Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/28 | (Q2)2025/06/29 | (Q1)2025/03/30 | (FY)2024/12/29 | (Q4)2024/12/29 | (Q3)2024/09/29 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 5.88%3.65億 | 8.33%3.76億 | 2.65%2.97億 | 4.29%13.16億 | 3.04%3.35億 | 10.70%3.44億 | 5.17%3.47億 | -2.05%2.9億 | -2.81%12.61億 | -3.11%3.25億 |
| 營業收入 | 5.88%3.65億 | 8.33%3.76億 | 2.65%2.97億 | 4.29%13.16億 | 3.04%3.35億 | 10.70%3.44億 | 5.17%3.47億 | -2.05%2.9億 | -2.81%12.61億 | -3.11%3.25億 |
| 主營業務成本 | 1.96%2.21億 | 1.57%2.28億 | 3.97%1.86億 | 1.50%8.33億 | 5.32%2.13億 | 7.92%2.17億 | 2.86%2.24億 | -10.29%1.79億 | -4.62%8.2億 | -12.23%2.02億 |
| 毛利 | 12.54%1.44億 | 20.69%1.48億 | 0.51%1.11億 | 9.49%4.83億 | -0.69%1.22億 | 15.75%1.28億 | 9.69%1.23億 | 15.16%1.1億 | 0.76%4.41億 | 16.79%1.23億 |
| 營業費用 | 5.64%9,027.2萬 | 13.58%9,593萬 | 2.07%8,773.6萬 | 2.80%3.49億 | 5.31%9,267.1萬 | 7.79%8,545萬 | -1.24%8,446.2萬 | -0.34%8,595.9萬 | 4.58%3.39億 | 5.42%8,800萬 |
| 銷售和管理費用 | 5.64%9,027.2萬 | 13.58%9,593萬 | 2.07%8,773.6萬 | 2.80%3.49億 | 5.31%9,267.1萬 | 7.79%8,545萬 | -1.24%8,446.2萬 | -0.34%8,595.9萬 | 4.58%3.39億 | 5.42%8,800萬 |
| 營業利潤 | 26.52%5,336萬 | 36.42%5,204.7萬 | -4.99%2,322.7萬 | 31.74%1.34億 | -15.70%2,963.4萬 | 36.11%4,217.5萬 | 45.26%3,815.1萬 | 154.14%2,444.6萬 | -10.15%1.02億 | 60.04%3,515.2萬 |
| 淨非營業利息收入(費用) | 26.39%-421.1萬 | 28.03%-444.3萬 | 31.26%-441.5萬 | 27.00%-2,320.5萬 | 28.13%-488.8萬 | 29.92%-572.1萬 | 25.79%-617.3萬 | 24.48%-642.3萬 | -6.21%-3,178.7萬 | 16.47%-680.1萬 |
| 利息費用 | -26.39%421.1萬 | -28.03%444.3萬 | -31.26%441.5萬 | -27.00%2,320.5萬 | -28.13%488.8萬 | -29.92%572.1萬 | -25.79%617.3萬 | -24.48%642.3萬 | 6.21%3,178.7萬 | -16.47%680.1萬 |
| 其他淨收入(費用) | -72.97%-65.9萬 | -309.98%-341.1萬 | -274.49%-170.3萬 | 135.77%235.3萬 | 284.08%259萬 | 94.32%-38.1萬 | -126.23%-83.2萬 | 159.44%97.6萬 | 84.22%-657.9萬 | 96.34%-140.7萬 |
| 特殊收入(費用) | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 106.56%250.2萬 | --0 |
| -減:重組與併購 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | -227.33%-250.2萬 | ---- |
| -減:資本性資產減值 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他非經營收入(費用) | -72.97%-65.9萬 | -309.98%-341.1萬 | -274.49%-170.3萬 | 125.91%235.3萬 | 284.08%259萬 | 94.32%-38.1萬 | -257.58%-83.2萬 | 165.07%97.6萬 | -155.66%-908.1萬 | 24.52%-140.7萬 |
| 稅前利潤 | 34.42%4,849萬 | 41.89%4,419.3萬 | -9.95%1,710.9萬 | 78.39%1.14億 | 1.45%2,733.6萬 | 123.78%3,607.3萬 | 47.49%3,114.6萬 | 3,698.30%1,899.9萬 | 51.86%6,365.4萬 | 209.55%2,694.4萬 |
| 所得稅 | -69.28%234.4萬 | 35.44%1,163.2萬 | -14.79%410.7萬 | 39.04%2,660.8萬 | -24.62%557萬 | 22.26%763萬 | 61.40%858.8萬 | 2,491.40%482萬 | -14.40%1,913.7萬 | 35,085.71%738.9萬 |
| 除稅後利潤 | 62.24%4,614.6萬 | 44.34%3,256.1萬 | -8.30%1,300.2萬 | 95.31%8,694.6萬 | 11.31%2,176.6萬 | 187.91%2,844.3萬 | 42.80%2,255.8萬 | 2,085.85%1,417.9萬 | 127.59%4,451.7萬 | 179.44%1,955.5萬 |
| 持續經營利潤 | 62.24%4,614.6萬 | 44.34%3,256.1萬 | -8.30%1,300.2萬 | 95.31%8,694.6萬 | 11.31%2,176.6萬 | 187.91%2,844.3萬 | 42.80%2,255.8萬 | 2,085.85%1,417.9萬 | 127.59%4,451.7萬 | 179.44%1,955.5萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 62.24%4,614.6萬 | 44.34%3,256.1萬 | -8.30%1,300.2萬 | 95.31%8,694.6萬 | 11.31%2,176.6萬 | 187.91%2,844.3萬 | 42.80%2,255.8萬 | 2,085.85%1,417.9萬 | 127.59%4,451.7萬 | 179.44%1,955.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | -16.67%50萬 | -72.53%7.5萬 | 1.71%11.9萬 | -42.33%10.9萬 | 1,566.67%15萬 | 100.00%60萬 | 165.63%27.3萬 | |||
| 歸屬於普通股股東的淨利潤 | 62.24%4,614.6萬 | 44.34%3,256.1萬 | -8.30%1,300.2萬 | 96.84%8,644.6萬 | 10.29%2,126.6萬 | 191.36%2,844.3萬 | 44.53%2,255.8萬 | 2,061.13%1,417.9萬 | 128.02%4,391.7萬 | 179.68%1,928.2萬 |
| 基本每股收益 | 61.22%0.79 | 43.59%0.56 | -8.33%0.22 | 93.51%1.49 | 8.82%0.37 | 188.24%0.49 | 44.44%0.39 | 2,500.00%0.24 | 133.33%0.77 | 180.95%0.34 |
| 稀釋每股收益 | 62.50%0.78 | 44.74%0.55 | -8.33%0.22 | 94.74%1.48 | 12.12%0.37 | 182.35%0.48 | 40.74%0.38 | 2,500.00%0.24 | 130.30%0.76 | 178.57%0.33 |
| 每股派息 | 100.00%0.02 | 0.00%0.01 | 0.00%0.01 | 0.00%0.04 | 0.00%0.01 | 0.00%0.01 | 0.00%0.01 | 0.00%0.01 | 0.00%0.04 | 0.00%0.01 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |