Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 22.78%7,404.4萬 | 22.12%7,188.6萬 | 10.58%7,194.6萬 | 11.56%2.47億 | 9.39%6,296.3萬 | 10.03%6,030.7萬 | 8.73%5,886.3萬 | 18.11%6,506.1萬 | 5.77%2.22億 | 24.48%5,755.8萬 |
| 營業收入 | 22.09%7,277.8萬 | 21.51%7,071.6萬 | 10.81%7,107.8萬 | 11.74%2.44億 | 9.33%6,203.1萬 | 10.30%5,960.9萬 | 8.90%5,819.6萬 | 18.49%6,414.2萬 | 6.32%2.18億 | 25.25%5,673.5萬 |
| 主營業務成本 | 23.02%5,949.2萬 | 24.08%6,071.8萬 | 18.58%5,759.7萬 | 11.98%2.01億 | 14.18%5,555.7萬 | 11.57%4,835.8萬 | 9.55%4,893.5萬 | 12.40%4,857.3萬 | 4.53%1.8億 | 19.51%4,865.7萬 |
| 毛利 | 21.78%1,455.2萬 | 12.49%1,116.8萬 | -12.97%1,434.9萬 | 9.74%4,577.1萬 | -16.80%740.6萬 | 4.19%1,194.9萬 | 4.87%992.8萬 | 38.90%1,648.8萬 | 11.50%4,170.7萬 | 61.07%890.1萬 |
| 營業費用 | -26.27%1,208.9萬 | 0.23%1,257.8萬 | 17.32%1,488.5萬 | -6.16%5,020.6萬 | -31.67%857.3萬 | 37.68%1,639.6萬 | -6.89%1,254.9萬 | -18.49%1,268.8萬 | -18.29%5,349.9萬 | -21.18%1,254.6萬 |
| 銷售和管理費用 | ---- | ---- | ---- | -10.46%3,614.3萬 | ---- | ---- | ---- | ---- | -19.14%4,036.4萬 | ---- |
| -管理費用 | ---- | ---- | ---- | -10.46%3,614.3萬 | ---- | ---- | ---- | ---- | -19.14%4,036.4萬 | ---- |
| 其他營業費用 | -26.27%1,208.9萬 | 0.23%1,257.8萬 | 17.32%1,488.5萬 | 7.07%1,406.3萬 | 0.89%-2,757萬 | 37.68%1,639.6萬 | -6.89%1,254.9萬 | -18.49%1,268.8萬 | -15.55%1,313.5萬 | -877.91%-2,781.8萬 |
| 營業利潤 | 155.39%246.3萬 | 46.20%-141萬 | -114.11%-53.6萬 | 62.39%-443.5萬 | 67.98%-116.7萬 | -910.68%-444.7萬 | 34.64%-262.1萬 | 202.79%380萬 | 57.98%-1,179.2萬 | 64.92%-364.5萬 |
| 淨非營業利息收入(費用) | -31.77%-588.9萬 | -23.64%-533.5萬 | -21.03%-508.7萬 | -9.69%-1,768.8萬 | -20.29%-470.1萬 | -12.37%-446.9萬 | -17.54%-431.5萬 | 8.01%-420.3萬 | 12.93%-1,612.5萬 | 21.57%-390.8萬 |
| 利息收入 | -96.69%1.1萬 | -92.76%2.6萬 | -82.41%5.7萬 | -31.47%116.3萬 | -59.23%14.8萬 | 15.68%33.2萬 | -15.93%35.9萬 | -47.74%32.4萬 | 128.09%169.7萬 | -30.33%36.3萬 |
| 利息費用 | 22.89%590萬 | 14.70%536.1萬 | 13.63%514.4萬 | 5.77%1,885.1萬 | 13.53%484.9萬 | 12.59%480.1萬 | 14.06%467.4萬 | -12.76%452.7萬 | -7.49%1,782.2萬 | -22.40%427.1萬 |
| 其他淨收入(費用) | -2,197.33%-157.3萬 | -1,044.04%-102.9萬 | 77.78%-3.6萬 | 57.49%-364.9萬 | 47.29%-367.1萬 | -80.37%7.5萬 | -57.59%10.9萬 | 92.83%-16.2萬 | -241.56%-858.4萬 | -2,669.74%-696.4萬 |
| 出售證券收益 | -2,197.33%-157.3萬 | -89.91%1.1萬 | 77.78%-3.6萬 | -97.89%1.7萬 | -113.89%-5,000 | -80.37%7.5萬 | -57.59%10.9萬 | -222.73%-16.2萬 | -87.47%80.7萬 | -94.43%3.6萬 |
| 特殊收入(費用) | --0 | ---104萬 | ---- | 60.96%-366.6萬 | 47.63%-366.6萬 | --0 | --0 | --0 | -2,404.27%-939.1萬 | -1,766.67%-700萬 |
| -減:其他特殊費用 | ---- | --104萬 | ---- | -60.96%366.6萬 | ---- | ---- | ---- | ---- | 2,404.27%939.1萬 | --700萬 |
| 稅前利潤 | 43.46%-499.9萬 | -13.87%-777.4萬 | -901.59%-565.9萬 | 29.39%-2,577.2萬 | 34.29%-953.9萬 | -119.11%-884.1萬 | 8.04%-682.7萬 | 94.63%-56.5萬 | 9.92%-3,650.1萬 | 3.88%-1,451.7萬 |
| 所得稅 | -206.38%-5萬 | 0.00%6.1萬 | 480.00%2.9萬 | -13.33%14.3萬 | -73.21%3萬 | 147.37%4.7萬 | 335.71%6.1萬 | -75.00%5,000 | 430.00%16.5萬 | 150.22%11.2萬 |
| 除稅後利潤 | 44.32%-494.9萬 | -13.75%-783.5萬 | -897.89%-568.8萬 | 29.32%-2,591.5萬 | 34.59%-956.9萬 | -119.24%-888.8萬 | 7.39%-688.8萬 | 94.59%-57萬 | 9.40%-3,666.6萬 | 1.69%-1,462.9萬 |
| 持續經營利潤 | 44.32%-494.9萬 | -13.75%-783.5萬 | -897.89%-568.8萬 | 29.32%-2,591.5萬 | 34.59%-956.9萬 | -119.24%-888.8萬 | 7.39%-688.8萬 | 94.59%-57萬 | 9.40%-3,666.6萬 | 1.69%-1,462.9萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 44.32%-494.9萬 | -13.75%-783.5萬 | -897.89%-568.8萬 | 29.32%-2,591.5萬 | 34.59%-956.9萬 | -119.24%-888.8萬 | 7.39%-688.8萬 | 94.59%-57萬 | 9.40%-3,666.6萬 | 1.69%-1,462.9萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 44.32%-494.9萬 | -13.75%-783.5萬 | -897.89%-568.8萬 | 29.32%-2,591.5萬 | 34.59%-956.9萬 | -119.24%-888.8萬 | 7.39%-688.8萬 | 94.59%-57萬 | 9.40%-3,666.6萬 | 1.69%-1,462.9萬 |
| 基本每股收益 | 54.15%-0.94 | -1.24%-1.63 | -846.15%-1.23 | 33.56%-5.96 | 52.47%-2.12 | -109.18%-2.05 | 12.02%-1.61 | 95.09%-0.13 | 12.91%-8.97 | -18.93%-4.46 |
| 稀釋每股收益 | 54.15%-0.94 | -1.24%-1.63 | -846.15%-1.23 | 33.56%-5.96 | 52.47%-2.12 | -109.18%-2.05 | 12.02%-1.61 | 95.09%-0.13 | 12.91%-8.97 | -18.93%-4.46 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |