.25%-52.5萬 |
| 稅前利潤 | -108.89%-3,023.7萬 | 84.83%-445.6萬 | -37.39%2,489.8萬 | 75.82%-3,935萬 | 43.24%-3,525.9萬 | 54.55%-1,447.5萬 | 31.66%-2,938.3萬 | 254.28%3,976.7萬 | -114.03%-1.63億 | 31.56%-6,211.5萬 |
| 所得稅 | 0 | -53.84%68.5萬 | 0 | 34.71%173.1萬 | -210.24%-42萬 | 0 | 123.16%148.4萬 | 755.13%66.7萬 | 79.72%128.5萬 | -46.71%38.1萬 |
| 除稅後利潤 | -108.89%-3,023.7萬 | 83.34%-514.1萬 | -36.32%2,489.8萬 | 74.95%-4,108.1萬 | 44.25%-3,483.9萬 | 54.77%-1,447.5萬 | 29.31%-3,086.7萬 | 251.23%3,910萬 | -113.71%-1.64億 | 31.68%-6,249.6萬 |
| 持續經營利潤 | -108.89%-3,023.7萬 | 83.34%-514.1萬 | -36.32%2,489.8萬 | 74.95%-4,108.1萬 | 44.25%-3,483.9萬 | 54.77%-1,447.5萬 | 29.31%-3,086.7萬 | 251.23%3,910萬 | -113.71%-1.64億 | 31.68%-6,249.6萬 |
| 歸屬於少數股東的淨利潤 | -88.75%-1,151萬 | 85.15%-197.7萬 | -37.46%1,095.9萬 | 77.58%-1,656.3萬 | 47.61%-1,467.7萬 | 57.59%-609.8萬 | 32.66%-1,331萬 | 249.48%1,752.2萬 | -111.22%-7,387.8萬 | 34.83%-2,801.3萬 |
| 歸屬於母公司的淨利潤 | -123.55%-1,872.7萬 | 81.98%-316.4萬 | -35.40%1,393.9萬 | 72.80%-2,451.8萬 | 41.53%-2,016.2萬 | 52.48%-837.7萬 | 26.53%-1,755.7萬 | 252.69%2,157.8萬 | -115.79%-9,014.1萬 | 28.89%-3,448.3萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -123.55%-1,872.7萬 | 81.98%-316.4萬 | -35.40%1,393.9萬 | 72.80%-2,451.8萬 | 41.53%-2,016.2萬 | 52.48%-837.7萬 | 26.53%-1,755.7萬 | 252.69%2,157.8萬 | -115.79%-9,014.1萬 | 28.89%-3,448.3萬 |
| 基本每股收益 | -107.69%-0.27 | 82.14%-0.05 | -40.00%0.21 | 74.00%-0.39 | 45.61%-0.31 | 55.17%-0.13 | 30.00%-0.28 | 245.83%0.35 | -102.70%-1.5 | 32.14%-0.57 |
| 稀釋每股收益 | -107.69%-0.27 | 82.14%-0.05 | -39.39%0.2 | 74.00%-0.39 | 45.41%-0.3112 | 55.17%-0.13 | 30.00%-0.28 | 237.50%0.33 | -102.70%-1.5 | 32.14%-0.57 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |