Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -25.74%576.6萬 | 76.99%971.7萬 | 7.49%674.8萬 | -32.24%338.1萬 | -32.24%338.1萬 | 34.11%776.5萬 | 22.24%549萬 | -16.48%627.8萬 | -68.92%499萬 | -68.92%499萬 |
| -現金和現金等價物 | -25.74%576.6萬 | 76.99%971.7萬 | 7.49%674.8萬 | -32.24%338.1萬 | -32.24%338.1萬 | 34.11%776.5萬 | 22.24%549萬 | -16.48%627.8萬 | -68.92%499萬 | -68.92%499萬 |
| 應收款項 | 6.31%3,457.2萬 | -14.85%3,322.3萬 | -18.61%2,938.9萬 | 1.94%3,223.7萬 | 1.94%3,223.7萬 | -17.00%3,252萬 | 10.22%3,901.9萬 | 24.12%3,610.8萬 | 0.17%3,162.2萬 | 0.17%3,162.2萬 |
| -應收賬款 | 6.61%3,405.8萬 | -16.85%3,237萬 | -18.08%2,874.2萬 | 1.34%3,160.3萬 | 1.34%3,160.3萬 | -18.46%3,194.6萬 | 9.97%3,893.1萬 | 22.82%3,508.7萬 | 1.17%3,118.5萬 | 1.17%3,118.5萬 |
| -應收關聯方款項 | -10.45%51.4萬 | 869.32%85.3萬 | -36.63%64.7萬 | 45.08%63.4萬 | 45.08%63.4萬 | --57.4萬 | --8.8萬 | 94.85%102.1萬 | -41.18%43.7萬 | -41.18%43.7萬 |
| 存貨 | -0.01%6,096.7萬 | -7.17%5,902.2萬 | 4.91%6,088.9萬 | 20.68%6,316.9萬 | 20.68%6,316.9萬 | 13.74%6,097.3萬 | 22.36%6,358.3萬 | 21.14%5,803.7萬 | 10.65%5,234.4萬 | 10.65%5,234.4萬 |
| 其他流動資產 | -19.72%851.9萬 | -15.32%719.7萬 | -8.38%1,014萬 | -17.82%809.1萬 | -17.82%809.1萬 | -2.25%1,061.2萬 | 8.71%849.9萬 | -3.86%1,106.8萬 | 13.59%984.5萬 | 13.59%984.5萬 |
| 流動資產合計 | -6.66%1.17億 | -0.19%1.25億 | 22.83%1.51億 | 9.50%1.19億 | 9.50%1.19億 | 2.01%1.26億 | 8.13%1.26億 | 10.59%1.23億 | -8.35%1.09億 | -8.35%1.09億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -13.63%6.94億 | -14.04%7.11億 | -11.93%7.39億 | -7.12%7.93億 | -7.12%7.93億 | -6.59%8.03億 | -4.45%8.27億 | -4.46%8.39億 | -4.45%8.54億 | -4.45%8.54億 |
| -固定資產 | -8.20%11.01億 | -8.43%11.11億 | -5.64%11.44億 | -1.49%11.99億 | -1.49%11.99億 | -0.88%11.99億 | 0.88%12.13億 | 0.91%12.13億 | 0.99%12.17億 | 0.99%12.17億 |
| -累計折舊 | -2.79%-4.07億 | -3.62%-4億 | -8.48%-4.05億 | -11.74%-4.07億 | -11.74%-4.07億 | -13.13%-3.96億 | -14.59%-3.86億 | -15.47%-3.74億 | -16.57%-3.64億 | -16.57%-3.64億 |
| 商譽及其他無形資產 | -9.07%1.65億 | -9.06%1.68億 | -9.12%1.73億 | -9.26%1.77億 | -9.26%1.77億 | -8.64%1.81億 | -8.69%1.85億 | -8.62%1.9億 | -8.75%1.95億 | -8.75%1.95億 |
| -商譽 | 0.00%9,940.9萬 | 0.00%9,940.9萬 | 0.00%9,940.9萬 | 0.00%9,940.9萬 | 0.00%9,940.9萬 | 0.00%9,940.9萬 | 0.00%9,940.9萬 | 0.00%9,940.9萬 | 0.00%9,940.9萬 | 0.00%9,940.9萬 |
| -其他無形資產 | -20.14%6,509.5萬 | -19.56%6,902.9萬 | -19.15%7,310.7萬 | -18.92%7,724.2萬 | -18.92%7,724.2萬 | -17.35%8,151.2萬 | -17.04%8,581.9萬 | -16.54%9,042.2萬 | -16.38%9,526.1萬 | -16.38%9,526.1萬 |
| 關聯方資產 | -10.45%51.4萬 | 869.32%85.3萬 | -36.63%64.7萬 | 45.08%63.4萬 | 45.08%63.4萬 | --57.4萬 | --8.8萬 | 94.85%102.1萬 | -41.18%43.7萬 | -41.18%43.7萬 |
| 金融資產 | 10.54%32.5萬 | -92.78%35.2萬 | -58.14%185.8萬 | 647.16%513.3萬 | 647.16%513.3萬 | -96.84%29.4萬 | 4.64%487.3萬 | 358.57%443.9萬 | -79.80%68.7萬 | -79.80%68.7萬 |
| 非流動遞延資產 | 1,623.75%137.9萬 | 133.50%191萬 | 23.30%175.7萬 | 31.88%100.1萬 | 31.88%100.1萬 | --8萬 | --81.8萬 | --142.5萬 | -72.69%75.9萬 | -72.69%75.9萬 |
| 其他非流動資產 | 8.47%2,180.2萬 | 2.09%2,120.2萬 | -6.39%2,020.1萬 | -13.31%2,038萬 | -13.31%2,038萬 | -25.51%2,009.9萬 | -25.68%2,076.7萬 | -15.22%2,157.9萬 | -10.07%2,351萬 | -10.07%2,351萬 |
| 非流動資產合計 | -12.23%8.82億 | -13.08%9.03億 | -11.46%9.35億 | -7.20%9.96億 | -7.20%9.96億 | -8.19%10.04億 | -5.66%10.39億 | -5.04%10.56億 | -5.78%10.73億 | -5.78%10.73億 |
| 總資產 | -11.61%9.99億 | -11.69%10.28億 | -7.88%10.87億 | -5.67%11.15億 | -5.67%11.15億 | -7.16%11.3億 | -4.34%11.65億 | -3.62%11.79億 | -6.02%11.82億 | -6.02%11.82億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -10.25%9,740.7萬 | -3.51%9,905.5萬 | 2.38%9,948.9萬 | 2.66%1.1億 | 2.66%1.1億 | -2.66%1.09億 | -4.23%1.03億 | 1.53%9,717.7萬 | -6.24%1.07億 | -6.24%1.07億 |
| -應付賬款 | -12.01%7,172萬 | -2.77%7,319.9萬 | 3.54%7,402.4萬 | 7.25%7,398.6萬 | 7.25%7,398.6萬 | 1.61%8,150.7萬 | -2.17%7,528.1萬 | 2.71%7,149萬 | -10.46%6,898.6萬 | -10.46%6,898.6萬 |
| -應付稅費 | -2.56%1,863萬 | -5.13%1,880.4萬 | -2.57%1,828.4萬 | -3.25%2,692.2萬 | -3.25%2,692.2萬 | -9.76%1,912萬 | -7.20%1,982.1萬 | -8.32%1,876.7萬 | -4.92%2,782.5萬 | -4.92%2,782.5萬 |
| -應付關聯方款項 | -10.76%705.7萬 | -6.61%705.2萬 | 3.77%718.1萬 | -24.08%772.9萬 | -24.08%772.9萬 | -21.69%790.8萬 | -14.89%755.1萬 | 22.67%692萬 | 30.55%1,018萬 | 30.55%1,018萬 |
| -其他應付款 | ---- | ---- | ---- | --120萬 | --120萬 | ---- | ---- | ---- | ---- | ---- |
| 應計費用 | 10.59%2,870.5萬 | 4.54%2,540萬 | 4.11%2,558萬 | -21.11%539.4萬 | -21.11%539.4萬 | -5.88%2,595.6萬 | -3.07%2,429.8萬 | 4.30%2,457萬 | 4.24%683.7萬 | 4.24%683.7萬 |
| 現行撥備 | ---- | ---- | ---- | -8.72%309.8萬 | -8.72%309.8萬 | ---- | ---- | ---- | 12.72%339.4萬 | 12.72%339.4萬 |
| 短期借款與租賃負債 | -1.22%3,762.2萬 | -2.65%3,742.4萬 | 0.96%3,847.2萬 | 1.22%3,833.1萬 | 1.22%3,833.1萬 | -0.08%3,808.7萬 | 1.00%3,844.2萬 | -0.31%3,810.6萬 | -18.55%3,787萬 | -18.55%3,787萬 |
| -短期借款 | 5.54%341.2萬 | 5.84%336.9萬 | 5.87%331.7萬 | ---- | ---- | --323.3萬 | --318.3萬 | --313.3萬 | -72.35%308.3萬 | -72.35%308.3萬 |
| -短期租賃負債 | -1.85%3,421萬 | -3.41%3,405.5萬 | 0.52%3,515.5萬 | 10.19%3,833.1萬 | 10.19%3,833.1萬 | -8.57%3,485.4萬 | -7.36%3,525.9萬 | -8.51%3,497.3萬 | -1.58%3,478.7萬 | -1.58%3,478.7萬 |
| 其他流動負債 | 117.19%48萬 | --25.2萬 | --14.8萬 | 24.82%328.4萬 | 24.82%328.4萬 | --22.1萬 | ---- | ---- | -24.74%263.1萬 | -24.74%263.1萬 |
| 流動負債總額 | -4.97%1.64億 | -1.97%1.62億 | 2.40%1.64億 | 1.09%1.63億 | 1.09%1.63億 | -2.48%1.73億 | -2.89%1.65億 | 1.50%1.6億 | -8.10%1.61億 | -8.10%1.61億 |
| 非流動負債 | ||||||||||
| 長期撥備 | -7.04%4,524.2萬 | -4.92%4,621.5萬 | 0.19%4,842.2萬 | 3.25%5,358.6萬 | 3.25%5,358.6萬 | 2.45%4,866.9萬 | 3.24%4,860.7萬 | 3.28%4,832.9萬 | 1.95%5,189.8萬 | 1.95%5,189.8萬 |
| 長期借款與租賃負債 | -9.29%7.96億 | -8.98%8.18億 | -3.95%8.76億 | -0.27%8.7億 | -0.27%8.7億 | -0.79%8.77億 | 1.27%8.99億 | 0.41%9.12億 | -2.70%8.73億 | -2.70%8.73億 |
| -長期借款 | -8.90%7.01億 | -8.13%7.23億 | -2.72%7.74億 | 0.71%7.59億 | 0.71%7.59億 | 2.30%7.69億 | 4.82%7.87億 | 3.80%7.96億 | -1.02%7.54億 | -1.02%7.54億 |
| -長期租賃負債 | -12.07%9,491.1萬 | -14.91%9,525.6萬 | -12.31%1.02億 | -6.53%1.11億 | -6.53%1.11億 | -18.39%1.08億 | -18.19%1.12億 | -17.92%1.16億 | -12.20%1.19億 | -12.20%1.19億 |
| 遞延負債 | -29.43%527.1萬 | -23.52%602.4萬 | -36.29%487.5萬 | -19.85%3,117.8萬 | -19.85%3,117.8萬 | -36.34%746.9萬 | -29.48%787.7萬 | -10.31%765.2萬 | 21.31%3,889.8萬 | 21.31%3,889.8萬 |
| 衍生品負債 | -49.68%183.5萬 | 413.26%220.7萬 | 5.36%120萬 | -91.20%31.1萬 | -91.20%31.1萬 | --364.7萬 | --43萬 | --113.9萬 | --353.5萬 | --353.5萬 |
| 可轉換優先證券 | 5.05%2,977.3萬 | 4.35%3,033.8萬 | 4.43%2,965.8萬 | 4.50%2,899.3萬 | 4.50%2,899.3萬 | 4.58%2,834.3萬 | 6.68%2,907.3萬 | 6.14%2,840.1萬 | 6.07%2,774.4萬 | 6.07%2,774.4萬 |
| 其他非流動負債 | -4.76%4,862.8萬 | -7.38%4,809.3萬 | -6.91%4,860.2萬 | -1.62%2,075.9萬 | -1.62%2,075.9萬 | 7.95%5,105.9萬 | 12.71%5,192.5萬 | 11.27%5,221.2萬 | -1.02%2,110.1萬 | -1.02%2,110.1萬 |
| 非流動負債總額 | -8.85%9.26億 | -8.27%9.51億 | -3.90%10.09億 | -1.17%10.06億 | -1.17%10.06億 | -0.14%10.16億 | 1.73%10.37億 | 1.20%10.5億 | -1.12%10.18億 | -1.12%10.18億 |
| 總負債 | -8.28%10.91億 | -7.40%11.13億 | -3.07%11.73億 | -0.86%11.69億 | -0.86%11.69億 | -0.49%11.89億 | 1.07%12.02億 | 1.24%12.1億 | -2.14%11.79億 | -2.14%11.79億 |
| 所有者權益 | ||||||||||
| 不影響留存收益的損益 | 55.99%-71.6萬 | -101.62%-17.2萬 | -70.78%274.6萬 | 40.67%759.5萬 | 40.67%759.5萬 | -107.76%-162.7萬 | -44.37%1,064.1萬 | -30.65%939.7萬 | -67.22%539.9萬 | -67.22%539.9萬 |
| 股東權益總額 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 總權益 | -55.36%-9,172.9萬 | -126.80%-8,448.8萬 | -184.54%-8,598.4萬 | -1,888.36%-5,377.6萬 | -1,888.36%-5,377.6萬 | -365.81%-5,904.1萬 | -231.43%-3,725.2萬 | -204.83%-3,021.9萬 | -94.32%300.7萬 | -94.32%300.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |