Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -4.49%7.49億 | -12.39%7.09億 | -10.68%6.97億 | 0.80%7.57億 | 0.80%7.57億 | 24.29%7.84億 | 34.04%8.09億 | 26.31%7.81億 | 20.45%7.51億 | 20.45%7.51億 |
| -現金和現金等價物 | -4.49%7.49億 | -12.39%7.09億 | -10.68%6.97億 | 0.80%7.57億 | 0.80%7.57億 | 24.29%7.84億 | 34.04%8.09億 | 51.10%7.81億 | 43.53%7.51億 | 43.53%7.51億 |
| 應收款項 | 15.46%1.49億 | 27.35%1.57億 | 27.34%1.47億 | 8.02%1.34億 | 8.02%1.34億 | 21.54%1.29億 | 2.44%1.23億 | -13.28%1.16億 | 6.81%1.24億 | 6.81%1.24億 |
| -應收賬款 | 15.46%1.49億 | 27.35%1.57億 | 27.34%1.47億 | 8.02%1.34億 | 8.02%1.34億 | 21.54%1.29億 | 2.44%1.23億 | -13.28%1.16億 | 6.81%1.24億 | 6.81%1.24億 |
| 存貨 | -12.14%1.6億 | -18.19%1.56億 | -22.68%1.53億 | -29.34%1.43億 | -29.34%1.43億 | -13.68%1.82億 | -20.90%1.91億 | -19.07%1.98億 | -15.09%2.02億 | -15.09%2.02億 |
| 預付費用 | ---- | ---- | ---- | -19.16%1,101萬 | -19.16%1,101萬 | ---- | ---- | ---- | 460.91%1,361.9萬 | 460.91%1,361.9萬 |
| 其他流動資產 | 6.46%3,844.8萬 | 0.61%3,519.6萬 | -7.64%3,471.3萬 | 3.39%2,059.7萬 | 3.39%2,059.7萬 | 19.80%3,611.5萬 | 3.64%3,498.3萬 | 66.36%3,758.6萬 | 14.44%1,992.2萬 | 14.44%1,992.2萬 |
| 流動資產合計 | -3.10%10.96億 | -8.81%10.57億 | -8.87%10.32億 | -4.08%10.66億 | -4.08%10.66億 | 15.65%11.32億 | 16.06%11.59億 | 11.21%11.33億 | 11.34%11.11億 | 11.34%11.11億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -5.08%3.13億 | -4.43%3.21億 | -4.45%3.25億 | 3.15%3.33億 | 3.15%3.33億 | 3.17%3.3億 | 3.52%3.36億 | 8.21%3.4億 | 2.30%3.23億 | 2.30%3.23億 |
| -固定資產 | 4.91%5.07億 | 5.33%5.05億 | 4.42%4.97億 | 9.72%4.96億 | 9.72%4.96億 | 9.90%4.83億 | 10.55%4.79億 | 14.76%4.76億 | 10.70%4.52億 | 10.70%4.52億 |
| -累計折舊 | -26.42%-1.94億 | -28.22%-1.84億 | -26.64%-1.72億 | -26.21%-1.62億 | -26.21%-1.62億 | -27.87%-1.53億 | -31.51%-1.43億 | -35.27%-1.36億 | -39.45%-1.29億 | -39.45%-1.29億 |
| 商譽及其他無形資產 | 10.22%15.08億 | 11.34%15.2億 | 8.55%14.92億 | 2.50%14.29億 | 2.50%14.29億 | 12.81%13.68億 | 11.70%13.65億 | 14.23%13.74億 | 14.63%13.94億 | 14.63%13.94億 |
| -商譽 | 12.67%11.13億 | 13.03%11.14億 | 9.78%10.82億 | 4.44%10.31億 | 4.44%10.31億 | 13.62%9.88億 | 13.20%9.86億 | 15.14%9.86億 | 15.38%9.87億 | 15.38%9.87億 |
| -其他無形資產 | 3.86%3.95億 | 6.95%4.06億 | 5.43%4.09億 | -2.23%3.98億 | -2.23%3.98億 | 10.77%3.81億 | 7.99%3.8億 | 11.99%3.88億 | 12.85%4.07億 | 12.85%4.07億 |
| 非流動遞延資產 | 747.52%85.6萬 | 17.99%80萬 | -14.90%73.7萬 | -51.05%74.9萬 | -51.05%74.9萬 | -93.47%10.1萬 | -61.39%67.8萬 | 2.49%86.6萬 | 82.14%153萬 | 82.14%153萬 |
| 其他非流動資產 | 582.49%510.5萬 | 201.17%256.9萬 | 121.03%211.3萬 | -32.03%86.8萬 | -32.03%86.8萬 | -48.20%74.8萬 | -48.74%85.3萬 | -19.53%95.6萬 | 56.69%127.7萬 | 56.69%127.7萬 |
| 非流動資產合計 | 7.54%18.27億 | 8.32%18.45億 | 6.03%18.2億 | 2.55%17.64億 | 2.55%17.64億 | 10.64%16.99億 | 9.84%17.03億 | 12.95%17.16億 | 12.15%17.2億 | 12.15%17.2億 |
| 總資產 | 3.29%29.24億 | 1.39%29.02億 | 0.10%28.52億 | -0.05%28.3億 | -0.05%28.3億 | 12.59%28.31億 | 12.28%28.62億 | 12.25%28.49億 | 11.83%28.31億 | 11.83%28.31億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 50.10%3,227.8萬 | 25.83%2,703.3萬 | 35.99%2,817.1萬 | 27.22%3,355.7萬 | 27.22%3,355.7萬 | 0.46%2,150.5萬 | -24.59%2,148.3萬 | -28.93%2,071.5萬 | -12.11%2,637.7萬 | -12.11%2,637.7萬 |
| -應付賬款 | 37.78%2,942.6萬 | 22.55%2,562.5萬 | 43.80%2,693.5萬 | 64.26%3,213.4萬 | 64.26%3,213.4萬 | 12.64%2,135.7萬 | -12.09%2,091萬 | -29.05%1,873.1萬 | -29.00%1,956.3萬 | -29.00%1,956.3萬 |
| -應付稅費 | 1,827.03%285.2萬 | 145.72%140.8萬 | -37.70%123.6萬 | -79.12%142.3萬 | -79.12%142.3萬 | -93.95%14.8萬 | -87.81%57.3萬 | -27.78%198.4萬 | 177.10%681.4萬 | 177.10%681.4萬 |
| 應計費用 | 40.19%2,271.7萬 | -8.01%1,825萬 | 14.99%2,189.5萬 | -7.02%1,559.4萬 | -7.02%1,559.4萬 | 4.60%1,620.4萬 | 35.04%1,983.9萬 | 16.54%1,904萬 | 5.78%1,677.2萬 | 5.78%1,677.2萬 |
| 短期借款與租賃負債 | 58.69%1,931.4萬 | -80.34%1,604.3萬 | -80.88%1,515.4萬 | -79.88%1,510.4萬 | -79.88%1,510.4萬 | -95.79%1,217.1萬 | -71.70%8,161萬 | -72.95%7,926.1萬 | -74.25%7,508.3萬 | -74.25%7,508.3萬 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | -75.67%6,948.1萬 | -75.63%6,948萬 | -75.60%6,945.2萬 | -75.60%6,945.2萬 |
| -短期租賃負債 | 58.69%1,931.4萬 | 32.27%1,604.3萬 | 54.93%1,515.4萬 | 168.23%1,510.4萬 | 168.23%1,510.4萬 | 267.15%1,217.1萬 | 319.83%1,212.9萬 | 22.89%978.1萬 | -19.06%563.1萬 | -19.06%563.1萬 |
| 遞延負債 | -4.65%1,568.1萬 | 48.60%2,080.6萬 | 47.13%2,120.9萬 | -22.41%1,324.3萬 | -22.41%1,324.3萬 | 51.17%1,644.6萬 | 0.10%1,400.1萬 | -21.56%1,441.5萬 | -11.49%1,706.7萬 | -11.49%1,706.7萬 |
| 其他流動負債 | -63.35%510.7萬 | 3.01%1,435.5萬 | 72.69%4,205.3萬 | 31.91%1,712.6萬 | 31.91%1,712.6萬 | 10.70%1,393.6萬 | -14.83%1,393.6萬 | -12.51%2,435.2萬 | -6.93%1,298.3萬 | -6.93%1,298.3萬 |
| 流動負債總額 | 21.01%1.31億 | -29.43%1.23億 | -14.76%1.52億 | -23.13%1.27億 | -23.13%1.27億 | -70.18%1.08億 | -53.34%1.74億 | -56.01%1.78億 | -59.19%1.65億 | -59.19%1.65億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 1.40%6.7億 | 1.33%6.7億 | 1.53%6.69億 | 5.41%6.71億 | 5.41%6.71億 | 405.53%6.6億 | 391.86%6.61億 | 415.78%6.58億 | 384.61%6.37億 | 384.61%6.37億 |
| -長期借款 | 3.13%5.38億 | 3.09%5.34億 | 3.05%5.3億 | 3.02%5.26億 | 3.02%5.26億 | --5.22億 | --5.18億 | --5.14億 | --5.1億 | --5.1億 |
| -長期租賃負債 | -5.10%1.32億 | -5.03%1.36億 | -3.88%1.39億 | 15.01%1.46億 | 15.01%1.46億 | 6.18%1.39億 | 6.75%1.44億 | 13.23%1.45億 | -3.66%1.27億 | -3.66%1.27億 |
| 遞延負債 | -40.23%2,013.5萬 | -35.75%2,332.6萬 | -36.88%2,413.6萬 | -42.08%2,277.5萬 | -42.08%2,277.5萬 | 140.00%3,368.6萬 | 65.80%3,630.5萬 | 73.41%3,823.8萬 | 70.97%3,932.4萬 | 70.97%3,932.4萬 |
| 其他非流動負債 | 70.60%1,980萬 | 534.66%2,352.7萬 | 502.96%2,198.4萬 | 42.95%3,624.3萬 | 42.95%3,624.3萬 | -33.90%1,160.6萬 | -92.30%370.7萬 | -91.46%364.6萬 | -59.31%2,535.3萬 | -59.31%2,535.3萬 |
| 非流動負債總額 | 0.55%7.09億 | 2.23%7.17億 | 2.04%7.15億 | 4.10%7.3億 | 4.10%7.3億 | 334.99%7.06億 | 242.92%7.01億 | 263.97%7億 | 223.67%7.01億 | 223.67%7.01億 |
| 總負債 | 3.28%8.41億 | -4.07%8.4億 | -1.37%8.67億 | -1.08%8.57億 | -1.08%8.57億 | 54.87%8.14億 | 51.46%8.76億 | 47.00%8.79億 | 39.53%8.66億 | 39.53%8.66億 |
| 所有者權益 | ||||||||||
| 股本 | 0.54%56.3萬 | 0.72%56.3萬 | 0.54%56.2萬 | 0.54%56.1萬 | 0.54%56.1萬 | 0.36%56萬 | 0.36%55.9萬 | 0.54%55.9萬 | 0.36%55.8萬 | 0.36%55.8萬 |
| -普通股股本 | 0.54%56.3萬 | 0.72%56.3萬 | 0.54%56.2萬 | 0.54%56.1萬 | 0.54%56.1萬 | 0.36%56萬 | 0.36%55.9萬 | 0.54%55.9萬 | 0.36%55.8萬 | 0.36%55.8萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 0.39%4.43億 | -3.65%4.28億 | -6.30%4.13億 | -5.89%4.07億 | -5.89%4.07億 | -4.98%4.41億 | -0.43%4.44億 | 3.48%4.41億 | 8.96%4.33億 | 8.96%4.33億 |
| 資本公積 | 2.12%16.44億 | 3.09%16.35億 | 3.04%16.2億 | 3.07%16.17億 | 3.07%16.17億 | 2.70%16.1億 | 1.56%15.86億 | 1.74%15.72億 | 1.42%15.69億 | 1.42%15.69億 |
| 不影響留存收益的損益 | 88.14%-410.7萬 | 96.12%-171.6萬 | -12.01%-4,784.1萬 | -38.95%-5,253.3萬 | -38.95%-5,253.3萬 | 20.54%-3,462.3萬 | -18.97%-4,424.3萬 | -37.24%-4,271.2萬 | -9.93%-3,780.8萬 | -9.93%-3,780.8萬 |
| 股東權益總額 | 3.29%20.83億 | 3.79%20.62億 | 0.76%19.85億 | 0.40%19.73億 | 0.40%19.73億 | 1.41%20.17億 | 0.78%19.86億 | 1.55%19.71億 | 2.83%19.65億 | 2.83%19.65億 |
| 總權益 | 3.29%20.83億 | 3.79%20.62億 | 0.76%19.85億 | 0.40%19.73億 | 0.40%19.73億 | 1.41%20.17億 | 0.78%19.86億 | 1.55%19.71億 | 2.83%19.65億 | 2.83%19.65億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |