Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 12.05%3.67億 | 12.31%3.54億 | 11.71%3.42億 | 15.97%12.86億 | 14.01%3.37億 | 14.55%3.27億 | 16.35%3.15億 | 19.43%3.06億 | 22.47%11.09億 | 20.26%2.96億 |
| 營業收入 | 12.05%3.67億 | 12.31%3.54億 | 11.71%3.42億 | 20.15%8.57億 | 8.00%-9,185.6萬 | 14.55%3.27億 | 16.35%3.15億 | 19.43%3.06億 | 19.49%7.13億 | -162.97%-9,984.2萬 |
| 主營業務成本 | 10.35%3.07億 | 8.81%2.99億 | 7.77%2.91億 | 13.23%11.07億 | 11.18%2.84億 | 10.96%2.78億 | 13.82%2.75億 | 17.35%2.7億 | 24.85%9.78億 | 20.45%2.56億 |
| 毛利 | 21.62%6,005.4萬 | 36.15%5,482.7萬 | 41.06%5,110.3萬 | 36.47%1.79億 | 32.10%5,292.3萬 | 40.15%4,937.9萬 | 37.10%4,026.9萬 | 37.50%3,622.7萬 | 7.23%1.31億 | 19.06%4,006.4萬 |
| 營業費用 | 10.10%3,224.9萬 | 17.44%3,267萬 | 24.93%3,175.5萬 | 18.46%1.11億 | 29.19%2,892.4萬 | 39.77%2,929.1萬 | 28.67%2,781.9萬 | -12.71%2,541.8萬 | 24.73%9,408.4萬 | 10.16%2,238.8萬 |
| 銷售和管理費用 | 7.86%1,831.1萬 | 31.92%2,012.2萬 | 35.57%1,989.2萬 | 5.85%6,373.1萬 | 25.68%1,682.8萬 | 34.06%1,697.7萬 | 16.12%1,525.3萬 | -30.19%1,467.3萬 | 52.89%6,020.7萬 | 27.86%1,339萬 |
| -管理費用 | 7.86%1,831.1萬 | 31.92%2,012.2萬 | 35.57%1,989.2萬 | 5.85%6,373.1萬 | 25.68%1,682.8萬 | 34.06%1,697.7萬 | 16.12%1,525.3萬 | -30.19%1,467.3萬 | 52.89%6,020.7萬 | 27.86%1,339萬 |
| 研發費用 | 24.63%988.7萬 | 4.84%858.6萬 | 15.98%807.2萬 | 46.03%3,125.5萬 | 36.91%817.2萬 | 49.62%793.3萬 | 56.54%819萬 | 42.04%696萬 | -14.84%2,140.3萬 | -14.18%596.9萬 |
| 折舊攤銷及損耗 | -7.53%405.1萬 | -9.46%396.2萬 | 0.16%379.1萬 | 32.00%1,646.6萬 | 29.55%392.4萬 | 46.52%438.1萬 | 34.52%437.6萬 | 18.21%378.5萬 | 14.22%1,247.4萬 | 4.56%302.9萬 |
| -折舊及攤銷 | -7.53%405.1萬 | -9.46%396.2萬 | 0.16%379.1萬 | 32.00%1,646.6萬 | 29.55%392.4萬 | 46.52%438.1萬 | 34.52%437.6萬 | 18.21%378.5萬 | 14.22%1,247.4萬 | 4.56%302.9萬 |
| 營業利潤 | 38.42%2,780.5萬 | 77.97%2,215.7萬 | 79.00%1,934.8萬 | 82.35%6,734.6萬 | 35.77%2,399.9萬 | 40.70%2,008.8萬 | 60.60%1,245萬 | 489.79%1,080.9萬 | -21.00%3,693.2萬 | 32.65%1,767.6萬 |
| 淨非營業利息收入(費用) | 26.96%-279萬 | -0.74%-368.2萬 | 10.71%-321.1萬 | 31.82%-209.8萬 | 69.21%897.3萬 | -25.12%-382萬 | -24.32%-365.5萬 | -50.65%-359.6萬 | -142.86%-307.7萬 | 275.30%530.3萬 |
| 利息收入 | ---- | ---- | ---- | 37.78%1,240萬 | ---- | ---- | ---- | ---- | 200.00%900萬 | ---- |
| 利息費用 | -26.96%279萬 | 0.74%368.2萬 | -10.71%321.1萬 | 20.05%1,449.8萬 | -7.30%342.7萬 | 25.12%382萬 | 24.32%365.5萬 | 50.65%359.6萬 | 183.03%1,207.7萬 | 132.96%369.7萬 |
| 其他淨收入(費用) | -24.40%-1,841.6萬 | 46.06%-792.9萬 | -24.66%-1,758.1萬 | 5.08%-7,488.6萬 | -25.05%-3,127.8萬 | 3.26%-1,480.4萬 | 21.65%-1,470.1萬 | 28.81%-1,410.3萬 | 12.03%-7,889萬 | -4.05%-2,501.2萬 |
| 股權收益 | --0 | --0 | -196.12%-30.5萬 | 16.89%-18.2萬 | 102.53%2,000 | -950.00%-3.4萬 | 35.62%-4.7萬 | -45.07%-10.3萬 | 13.44%-21.9萬 | 7.06%-7.9萬 |
| 特殊收入(費用) | -19.87%-2,194.6萬 | -11.02%-1,984.3萬 | -21.81%-2,051.6萬 | 0.90%-7,667.8萬 | -37.61%-2,365.3萬 | -3.02%-1,830.8萬 | 13.94%-1,787.4萬 | 22.17%-1,684.3萬 | 13.55%-7,737.2萬 | 23.46%-1,718.9萬 |
| -減:重組與併購 | 19.87%2,194.6萬 | 11.02%1,984.3萬 | 21.81%2,051.6萬 | -7.75%7,137.9萬 | 6.78%1,835.4萬 | 3.02%1,830.8萬 | -13.94%1,787.4萬 | -22.17%1,684.3萬 | -13.55%7,737.2萬 | -23.46%1,718.9萬 |
| -減:資本性資產減值 | ---- | ---- | ---- | --529.9萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他非經營收入(費用) | -0.23%353萬 | 270.00%1,191.4萬 | 13.96%324萬 | 251.96%197.4萬 | 1.51%-762.7萬 | 43.53%353.8萬 | 54.96%322萬 | 49.47%284.3萬 | -1,904.17%-129.9萬 | -417.65%-774.4萬 |
| 稅前利潤 | 350.75%659.9萬 | 278.56%1,054.6萬 | 79.04%-144.4萬 | 78.60%-963.8萬 | 183.33%169.4萬 | 135.89%146.4萬 | 57.67%-590.6萬 | 72.41%-689萬 | -1.90%-4,503.5萬 | 78.14%-203.3萬 |
| 所得稅 | 1,761.54%72.6萬 | 2,675.00%113.3萬 | 202.63%3.9萬 | 98.54%-5,000 | -70.77%3.8萬 | 190.70%3.9萬 | 81.51%-4.4萬 | 80.10%-3.8萬 | -171.85%-34.2萬 | 966.67%13萬 |
| 除稅後利潤 | 312.14%587.3萬 | 260.58%941.3萬 | 78.36%-148.3萬 | 78.45%-963.3萬 | 176.56%165.6萬 | 135.31%142.5萬 | 57.26%-586.2萬 | 72.35%-685.2萬 | -0.05%-4,469.3萬 | 76.70%-216.3萬 |
| 持續經營利潤 | 312.14%587.3萬 | 260.58%941.3萬 | 78.36%-148.3萬 | 78.45%-963.3萬 | 176.56%165.6萬 | 135.31%142.5萬 | 57.26%-586.2萬 | 72.35%-685.2萬 | -0.05%-4,469.3萬 | 76.70%-216.3萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 312.14%587.3萬 | 260.58%941.3萬 | 78.36%-148.3萬 | 78.45%-963.3萬 | 176.56%165.6萬 | 135.31%142.5萬 | 57.26%-586.2萬 | 72.35%-685.2萬 | -0.05%-4,469.3萬 | 76.70%-216.3萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 312.14%587.3萬 | 260.58%941.3萬 | 78.36%-148.3萬 | 78.45%-963.3萬 | 176.56%165.6萬 | 135.31%142.5萬 | 57.26%-586.2萬 | 72.35%-685.2萬 | -0.05%-4,469.3萬 | 76.70%-216.3萬 |
| 基本每股收益 | 366.67%0.14 | 257.14%0.22 | 81.25%-0.03 | 78.70%-0.23 | 180.00%0.04 | 130.00%0.03 | 57.58%-0.14 | 73.33%-0.16 | 1.82%-1.08 | 78.26%-0.05 |
| 稀釋每股收益 | 333.33%0.13 | 257.14%0.22 | 81.25%-0.03 | 78.70%-0.23 | 180.00%0.04 | 130.00%0.03 | 57.58%-0.14 | 73.33%-0.16 | 1.82%-1.08 | 78.26%-0.05 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |