Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -145.28%-241.6萬 | -10,171.13%-996.3萬 | -69.22%19.7萬 | 53.76%927.3萬 | 254.77%339.4萬 | 13.44%533.6萬 | -101.21%-9.7萬 | 114.28%64萬 | -49.37%603.1萬 | 7.66%-219.3萬 |
| 持續經營淨收入 | -340.83%-3,316.4萬 | 200.84%1,594.7萬 | -43.23%-894.3萬 | 63.59%-3,613.7萬 | 82.89%-655.6萬 | -1,370.78%-752.3萬 | 65.57%-1,581.4萬 | 59.97%-624.4萬 | -103.32%-9,924萬 | -23.71%-3,830.8萬 |
| 持續經營損益 | 4,833.99%2,743.3萬 | -371.46%-2,115.5萬 | 517.39%969.3萬 | -86.53%1,013.7萬 | -98.87%21.8萬 | -65.64%55.6萬 | -81.22%779.3萬 | -87.72%157萬 | 29.90%7,527.5萬 | 14.32%1,936.6萬 |
| 折舊和攤銷 | -86.83%38.4萬 | -88.79%39.8萬 | -88.35%40.4萬 | -14.94%1,325.6萬 | -21.90%332.1萬 | -24.34%291.6萬 | -5.13%355.1萬 | -7.15%346.8萬 | -5.64%1,558.4萬 | -16.94%425.2萬 |
| 遞延稅費 | ---8,000 | 101.12%8,000 | --0 | -414.42%-160.5萬 | --0 | --0 | 25.34%-71.6萬 | ---88.9萬 | 72.32%-31.2萬 | --160.5萬 |
| 其他非現金項目 | -64.68%459.4萬 | -29.02%886.2萬 | -39.93%809.5萬 | 1.66%5,046萬 | 3.36%1,149.4萬 | -17.33%1,300.5萬 | 3.87%1,248.5萬 | 25.18%1,347.6萬 | 18.89%4,963.7萬 | 8.49%1,112萬 |
| 營運資金變化 | -208.19%-219.2萬 | -304.00%-234.6萬 | 29.37%-248.2萬 | 133.72%303.7萬 | 208.35%337.5萬 | 60.79%202.6萬 | -43.79%115萬 | 61.79%-351.4萬 | 17.31%-900.6萬 | 64.67%-311.5萬 |
| -應收款項(增)減 | -35.56%129.2萬 | 245.61%114.3萬 | 86.76%-15萬 | 105.39%53萬 | 117.37%44.3萬 | 230.45%200.5萬 | -191.92%-78.5萬 | 82.81%-113.3萬 | -14.33%-982.4萬 | 9.57%-255萬 |
| -應付款項及應計費用(減)增 | -108.86%-386.6萬 | -165.99%-91.5萬 | 47.22%-97.9萬 | -7,062.00%-358.1萬 | 128.30%46.9萬 | -150.98%-185.1萬 | -115.64%-34.4萬 | 56.07%-185.5萬 | -102.55%-5萬 | 52.79%-165.7萬 |
| -其他流動資產變化 | 91.48%366.5萬 | -1,169.93%-194.3萬 | -166.48%-92.6萬 | 707.44%473.8萬 | 17,700.00%158.4萬 | 198.13%191.4萬 | 92.59%-15.3萬 | 113.98%139.3萬 | 83.21%-78萬 | 99.72%-9,000 |
| -其他流動負債變化 | -2,715.38%-183萬 | -122.63%-65.5萬 | 87.31%-18.1萬 | 35.14%164.6萬 | -75.63%24.2萬 | 94.36%-6.5萬 | 163.18%289.5萬 | -614.80%-142.6萬 | 342.91%121.8萬 | 283.40%99.3萬 |
| -其他營運資本變化 | -6,417.39%-145.3萬 | 105.18%2.4萬 | 50.10%-24.6萬 | -168.84%-29.6萬 | 489.81%63.7萬 | 107.10%2.3萬 | -976.74%-46.3萬 | -171.55%-49.3萬 | 277.19%43萬 | -76.47%10.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -145.28%-241.6萬 | -10,171.13%-996.3萬 | -69.22%19.7萬 | 53.76%927.3萬 | 254.77%339.4萬 | 13.44%533.6萬 | -101.21%-9.7萬 | 114.28%64萬 | -49.37%603.1萬 | 7.66%-219.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 661.03%1.1億 | 4,542.75%2.47億 | -97.52%176.6萬 | 15.27%1.52億 | 133.45%6,113.3萬 | 11.21%1,449.2萬 | -94.50%531.7萬 | 1,998.53%7,127.1萬 | -3.95%1.32億 | 1,875.39%2,618.7萬 |
| 固定資產交易的淨現金流 | 85.21%-19.8萬 | 4.36%-85.5萬 | 7.18%-126.6萬 | 15.85%-487.3萬 | -15.27%-127.6萬 | -6.86%-133.9萬 | 43.27%-89.4萬 | 26.47%-136.4萬 | -186.32%-579.1萬 | 39.80%-110.7萬 |
| 業務交易的淨現金流 | -1,635.46%-680.3萬 | -365.04%-372.5萬 | -850.09%-508.3萬 | -7.71%-232萬 | -697.98%-59.2萬 | 53.55%-39.2萬 | 41.36%-80.1萬 | -1,144.19%-53.5萬 | -130.54%-215.4萬 | 120.84%9.9萬 |
| 其他投資活動的淨現金流 | 3,629.50%9,786.2萬 | 102,203.25%2.52億 | -9.48%700萬 | 36.83%7,396.3萬 | 122.22%6,336萬 | -85.16%262.4萬 | -96.75%24.6萬 | 2,575.78%773.3萬 | -47.54%5,405.3萬 | 2,731.38%2,851.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 661.03%1.1億 | 4,542.75%2.47億 | -97.52%176.6萬 | 15.27%1.52億 | 133.45%6,113.3萬 | 11.21%1,449.2萬 | -94.50%531.7萬 | 1,998.53%7,127.1萬 | -3.95%1.32億 | 1,875.39%2,618.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -521.60%-1.04億 | -2,914.46%-2.4億 | 90.98%-623.4萬 | 0.54%-1.54億 | -82.39%-6,022.8萬 | 29.33%-1,674.9萬 | 92.12%-796.6萬 | -2,481.36%-6,913.1萬 | -9.72%-1.55億 | -1,215.20%-3,302.1萬 |
| 債務發行/償還的淨現金流 | -504.37%-1.03億 | -3,687.62%-2.4億 | 91.67%-574.6萬 | 3.31%-1.5億 | -79.77%-5,749.6萬 | 24.09%-1,701.3萬 | 93.87%-634萬 | -2,430.04%-6,894.6萬 | -19.06%-1.55億 | -1,041.78%-3,198.3萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---35.9萬 | --0 | --0 | --0 | --0 | --0 | 79.18%-16.3萬 | 97.00%-3,000 |
| 其他融資活動的淨現金流額 | -588.26%-128.9萬 | 78.11%-35.6萬 | 30.27%-12.9萬 | -2,725.15%-427.9萬 | -163.96%-273.2萬 | 120.75%26.4萬 | ---162.6萬 | ---18.5萬 | 134.39%16.3萬 | -208.96%-103.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -521.60%-1.04億 | -2,914.46%-2.4億 | 90.98%-623.4萬 | 0.54%-1.54億 | -82.39%-6,022.8萬 | 29.33%-1,674.9萬 | 92.12%-796.6萬 | -2,481.36%-6,913.1萬 | -9.72%-1.55億 | -1,215.20%-3,302.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -1.23%1,064.6萬 | 2.67%1,388.6萬 | 68.98%1,815.7萬 | -61.04%1,074.5萬 | -29.91%1,385.8萬 | -58.12%1,077.9萬 | -39.20%1,352.5萬 | -61.04%1,074.5萬 | 42.39%2,757.9萬 | -30.55%1,977.2萬 |
| 當期現金流變化 | 22.18%376.2萬 | -17.99%-324萬 | -253.63%-427.1萬 | 144.03%741.2萬 | 147.62%429.9萬 | 151.62%307.9萬 | -178.66%-274.6萬 | 152.13%278萬 | -305.04%-1,683.4萬 | -915.41%-902.7萬 |
| 期末現金流 | 3.97%1,440.8萬 | -1.23%1,064.6萬 | 2.67%1,388.6萬 | 68.98%1,815.7萬 | 68.98%1,815.7萬 | -29.91%1,385.8萬 | -58.12%1,077.9萬 | -39.20%1,352.5萬 | -61.04%1,074.5萬 | -61.04%1,074.5萬 |
| 自由現金流 | -165.40%-261.4萬 | -991.62%-1,081.8萬 | -47.65%-106.9萬 | 1,927.65%440萬 | 164.18%211.8萬 | 15.82%399.7萬 | -115.44%-99.1萬 | 88.60%-72.4萬 | -95.98%21.7萬 | 21.43%-330萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |