Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 142.08%6.96億 | 96.98%5.26億 | -22.83%2.76億 | 19.58%4.55億 | 19.58%4.55億 | -0.90%2.87億 | 1.34%2.67億 | 26.75%3.58億 | 46.74%3.81億 | 46.74%3.81億 |
| -現金和現金等價物 | 142.08%6.96億 | 96.98%5.26億 | -22.83%2.76億 | 19.58%4.55億 | 19.58%4.55億 | -0.90%2.87億 | 1.34%2.67億 | 26.75%3.58億 | 46.74%3.81億 | 46.74%3.81億 |
| 應收款項 | -0.60%28.1億 | 1.04%28.24億 | 2.66%28.37億 | -10.41%24.9億 | -10.41%24.9億 | -2.48%28.27億 | -7.11%27.95億 | -8.00%27.64億 | -11.34%27.79億 | -11.34%27.79億 |
| -應收賬款 | 5.45%19.62億 | 20.40%19.67億 | 17.57%18.9億 | -5.38%15.47億 | -5.38%15.47億 | 7.98%18.6億 | -8.41%16.34億 | -5.70%16.07億 | -6.93%16.35億 | -6.93%16.35億 |
| -其他應收款 | -12.26%8.48億 | -26.22%8.56億 | -18.07%9.48億 | -17.60%9.43億 | -17.60%9.43億 | -17.82%9.66億 | -5.22%11.61億 | -11.02%11.57億 | -16.96%11.44億 | -16.96%11.44億 |
| 受限制現金 | 57.73%2.36億 | 21.67%1.78億 | 21.09%1.76億 | 3.25%1.49億 | 3.25%1.49億 | 6.57%1.49億 | 35.48%1.47億 | 34.26%1.45億 | 36.18%1.44億 | 36.18%1.44億 |
| 遞延資產 | --3.53億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | -58.26%7,855.8萬 | 97.00%3.7億 | 0.07%1.99億 | -11.34%1.93億 | -11.34%1.93億 | -21.49%1.88億 | 13.31%1.88億 | 50.50%1.99億 | 21.42%2.18億 | 21.42%2.18億 |
| 流動資產合計 | 20.87%41.72億 | 14.78%38.98億 | 0.64%34.89億 | -6.66%32.87億 | -6.66%32.87億 | -3.28%34.52億 | -4.23%33.96億 | -1.72%34.67億 | -4.28%35.21億 | -4.28%35.21億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 14.98%4.91億 | 4.65%4.55億 | 0.46%4.41億 | -4.15%4.23億 | -4.15%4.23億 | -4.53%4.27億 | -2.30%4.34億 | -0.68%4.39億 | 1.43%4.41億 | 1.43%4.41億 |
| -固定資產 | 7.33%10.59億 | 3.17%10.15億 | 3.36%10.18億 | 1.42%9.89億 | 1.42%9.89億 | 1.47%9.86億 | 1.93%9.83億 | 3.48%9.85億 | 3.71%9.75億 | 3.71%9.75億 |
| -累計折舊 | -1.49%-5.68億 | -2.01%-5.6億 | -5.69%-5.78億 | -6.02%-5.66億 | -6.02%-5.66億 | -6.59%-5.59億 | -5.54%-5.49億 | -7.07%-5.47億 | -5.67%-5.34億 | -5.67%-5.34億 |
| 商譽及其他無形資產 | -0.82%2.7億 | -0.82%2.7億 | -0.82%2.71億 | -0.82%2.71億 | -0.82%2.71億 | -0.82%2.72億 | -0.81%2.72億 | -0.81%2.73億 | -0.81%2.73億 | -0.81%2.73億 |
| -商譽 | 0.00%2.05億 | 0.00%2.05億 | 0.00%2.05億 | 0.00%2.05億 | 0.00%2.05億 | 0.00%2.05億 | 0.00%2.05億 | 0.00%2.05億 | 0.00%2.05億 | 0.00%2.05億 |
| -其他無形資產 | -3.36%6,439.1萬 | -3.33%6,495萬 | -3.30%6,550.9萬 | -3.27%6,606.9萬 | -3.27%6,606.9萬 | -3.25%6,662.8萬 | -3.22%6,718.7萬 | -3.20%6,774.6萬 | -3.17%6,830.5萬 | -3.17%6,830.5萬 |
| 非流動遞延資產 | -7.69%1.03億 | 74.15%1.17億 | 91.89%1.34億 | 93.42%1.43億 | 93.42%1.43億 | 54.67%1.11億 | --6,728.4萬 | --6,973.7萬 | 365.64%7,408.3萬 | 365.64%7,408.3萬 |
| 其他非流動資產 | 4.04%1.3億 | 5.27%1.3億 | -1.90%1.2億 | -0.94%1.19億 | -0.94%1.19億 | 0.65%1.25億 | -39.20%1.24億 | -47.33%1.22億 | -12.86%1.2億 | -12.86%1.2億 |
| 非流動資產合計 | 6.23%9.93億 | 8.28%9.72億 | 6.81%9.65億 | 5.23%9.56億 | 5.23%9.56億 | 1.93%9.35億 | -2.69%8.98億 | -4.80%9.04億 | 5.15%9.09億 | 5.15%9.09億 |
| 總資產 | 17.75%51.65億 | 13.42%48.7億 | 1.92%44.54億 | -4.22%42.43億 | -4.22%42.43億 | -2.21%43.87億 | -3.91%42.94億 | -2.38%43.7億 | -2.49%44.3億 | -2.49%44.3億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 3.21%9.06億 | 14.62%9.71億 | 20.75%10億 | 26.50%8.72億 | 26.50%8.72億 | 12.48%8.78億 | 18.62%8.47億 | 15.32%8.28億 | -7.04%6.9億 | -7.04%6.9億 |
| -應付賬款 | 3.21%9.06億 | 14.62%9.71億 | 20.75%10億 | 26.50%8.72億 | 26.50%8.72億 | 12.48%8.78億 | 18.62%8.47億 | 15.32%8.28億 | -7.04%6.9億 | -7.04%6.9億 |
| 應計費用 | 36.52%3.78億 | 32.25%2.75億 | 24.54%2.39億 | 2.43%2.2億 | 2.43%2.2億 | 38.87%2.77億 | 5.82%2.08億 | 11.83%1.92億 | 19.38%2.14億 | 19.38%2.14億 |
| 短期借款與租賃負債 | -21.99%2,006.8萬 | 40.42%2,612萬 | -34.43%1,384.2萬 | -79.47%2,411.3萬 | -79.47%2,411.3萬 | -8.26%2,572.4萬 | -9.85%1,860.2萬 | -68.13%2,110.9萬 | 67.08%1.17億 | 67.08%1.17億 |
| -短期借款 | -21.99%2,006.8萬 | 40.42%2,612萬 | -34.43%1,384.2萬 | -79.47%2,411.3萬 | -79.47%2,411.3萬 | -8.26%2,572.4萬 | -9.85%1,860.2萬 | -68.13%2,110.9萬 | 67.08%1.17億 | 67.08%1.17億 |
| 遞延負債 | 81.05%19.05億 | 70.58%16.84億 | 37.25%13.76億 | 10.25%12.17億 | 10.25%12.17億 | 2.24%10.52億 | -3.69%9.87億 | 2.43%10.02億 | 13.09%11.04億 | 13.09%11.04億 |
| 流動負債總額 | 43.73%32.08億 | 43.45%29.56億 | 28.63%26.28億 | 9.78%23.33億 | 9.78%23.33億 | 9.60%22.32億 | 5.34%20.61億 | 5.63%20.43億 | 8.00%21.25億 | 8.00%21.25億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -40.06%3.93億 | -40.21%3.93億 | -49.78%3.92億 | -34.81%5.1億 | -34.81%5.1億 | -25.22%6.56億 | -27.36%6.58億 | -14.70%7.8億 | -11.92%7.82億 | -11.92%7.82億 |
| -長期借款 | -40.06%3.93億 | -40.21%3.93億 | -49.78%3.92億 | -34.81%5.1億 | -34.81%5.1億 | -25.22%6.56億 | -27.36%6.58億 | -14.70%7.8億 | -11.92%7.82億 | -11.92%7.82億 |
| 遞延負債 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -79.44%95.6萬 | -79.44%95.6萬 |
| 其他非流動負債 | 16.30%3.1億 | 8.45%2.81億 | 1.18%2.47億 | 1.54%2.41億 | 1.54%2.41億 | 11.98%2.67億 | 8.63%2.59億 | 2.32%2.44億 | -1.15%2.38億 | -1.15%2.38億 |
| 非流動負債總額 | -23.75%7.03億 | -26.46%6.74億 | -37.64%6.39億 | -26.40%7.51億 | -26.40%7.51億 | -17.26%9.23億 | -19.86%9.17億 | -11.18%10.24億 | -9.91%10.21億 | -9.91%10.21億 |
| 總負債 | 24.00%39.12億 | 21.92%36.3億 | 6.51%32.67億 | -1.97%30.84億 | -1.97%30.84億 | 0.10%31.55億 | -3.96%29.78億 | -0.64%30.67億 | 1.46%31.46億 | 1.46%31.46億 |
| 所有者權益 | ||||||||||
| 股本 | 0.59%5,274.3萬 | 0.68%5,274.3萬 | 0.80%5,270.3萬 | 0.89%5,248.6萬 | 0.89%5,248.6萬 | 0.79%5,243.5萬 | 0.81%5,238.9萬 | 1.24%5,228.4萬 | 0.98%5,202.5萬 | 0.98%5,202.5萬 |
| -普通股股本 | 0.59%5,274.3萬 | 0.68%5,274.3萬 | 0.80%5,270.3萬 | 0.89%5,248.6萬 | 0.89%5,248.6萬 | 0.79%5,243.5萬 | 0.81%5,238.9萬 | 1.24%5,228.4萬 | 0.98%5,202.5萬 | 0.98%5,202.5萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -56.96%2,102.8萬 | -88.38%1,739.7萬 | -101.73%-257.7萬 | -122.96%-3,057.5萬 | -122.96%-3,057.5萬 | -72.96%4,885.6萬 | -31.19%1.5億 | -41.63%1.49億 | -56.25%1.33億 | -56.25%1.33億 |
| 資本公積 | -0.03%11.48億 | -0.24%11.45億 | -0.32%11.42億 | 0.05%11.47億 | 0.05%11.47億 | 0.30%11.48億 | 0.40%11.48億 | 0.34%11.46億 | 0.46%11.46億 | 0.46%11.46億 |
| 不影響留存收益的損益 | 16.80%-2,993.8萬 | 24.81%-3,024.4萬 | 19.85%-3,219萬 | 14.58%-3,398.8萬 | 14.58%-3,398.8萬 | 21.74%-3,598.4萬 | 11.55%-4,022.6萬 | 11.36%-4,016.2萬 | 15.41%-3,978.7萬 | 15.41%-3,978.7萬 |
| 股東權益總額 | -1.80%11.92億 | -9.53%11.85億 | -11.23%11.6億 | -12.15%11.35億 | -12.15%11.35億 | -8.86%12.14億 | -4.21%13.1億 | -6.87%13.07億 | -10.91%12.92億 | -10.91%12.92億 |
| 非控制性權益 | 239.73%6,178.3萬 | 786.73%5,464萬 | 819.67%2,736.2萬 | 411.10%2,388.3萬 | 411.10%2,388.3萬 | 641.08%1,818.6萬 | 915.16%616.2萬 | 72.48%-380.2萬 | 0.74%-767.7萬 | 0.74%-767.7萬 |
| 總權益 | 1.76%12.53億 | -5.80%12.4億 | -8.87%11.88億 | -9.76%11.59億 | -9.76%11.59億 | -7.67%12.32億 | -3.81%13.16億 | -6.22%13.03億 | -10.96%12.84億 | -10.96%12.84億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |