Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -41.91%2,436.8萬 | -21.65%2,265萬 | 158.72%1,504.7萬 | -25.03%8,778.2萬 | -70.84%1,111萬 | 32.22%4,194.9萬 | -19.08%2,890.7萬 | -49.59%581.6萬 | -27.42%1.17億 | 9.29%3,809.4萬 |
| 持續經營淨收入 | 26.90%1,358.8萬 | 102.58%2,516.8萬 | 59.44%-711.5萬 | -47.28%2,245.3萬 | 0.70%1,686.1萬 | -12.89%1,070.8萬 | -14.53%1,242.4萬 | -1,691.62%-1,754萬 | -33.13%4,259.2萬 | -2.03%1,674.3萬 |
| 持續經營損益 | -57.77%-738.7萬 | -408.52%-2,836.5萬 | -129.97%-503.7萬 | -4.83%-496.6萬 | -2,483.44%-1,151.2萬 | -1,531.36%-468.2萬 | 16.75%-557.8萬 | 851.10%1,680.6萬 | -314.44%-473.7萬 | 127.40%48.3萬 |
| 折舊和攤銷 | -3.39%2,003.3萬 | 26.50%2,333.4萬 | 40.51%2,630.4萬 | -1.52%7,598.3萬 | -4.56%1,808萬 | 8.59%2,073.6萬 | -4.41%1,844.6萬 | -5.54%1,872.1萬 | -4.30%7,715.8萬 | -0.83%1,894.4萬 |
| 遞延稅費 | -167.27%-22.2萬 | 19.71%99.6萬 | 37.76%-369.2萬 | -491.03%-614.7萬 | -422.48%-137.7萬 | -41.39%33萬 | -68.46%83.2萬 | -188.52%-593.2萬 | 189.67%157.2萬 | 139.68%42.7萬 |
| 其他非現金項目 | 0.00%48.4萬 | -0.21%48.4萬 | 0.41%48.5萬 | -41.07%193.7萬 | 0.83%48.5萬 | 0.62%48.4萬 | 1.68%48.5萬 | -73.86%48.3萬 | 17.90%328.7萬 | -34.56%48.1萬 |
| 營運資金變化 | -118.04%-249.2萬 | -53.63%85.7萬 | 147.48%328.9萬 | 46.37%-314.3萬 | -18,095.45%-1,187.7萬 | 1,100.94%1,381.3萬 | -62.39%184.8萬 | 26.78%-692.7萬 | -140.20%-586萬 | 760.00%6.6萬 |
| -應收款項(增)減 | -129.93%-198.7萬 | -9.98%-329.6萬 | 163.49%284.8萬 | -294.65%-83.7萬 | -99.91%7,000 | 275.73%663.9萬 | 49.36%-299.7萬 | -283.93%-448.6萬 | -65.49%43萬 | 174.14%768.7萬 |
| -存貨(增)減 | -178.12%-203.9萬 | 110.03%14.6萬 | 243.49%228萬 | 46.91%-267.4萬 | -277.00%-223.9萬 | 258.76%261萬 | 64.08%-145.6萬 | -163.08%-158.9萬 | -476.98%-503.7萬 | 6,927.78%126.5萬 |
| -應付款項及應計費用(減)增 | -68.68%207.5萬 | -20.62%248.7萬 | 72.16%-37萬 | 54.45%-349.1萬 | 27.31%-1,192萬 | 14.76%662.5萬 | -76.11%313.3萬 | 86.91%-132.9萬 | -190.45%-766.4萬 | -253.18%-1,639.8萬 |
| -其他流動資產變化 | 30.35%-140.7萬 | -49.25%264.4萬 | -129.20%-299.8萬 | 200.24%378.2萬 | 208.94%190萬 | 38.47%-202萬 | 375.36%521萬 | 40.57%-130.8萬 | -213.17%-377.3萬 | -70.04%61.5萬 |
| -其他流動負債變化 | 2,212.20%86.6萬 | 44.96%-112.4萬 | -14.34%152.9萬 | -99.24%7.7萬 | -94.56%37.5萬 | -102.64%-4.1萬 | -402.97%-204.2萬 | 68.24%178.5萬 | 324.69%1,018.4萬 | 2,950.00%689.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -41.91%2,436.8萬 | -21.65%2,265萬 | 158.72%1,504.7萬 | -25.03%8,778.2萬 | -70.84%1,111萬 | 32.22%4,194.9萬 | -19.08%2,890.7萬 | -49.59%581.6萬 | -27.42%1.17億 | 9.29%3,809.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 3,526.79%1,535.2萬 | 34,904.00%5,220.6萬 | 94.86%-133.5萬 | 42.13%-1,630.9萬 | 188.04%1,025.3萬 | 95.45%-44.8萬 | 88.53%-15萬 | -382.60%-2,596.4萬 | 39.26%-2,818.1萬 | 47.61%-1,164.6萬 |
| 資本性支出 | 13.23%-669.9萬 | -123.22%-1,184.4萬 | -65.67%-1,011.4萬 | 24.00%-2,631.8萬 | 44.49%-718.7萬 | 25.43%-772萬 | 0.39%-530.6萬 | -1.73%-610.5萬 | -14.09%-3,462.8萬 | -262.99%-1,294.8萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投資活動的淨現金流 | 203.23%2,205.1萬 | 1,142.24%6,405萬 | 144.21%877.9萬 | 55.25%1,000.9萬 | 1,239.48%1,744萬 | 1,340.00%727.2萬 | 28.29%515.6萬 | -3,297.91%-1,985.9萬 | -52.41%644.7萬 | -85.61%130.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 3,526.79%1,535.2萬 | 34,904.00%5,220.6萬 | 94.86%-133.5萬 | 42.13%-1,630.9萬 | 188.04%1,025.3萬 | 95.45%-44.8萬 | 88.53%-15萬 | -382.60%-2,596.4萬 | 39.26%-2,818.1萬 | 47.61%-1,164.6萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -11.33%-4,367.1萬 | -143.31%-7,188.7萬 | -148.26%-1,034.5萬 | 26.89%-7,308.2萬 | 5.51%-2,574.7萬 | -90.60%-3,922.6萬 | 21.09%-2,954.5萬 | 245.87%2,143.6萬 | 6.15%-9,996.6萬 | -225.86%-2,724.8萬 |
| 債務發行/償還的淨現金流 | -24.90%-2,232.6萬 | -444.48%-5,181.3萬 | -76.61%970.9萬 | 170.11%841.8萬 | 21.17%-570.7萬 | -6,576.45%-1,787.5萬 | 44.76%-951.6萬 | 240.71%4,151.6萬 | 76.29%-1,200.7萬 | -159.92%-724萬 |
| 優先股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 現金股利支付 | -0.19%-2,001.2萬 | -0.19%-2,000.1萬 | -0.20%-1,998.1萬 | -0.18%-7,985.4萬 | -0.20%-1,997.4萬 | -0.21%-1,997.5萬 | -0.20%-1,996.4萬 | -0.12%-1,994.1萬 | -0.11%-7,971.2萬 | -0.12%-1,993.5萬 |
| 其他融資活動的淨現金流額 | 3.13%-133.3萬 | -12.31%-7.3萬 | 47.48%-7.3萬 | 80.04%-164.6萬 | 9.59%-6.6萬 | -49.24%-137.6萬 | 77.59%-6.5萬 | 98.00%-13.9萬 | -1,119.97%-824.7萬 | 86.30%-7.3萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -11.33%-4,367.1萬 | -143.31%-7,188.7萬 | -148.26%-1,034.5萬 | 26.89%-7,308.2萬 | 5.51%-2,574.7萬 | -90.60%-3,922.6萬 | 21.09%-2,954.5萬 | 245.87%2,143.6萬 | 6.15%-9,996.6萬 | -225.86%-2,724.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 76.99%971.7萬 | 7.49%674.8萬 | -32.24%338.1萬 | -68.92%499萬 | 34.11%776.5萬 | 22.24%549萬 | -16.48%627.8萬 | -68.92%499萬 | 109.91%1,605.4萬 | -50.88%579萬 |
| 當期現金流變化 | -273.67%-395.1萬 | 476.78%296.9萬 | 161.41%336.7萬 | 85.46%-160.9萬 | -448.00%-438.4萬 | 75.13%227.5萬 | 73.96%-78.8萬 | 115.09%128.8萬 | -231.62%-1,106.4萬 | -118.75%-80萬 |
| 期末現金流 | -25.74%576.6萬 | 76.99%971.7萬 | 7.49%674.8萬 | -32.24%338.1萬 | -32.24%338.1萬 | 34.11%776.5萬 | 22.24%549萬 | -16.48%627.8萬 | -68.92%499萬 | -68.92%499萬 |
| 自由現金流 | -48.38%1,766.9萬 | -54.21%1,080.6萬 | 1,806.92%493.3萬 | -25.46%6,146.4萬 | -84.40%392.3萬 | 60.14%3,422.9萬 | -22.36%2,360.1萬 | -105.22%-28.9萬 | -37.04%8,245.5萬 | -19.64%2,514.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |