Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/11/30 | (Q2)2025/08/31 | (Q1)2025/05/31 | (FY)2025/02/28 | (Q4)2025/02/28 | (Q3)2024/11/30 | (Q2)2024/08/31 | (Q1)2024/05/31 | (FY)2024/02/28 | (Q4)2024/02/28 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 35.78%310.84萬 | 0.05%75.42萬 | -8.85%104.02萬 | -49.27%42.84萬 | -49.27%42.84萬 | -27.12%228.93萬 | -49.10%75.38萬 | 30.26%114.12萬 | 22.55%84.45萬 | 22.55%84.45萬 |
| -現金和現金等價物 | 35.78%310.84萬 | 0.05%75.42萬 | -8.85%104.02萬 | -49.27%42.84萬 | -49.27%42.84萬 | -27.12%228.93萬 | -49.10%75.38萬 | 30.26%114.12萬 | 22.55%84.45萬 | 22.55%84.45萬 |
| 應收款項 | -65.07%75.97萬 | -14.93%176.86萬 | -13.58%200.03萬 | 9.76%212.6萬 | 9.76%212.6萬 | 17.90%217.52萬 | 4.45%207.91萬 | -13.92%231.45萬 | -33.36%193.69萬 | -33.36%193.69萬 |
| -應收賬款 | -65.07%75.97萬 | -14.93%176.86萬 | -13.58%200.03萬 | 9.76%212.6萬 | 9.76%212.6萬 | 17.90%217.52萬 | 4.45%207.91萬 | -13.92%231.45萬 | -33.36%193.69萬 | -33.36%193.69萬 |
| 存貨 | -29.86%2,248.67萬 | -33.52%2,362.39萬 | -35.31%2,521.28萬 | -33.73%2,909.96萬 | -33.73%2,909.96萬 | -33.53%3,205.86萬 | -33.81%3,553.34萬 | -30.82%3,897.72萬 | -25.68%4,391.32萬 | -25.68%4,391.32萬 |
| 受限制現金 | -65.58%32.2萬 | 37.57%51.81萬 | -18.89%72.04萬 | 26.61%54.81萬 | 26.61%54.81萬 | -14.98%93.56萬 | -65.06%37.66萬 | --88.82萬 | --43.29萬 | --43.29萬 |
| 其他流動資產 | -48.50%43.41萬 | -14.18%74.99萬 | 23.76%80.63萬 | 21.77%76.81萬 | 21.77%76.81萬 | 18.43%84.29萬 | 1.33%87.38萬 | -19.24%65.15萬 | -27.44%63.08萬 | -27.44%63.08萬 |
| 流動資產合計 | -51.91%2,767.45萬 | -20.61%4,672.43萬 | -21.19%4,905.96萬 | -20.88%5,224.72萬 | -20.88%5,224.72萬 | -21.49%5,755.16萬 | -1.76%5,885.06萬 | 2.53%6,225.37萬 | 3.91%6,603.94萬 | 3.91%6,603.94萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 63.50%1,344.06萬 | -24.49%664.73萬 | -29.37%707.97萬 | -28.88%750.68萬 | -28.88%750.68萬 | -11.30%822.08萬 | -68.56%880.29萬 | -65.74%1,002.34萬 | -65.37%1,055.45萬 | -65.37%1,055.45萬 |
| -固定資產 | 63.50%1,344.06萬 | -24.49%664.73萬 | -29.37%707.97萬 | -21.93%1,554萬 | -21.93%1,554萬 | --822.08萬 | --880.29萬 | --1,002.34萬 | -55.95%1,990.62萬 | -55.95%1,990.62萬 |
| -累計折舊 | ---- | ---- | ---- | 14.10%-803.32萬 | 14.10%-803.32萬 | ---- | ---- | ---- | 36.43%-935.17萬 | 36.43%-935.17萬 |
| 非流動遞延資產 | -55.79%117.76萬 | 43.64%339.87萬 | 89.39%292.67萬 | 80.31%253.61萬 | 80.31%253.61萬 | 167.35%266.36萬 | 31.51%236.62萬 | 37.18%154.53萬 | 76.52%140.65萬 | 76.52%140.65萬 |
| 其他非流動資產 | 13.17%1,716.29萬 | 15.09%1,746.55萬 | 21.69%1,726.6萬 | 32.38%1,602.42萬 | 32.38%1,602.42萬 | 27.15%1,516.58萬 | 63.91%1,517.52萬 | 98.32%1,418.84萬 | 136.95%1,210.46萬 | 136.95%1,210.46萬 |
| 非流動資產合計 | 22.00%3,178.11萬 | 4.43%2,751.15萬 | 5.88%2,727.24萬 | 8.32%2,606.71萬 | 8.32%2,606.71萬 | 17.39%2,605.02萬 | -32.55%2,634.43萬 | -31.39%2,575.71萬 | -33.86%2,406.56萬 | -33.86%2,406.56萬 |
| 總資產 | -28.88%5,945.56萬 | -12.86%7,423.58萬 | -13.27%7,633.2萬 | -13.09%7,831.43萬 | -13.09%7,831.43萬 | -12.46%8,360.18萬 | -13.91%8,519.49萬 | -10.43%8,801.08萬 | -9.84%9,010.5萬 | -9.84%9,010.5萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -3.42%336.17萬 | -38.88%229.21萬 | -53.89%221.44萬 | -48.57%254.55萬 | -48.57%254.55萬 | -42.91%348.08萬 | -37.70%374.99萬 | 3.69%480.2萬 | 16.21%494.91萬 | 16.21%494.91萬 |
| -應付賬款 | -12.20%204.82萬 | -39.07%159.81萬 | -58.88%151.84萬 | -52.75%184.74萬 | -52.75%184.74萬 | -54.57%233.27萬 | -47.30%262.3萬 | -20.25%369.3萬 | 1.20%391.02萬 | 1.20%391.02萬 |
| -應付稅費 | 14.41%131.35萬 | -38.42%69.4萬 | -37.24%69.6萬 | -32.80%69.81萬 | -32.80%69.81萬 | 19.38%114.81萬 | 8.19%112.69萬 | --110.9萬 | 163.15%103.89萬 | 163.15%103.89萬 |
| 應計費用 | -31.14%62.93萬 | -26.56%31.24萬 | -36.64%50.97萬 | -30.46%169.46萬 | -30.46%169.46萬 | -28.94%91.39萬 | -44.39%42.54萬 | -5.39%80.44萬 | -7.79%243.68萬 | -7.79%243.68萬 |
| 現行撥備 | ---- | ---- | ---- | 0.00%20.15萬 | 0.00%20.15萬 | ---- | ---- | ---- | 0.00%20.15萬 | 0.00%20.15萬 |
| 短期借款與租賃負債 | -77.47%153.28萬 | 252.96%3,068.1萬 | 284.82%3,111.76萬 | 277.35%3,198.79萬 | 277.35%3,198.79萬 | 0.09%680.39萬 | -24.56%869.25萬 | -82.19%808.62萬 | -81.52%847.7萬 | -81.52%847.7萬 |
| -短期借款 | ---- | 279.91%3,000.6萬 | 311.52%3,044.48萬 | 303.75%3,129.09萬 | 303.75%3,129.09萬 | -10.30%609.81萬 | -31.46%789.81萬 | -83.71%739.81萬 | -82.98%775.01萬 | -82.98%775.01萬 |
| -短期租賃負債 | 117.17%153.28萬 | -15.03%67.5萬 | -2.22%67.28萬 | -4.11%69.7萬 | -4.11%69.7萬 | --70.58萬 | --79.44萬 | --68.81萬 | 109.00%72.69萬 | 109.00%72.69萬 |
| 遞延負債 | -49.50%69.6萬 | 9.31%54.7萬 | 3.26%46.55萬 | -15.72%49.18萬 | -15.72%49.18萬 | -34.20%137.81萬 | -27.44%50.04萬 | -53.55%45.08萬 | -3.19%58.35萬 | -3.19%58.35萬 |
| 其他流動負債 | -40.64%191.88萬 | -25.08%198.4萬 | -13.66%215.04萬 | -17.81%30.14萬 | -17.81%30.14萬 | -16.88%323.24萬 | 17.75%264.83萬 | 24.70%249.07萬 | -31.50%36.67萬 | -31.50%36.67萬 |
| 流動負債總額 | -48.52%813.86萬 | 123.62%3,581.65萬 | 119.17%3,645.76萬 | 118.77%3,722.27萬 | 118.77%3,722.27萬 | -21.60%1,580.91萬 | -24.61%1,601.65萬 | -69.12%1,663.41萬 | -68.56%1,701.46萬 | -68.56%1,701.46萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -79.08%541.22萬 | -99.65%9.32萬 | -99.06%25.36萬 | -98.51%41.11萬 | -98.51%41.11萬 | -4.45%2,587.5萬 | -17.66%2,652.88萬 | --2,696.17萬 | 5,685.77%2,752.87萬 | 5,685.77%2,752.87萬 |
| -長期借款 | ---- | ---- | ---- | ---- | ---- | -6.48%2,532.43萬 | -20.03%2,576.31萬 | --2,620.19萬 | --2,664.07萬 | --2,664.07萬 |
| -長期租賃負債 | 882.79%541.22萬 | -87.83%9.32萬 | -66.62%25.36萬 | -53.70%41.11萬 | -53.70%41.11萬 | --55.07萬 | --76.57萬 | --75.98萬 | 86.63%88.8萬 | 86.63%88.8萬 |
| 其他非流動負債 | -93.42%7,300 | 1.80%11.3萬 | 1.80%11.3萬 | 1.71%11.29萬 | 1.71%11.29萬 | -90.27%11.1萬 | -73.23%11.1萬 | -77.75%11.1萬 | 0.00%11.1萬 | 0.00%11.1萬 |
| 非流動負債總額 | -79.14%541.95萬 | -99.23%20.62萬 | -98.65%36.66萬 | -98.10%52.4萬 | -98.10%52.4萬 | -7.92%2,598.6萬 | -18.36%2,663.98萬 | 5,326.48%2,707.27萬 | 4,610.24%2,763.97萬 | 4,610.24%2,763.97萬 |
| 總負債 | -67.56%1,355.81萬 | -15.55%3,602.27萬 | -15.75%3,682.42萬 | -15.47%3,774.67萬 | -15.47%3,774.67萬 | -13.62%4,179.51萬 | -20.83%4,265.63萬 | -19.60%4,370.68萬 | -18.37%4,465.43萬 | -18.37%4,465.43萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 |
| -普通股股本 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 | 0.00%254.04萬 |
| 留存收益 | 10.57%4,273.52萬 | -11.53%3,493.31萬 | -12.26%3,622.78萬 | -12.37%3,730.3萬 | -12.37%3,730.3萬 | -12.52%3,864.85萬 | -6.46%3,948.42萬 | 0.34%4,128.76萬 | 1.30%4,256.66萬 | 1.30%4,256.66萬 |
| 資本公積 | 0.52%1,376.94萬 | 1.47%1,380萬 | 2.21%1,380萬 | 2.94%1,380萬 | 2.94%1,380萬 | 1.74%1,369.85萬 | 1.73%1,359.99萬 | 1.60%1,350.21萬 | 1.61%1,340.54萬 | 1.61%1,340.54萬 |
| 減:庫存股 | 0.68%1,314.75萬 | -0.04%1,306.04萬 | -0.10%1,306.04萬 | -0.20%1,306.04萬 | -0.20%1,306.04萬 | -0.21%1,305.91萬 | -0.16%1,306.55萬 | -0.10%1,307.34萬 | 4.50%1,308.61萬 | 4.50%1,308.61萬 |
| 不影響留存收益的損益 | --0 | --0 | --0 | -163.11%-1.54萬 | -163.11%-1.54萬 | -240.26%-2.16萬 | -139.92%-2.04萬 | --4.73萬 | --2.44萬 | --2.44萬 |
| 股東權益總額 | 9.79%4,589.75萬 | -10.17%3,821.31萬 | -10.83%3,950.78萬 | -10.74%4,056.76萬 | -10.74%4,056.76萬 | -11.27%4,180.67萬 | -5.65%4,253.86萬 | 0.94%4,430.4萬 | 0.48%4,545.07萬 | 0.48%4,545.07萬 |
| 總權益 | 9.79%4,589.75萬 | -10.17%3,821.31萬 | -10.83%3,950.78萬 | -10.74%4,056.76萬 | -10.74%4,056.76萬 | -11.27%4,180.67萬 | -5.65%4,253.86萬 | 0.94%4,430.4萬 | 0.48%4,545.07萬 | 0.48%4,545.07萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |