Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -5.39%2,978.4萬 | -25.25%2,917.4萬 | -33.62%2,921.3萬 | -18.70%1.42億 | -40.23%2,773萬 | -26.97%3,148.1萬 | -8.82%3,902.9萬 | 3.15%4,400.7萬 | 12.00%1.75億 | 8.91%4,639.4萬 |
| 營業收入 | -5.39%2,978.4萬 | -25.25%2,917.4萬 | -33.62%2,921.3萬 | -18.70%1.42億 | -40.23%2,773萬 | -26.97%3,148.1萬 | -8.82%3,902.9萬 | 3.15%4,400.7萬 | 12.00%1.75億 | 8.91%4,639.4萬 |
| 主營業務成本 | -26.84%798.5萬 | -12.67%999萬 | -3.90%985.5萬 | 15.38%4,366.4萬 | 4.94%1,105.4萬 | 15.59%1,091.5萬 | 27.59%1,144萬 | 15.22%1,025.5萬 | 18.26%3,784.4萬 | 16.10%1,053.4萬 |
| 毛利 | 6.00%2,179.9萬 | -30.47%1,918.4萬 | -42.65%1,935.8萬 | -28.11%9,858.3萬 | -53.50%1,667.6萬 | -38.91%2,056.6萬 | -18.46%2,758.9萬 | -0.04%3,375.2萬 | 10.39%1.37億 | 6.96%3,586萬 |
| 營業費用 | -25.09%1,063.6萬 | -30.41%1,183.1萬 | -42.01%1,153.2萬 | -33.84%6,421.4萬 | -57.53%1,312.7萬 | -37.07%1,419.8萬 | -22.09%1,700.2萬 | -8.59%1,988.7萬 | 19.67%9,705.4萬 | 35.25%3,091.2萬 |
| 銷售和管理費用 | -9.05%165.8萬 | 14.04%214.4萬 | -5.74%180.7萬 | -65.91%751.8萬 | -79.06%191.4萬 | -61.85%182.3萬 | -54.36%188萬 | -52.29%191.7萬 | 23.25%2,205.6萬 | 78.59%914萬 |
| -銷售費用 | ---- | ---- | --0 | -99.81%1.6萬 | --0 | --0 | --0 | -97.29%1.6萬 | 40.18%844.6萬 | 179.88%556.4萬 |
| -管理費用 | -9.05%165.8萬 | 14.04%214.4萬 | -4.94%180.7萬 | -44.88%750.2萬 | -46.92%189.8萬 | -46.93%182.3萬 | -40.71%188萬 | -44.54%190.1萬 | 14.65%1,361萬 | 14.25%357.6萬 |
| 折舊攤銷及損耗 | -27.45%897.8萬 | -35.94%968.7萬 | -45.88%972.5萬 | -24.40%5,669.6萬 | -48.42%1,122.9萬 | -30.42%1,237.5萬 | -14.58%1,512.2萬 | 1.31%1,797萬 | 18.66%7,499.8萬 | 22.74%2,177.2萬 |
| -折舊及攤銷 | -27.45%897.8萬 | -35.94%968.7萬 | -45.88%972.5萬 | -24.40%5,669.6萬 | -48.42%1,122.9萬 | -30.42%1,237.5萬 | -14.58%1,512.2萬 | 1.31%1,797萬 | 18.66%7,499.8萬 | 22.74%2,177.2萬 |
| 營業利潤 | 75.30%1,116.3萬 | -30.55%735.3萬 | -43.56%782.6萬 | -14.22%3,436.9萬 | -28.27%354.9萬 | -42.63%636.8萬 | -11.89%1,058.7萬 | 15.46%1,386.5萬 | -7.06%4,006.7萬 | -53.63%494.8萬 |
| 淨非營業利息收入(費用) | 85.89%-165.7萬 | 84.17%-440萬 | 72.38%-574.6萬 | -59.49%-6,796.2萬 | 58.09%-762萬 | -45.83%-1,174.4萬 | -224.78%-2,779.8萬 | -165.92%-2,080萬 | -58.76%-4,261.3萬 | -111.08%-1,818萬 |
| 利息費用 | -85.89%165.7萬 | -84.17%440萬 | -72.38%574.6萬 | 59.49%6,796.2萬 | -58.09%762萬 | 45.83%1,174.4萬 | 224.78%2,779.8萬 | 165.92%2,080萬 | 58.76%4,261.3萬 | 111.08%1,818萬 |
| 其他淨收入(費用) | -113.92%-7,361.6萬 | -382.81%-8,437.1萬 | 92.81%-148.5萬 | 53.26%-6,017.5萬 | 72.87%-3,493.3萬 | -137,552.00%-3,441.3萬 | 80,529.73%2,983.3萬 | -172,283.33%-2,066.2萬 | -1,839,200.00%-1.29億 | -3,219,525.00%-1.29億 |
| 出售證券收益 | -3,579.04%-2,369.3萬 | -108.62%-325.1萬 | 93.61%-100.8萬 | 660.31%2,021.6萬 | ---108.7萬 | ---64.4萬 | --3,772.3萬 | ---1,577.6萬 | ---360.8萬 | ---- |
| 特殊收入(費用) | -48.96%-5,089.2萬 | -895.10%-8,181.7萬 | 77.37%-92萬 | 37.71%-7,823.7萬 | 74.69%-3,178.6萬 | ---3,416.4萬 | ---822.2萬 | ---406.5萬 | ---1.26億 | -1,141,909.09%-1.26億 |
| -減:資本性資產減值 | 48.96%5,089.2萬 | 895.10%8,181.7萬 | -77.37%92萬 | -37.71%7,823.7萬 | -74.69%3,178.6萬 | --3,416.4萬 | --822.2萬 | --406.5萬 | --1.26億 | --1.26億 |
| 其他非經營收入(費用) | 145.32%96.9萬 | 109.94%69.7萬 | 153.96%44.3萬 | -572.37%-215.4萬 | -579.07%-206萬 | 1,680.00%39.5萬 | 797.30%33.2萬 | -6,941.67%-82.1萬 | 6,614.29%45.6萬 | --43萬 |
| 稅前利潤 | -61.12%-6,411萬 | -745.05%-8,141.8萬 | 102.16%59.5萬 | 28.58%-9,376.8萬 | 72.53%-3,900.4萬 | -1,416.64%-3,978.9萬 | 261.35%1,262.2萬 | -757.38%-2,759.7萬 | -907.34%-1.31億 | -6,990.30%-1.42億 |
| 所得稅 | -93.81%3萬 | -32.89%10萬 | -63.39%8.2萬 | -660.47%-238.2萬 | -2,755.74%-324萬 | 109.05%48.5萬 | 140.82%14.9萬 | -48.74%22.4萬 | -12.55%42.5萬 | 1,933.33%12.2萬 |
| 除稅後利潤 | -59.26%-6,414萬 | -753.56%-8,151.8萬 | 101.84%51.3萬 | 30.62%-9,138.6萬 | 74.84%-3,576.4萬 | -1,543.51%-4,027.4萬 | 223.30%1,247.3萬 | -839.72%-2,782.1萬 | -934.90%-1.32億 | -7,016.35%-1.42億 |
| 持續經營利潤 | -59.26%-6,414萬 | -753.56%-8,151.8萬 | 101.84%51.3萬 | 30.62%-9,138.6萬 | 74.84%-3,576.4萬 | -1,543.51%-4,027.4萬 | 223.30%1,247.3萬 | -839.72%-2,782.1萬 | -934.90%-1.32億 | -7,016.35%-1.42億 |
| 歸屬於少數股東的淨利潤 | 0.00%2.1萬 | 0.00%2.2萬 | 0.00%2.1萬 | 254.17%8.5萬 | 139.62%2.1萬 | -19.23%2.1萬 | -33.33%2.2萬 | 16.67%2.1萬 | 1,300.00%2.4萬 | -1,160.00%-5.3萬 |
| 歸屬於母公司的淨利潤 | -59.23%-6,416.1萬 | -754.89%-8,154萬 | 101.77%49.2萬 | 30.57%-9,147.1萬 | 74.81%-3,578.5萬 | -1,557.85%-4,029.5萬 | 225.52%1,245.1萬 | -843.84%-2,784.2萬 | -934.95%-1.32億 | -7,030.63%-1.42億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -59.23%-6,416.1萬 | -754.89%-8,154萬 | 101.77%49.2萬 | 30.57%-9,147.1萬 | 74.81%-3,578.5萬 | -1,557.85%-4,029.5萬 | 225.52%1,245.1萬 | -843.84%-2,784.2萬 | -934.95%-1.32億 | -7,030.63%-1.42億 |
| 基本每股收益 | -58.61%-4.33 | -754.76%-5.5 | 101.60%0.03 | 31.33%-6.18 | 75.10%-2.42 | -1,508.63%-2.73 | 223.08%0.84 | -834.37%-1.88 | -933.33%-9 | -7,030.64%-9.7174 |
| 稀釋每股收益 | -58.61%-4.33 | -754.76%-5.5 | 101.60%0.03 | 31.33%-6.18 | 75.10%-2.42 | -1,508.63%-2.73 | 223.08%0.84 | -834.37%-1.88 | -933.33%-9 | -7,030.64%-9.7174 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.34 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |