Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/10/04 | (Q4)2025/10/04 | (Q3)2025/06/28 | (Q2)2025/03/29 | (Q1)2024/12/28 | (FY)2024/09/28 | (Q4)2024/09/28 | (Q3)2024/06/29 | (Q2)2024/03/30 | (Q1)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -91.79%882.2萬 | 2.47%4,822萬 | -34.52%1.15億 | -13.94%-4,923.1萬 | -46.20%-1.05億 | 1,560.99%1.07億 | -42.11%4,705.6萬 | 2.52%1.75億 | 29.84%-4,320.8萬 | 61.02%-7,187.4萬 |
| 持續經營淨收入 | -913.60%-2.37億 | -1,540.79%-1.63億 | -64.17%2,173萬 | -48.53%-5,132萬 | -12.67%-4,456.4萬 | -185.82%-2,337.9萬 | -160.21%-992.3萬 | -16.40%6,065萬 | -9.60%-3,455.3萬 | -30.71%-3,955.3萬 |
| 持續經營損益 | -58.62%19.2萬 | -306.80%-85.2萬 | 2,727.78%94.6萬 | 429.63%14.3萬 | -173.77%-4.5萬 | -92.75%46.4萬 | -93.45%41.2萬 | -140.00%-3.6萬 | -75.89%2.7萬 | 916.67%6.1萬 |
| 折舊和攤銷 | 1.18%3,346.7萬 | -3.13%838.7萬 | 3.94%857.2萬 | 5.46%827.1萬 | -1.12%823.7萬 | -3.12%3,307.8萬 | 0.99%865.8萬 | 1.26%824.7萬 | -12.09%784.3萬 | -2.03%833萬 |
| 遞延稅費 | 29.88%445.5萬 | -111.23%-126.2萬 | 62.44%3,068.1萬 | 28.94%-1,301.1萬 | -42.48%-1,195.3萬 | 154.19%343萬 | 251.82%1,124.1萬 | 2,271.03%1,888.8萬 | ---1,831萬 | -531.53%-838.9萬 |
| 其他非現金項目 | 0.32%219.8萬 | 6.43%57.9萬 | 1.88%54.1萬 | -3.42%53.7萬 | -3.39%54.1萬 | 4.33%219.1萬 | -2.68%54.4萬 | -0.75%53.1萬 | 10.32%55.6萬 | 11.55%56萬 |
| 營運資金變化 | -79.35%1,685.2萬 | -38.56%2,132.4萬 | -40.08%5,050.1萬 | 363.53%431.4萬 | -65.99%-5,928.7萬 | 218.34%8,162.7萬 | -35.81%3,470.5萬 | -4.54%8,427.7萬 | 96.21%-163.7萬 | 78.75%-3,571.8萬 |
| -應收款項(增)減 | 226.58%2,365.1萬 | 1,178.98%1,355.2萬 | 77.36%-312.7萬 | 79.25%-215.4萬 | 127.28%1,538萬 | -216.04%-1,868.4萬 | -106.44%-125.6萬 | -22.04%-1,381.3萬 | -215.24%-1,038.2萬 | 720.83%676.7萬 |
| -存貨(增)減 | -69.38%2,630萬 | -14.48%6,520.9萬 | -19.47%6,190.9萬 | -42.07%-6,401.4萬 | -65.83%-3,680.4萬 | 58.07%8,587.9萬 | -38.86%7,625.1萬 | 34.95%7,688.1萬 | 28.02%-4,505.9萬 | 65.73%-2,219.4萬 |
| -預付費用(增)減 | 286.26%189.8萬 | -77.97%217.9萬 | -13.07%-128萬 | 35.32%-406.3萬 | 244.71%506.2萬 | 70.60%-101.9萬 | 60.91%989.3萬 | -105.32%-113.2萬 | 74.33%-628.2萬 | 45.59%-349.8萬 |
| -應付款項及應計費用(減)增 | -1,724.93%-3,969.7萬 | -8.67%-6,148.6萬 | -133.85%-696.4萬 | 24.45%7,326.2萬 | -118.04%-4,450.9萬 | 101.93%244.3萬 | 40.92%-5,658.2萬 | -11.33%2,057.1萬 | 52.39%5,886.7萬 | 78.01%-2,041.3萬 |
| -其他流動資產變化 | -56.92%295.6萬 | 31.67%39.5萬 | -140.91%-45萬 | 6.22%157.2萬 | -63.85%143.9萬 | 168.68%686.1萬 | 126.64%30萬 | 151.64%110萬 | 147.24%148萬 | 210.55%398.1萬 |
| -其他營運資本變化 | -71.63%174.4萬 | -75.82%147.5萬 | -38.36%41.3萬 | -10.73%-28.9萬 | 140.17%14.5萬 | 645.09%614.7萬 | 937.24%609.9萬 | 141.01%67萬 | 60.63%-26.1萬 | -158.04%-36.1萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -91.79%882.2萬 | 2.47%4,822萬 | -34.52%1.15億 | -13.94%-4,923.1萬 | -46.20%-1.05億 | 1,560.99%1.07億 | -42.11%4,705.6萬 | 2.52%1.75億 | 29.84%-4,320.8萬 | 61.02%-7,187.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 46.25%-2,535萬 | 50.43%-640.3萬 | 23.93%-782.2萬 | 51.17%-647.7萬 | 56.56%-464.8萬 | 10.23%-4,716.3萬 | -10.95%-1,291.6萬 | 40.58%-1,028.3萬 | -34.78%-1,326.5萬 | 22.18%-1,069.9萬 |
| 固定資產交易的淨現金流 | 46.04%-2,549.1萬 | 50.26%-642.7萬 | 23.88%-785.3萬 | 50.76%-653.3萬 | 56.44%-467.8萬 | -22.47%-4,724.4萬 | -9.08%-1,292萬 | 13.35%-1,031.6萬 | -37.95%-1,326.9萬 | -106.16%-1,073.9萬 |
| 業務交易的淨現金流 | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 其他投資活動的淨現金流 | 74.07%14.1萬 | 500.00%2.4萬 | -6.06%3.1萬 | 1,300.00%5.6萬 | -25.00%3萬 | -94.90%8.1萬 | -98.03%4,000 | -84.13%3.3萬 | --4,000 | --4萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 46.25%-2,535萬 | 50.43%-640.3萬 | 23.93%-782.2萬 | 51.17%-647.7萬 | 56.56%-464.8萬 | 10.23%-4,716.3萬 | -10.95%-1,291.6萬 | 40.58%-1,028.3萬 | -34.78%-1,326.5萬 | 22.18%-1,069.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -282.89%-2,763.7萬 | -27,517.81%-2,016.1萬 | 17.69%-8,165.7萬 | 8.55%6,134.5萬 | -63.89%1,283.6萬 | 33.19%-721.8萬 | 99.78%-7.3萬 | 30.69%-9,920.7萬 | -27.01%5,651.5萬 | -59.86%3,554.7萬 |
| 債務發行/償還的淨現金流 | -343.10%-2,756.1萬 | -13,792.41%-2,014.4萬 | 17.55%-8,164.7萬 | 7.70%6,136萬 | -64.23%1,287萬 | 26.36%-622萬 | 99.57%-14.5萬 | 30.76%-9,902.5萬 | -27.86%5,697.5萬 | -59.57%3,597.5萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | 92.38%-7.6萬 | -123.61%-1.7萬 | 94.51%-1萬 | 96.74%-1.5萬 | 92.06%-3.4萬 | 57.66%-99.8萬 | 125.71%7.2萬 | -56.90%-18.2萬 | 70.17%-46萬 | -2.15%-42.8萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -282.89%-2,763.7萬 | -27,517.81%-2,016.1萬 | 17.69%-8,165.7萬 | 8.55%6,134.5萬 | -63.89%1,283.6萬 | 33.19%-721.8萬 | 99.78%-7.3萬 | 30.69%-9,920.7萬 | -27.01%5,651.5萬 | -59.86%3,554.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 95.79%1.09億 | -42.66%4,268.4萬 | 104.50%1,725.2萬 | 38.37%1,161.5萬 | 95.79%1.09億 | -50.65%5,542萬 | 283.11%7,443.8萬 | -3.05%843.6萬 | 211.93%839.4萬 | -50.65%5,542萬 |
| 當期現金流變化 | -183.20%-4,416.5萬 | -36.43%2,165.6萬 | -61.47%2,543.2萬 | 13,321.43%563.7萬 | -106.03%-9,689萬 | 193.34%5,308.5萬 | -5.34%3,406.7萬 | 515.17%6,600.2萬 | -99.30%4.2萬 | 57.09%-4,702.6萬 |
| 期末現金流 | -40.70%6,434萬 | -40.70%6,434萬 | -42.66%4,268.4萬 | 104.50%1,725.2萬 | 38.37%1,161.5萬 | 95.79%1.09億 | 95.79%1.09億 | 283.11%7,443.8萬 | -3.05%843.6萬 | 211.93%839.4萬 |
| 自由現金流 | -127.68%-1,666.9萬 | 22.43%4,179.3萬 | -35.19%1.07億 | 1.26%-5,576.4萬 | -32.86%-1.1億 | 287.57%6,022.2萬 | -50.84%3,413.6萬 | 3.71%1.65億 | 20.13%-5,647.7萬 | 56.54%-8,261.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | -- | -- | -- | -- | -- |