Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/10/05 | (Q2)2025/07/13 | (Q1)2025/04/20 | (FY)2024/12/29 | (Q4)2024/12/29 | (Q3)2024/10/05 | (Q2)2024/07/14 | (Q1)2024/04/21 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 19.86%2.92亿 | 20.18%2.81亿 | 28.12%3.32亿 | 32.25%9.64亿 | 28.35%2.27亿 | 38.89%2.44亿 | 35.05%2.33亿 | 27.54%2.59亿 | 29.17%7.29亿 | 36.35%1.77亿 |
| 营业收入 | 19.86%2.92亿 | 20.18%2.81亿 | 28.12%3.32亿 | 32.25%9.64亿 | 28.35%2.27亿 | 38.89%2.44亿 | 35.05%2.33亿 | 27.54%2.59亿 | 29.17%7.29亿 | 36.35%1.77亿 |
| 主营业务成本 | 21.36%2.2亿 | 20.33%2.06亿 | 27.95%2.48亿 | 31.65%7.22亿 | 28.15%1.76亿 | 38.23%1.81亿 | 34.26%1.71亿 | 26.96%1.94亿 | 17.64%5.48亿 | 29.40%1.37亿 |
| 毛利 | 15.51%7,236.6万 | 19.76%7,468.1万 | 28.60%8,406.3万 | 34.08%2.42亿 | 29.02%5,143.2万 | 40.82%6,264.7万 | 37.26%6,236万 | 29.27%6,536.6万 | 84.06%1.8亿 | 67.31%3,986.4万 |
| 营业费用 | 11.26%4,912.7万 | 16.31%4,886.6万 | 21.58%6,220.5万 | 21.44%1.81亿 | 17.60%4,352.4万 | 22.65%4,415.5万 | 23.46%4,201.4万 | 22.15%5,116.2万 | 32.07%1.49亿 | 36.02%3,701.1万 |
| 销售和管理费用 | 5.60%3,149.9万 | 13.33%3,205.1万 | 22.32%4,139.4万 | 18.73%1.21亿 | 15.70%2,854.9万 | 21.89%2,983万 | 21.27%2,828.1万 | 16.59%3,384万 | 44.91%1.01亿 | 51.66%2,467.4万 |
| -管理费用 | 5.60%3,149.9万 | 13.33%3,205.1万 | 22.32%4,139.4万 | 18.73%1.21亿 | 15.70%2,854.9万 | 21.89%2,983万 | 21.27%2,828.1万 | 16.59%3,384万 | 44.91%1.01亿 | 51.66%2,467.4万 |
| 折旧摊销及损耗 | 23.06%1,762.8万 | 22.44%1,681.5万 | 20.14%2,081.1万 | 27.24%6,035.5万 | 21.38%1,497.5万 | 24.26%1,432.5万 | 28.24%1,373.3万 | 34.71%1,732.2万 | 11.02%4,743.3万 | 12.76%1,233.7万 |
| -折旧及摊销 | 23.06%1,762.8万 | 22.44%1,681.5万 | 20.14%2,081.1万 | 27.24%6,035.5万 | 21.38%1,497.5万 | 24.26%1,432.5万 | 28.24%1,373.3万 | 34.71%1,732.2万 | 11.02%4,743.3万 | 12.76%1,233.7万 |
| 营业利润 | 25.67%2,323.9万 | 26.88%2,581.5万 | 53.89%2,185.8万 | 93.97%6,095万 | 177.18%790.8万 | 117.89%1,849.2万 | 78.46%2,034.6万 | 63.62%1,420.4万 | 312.64%3,142.2万 | 184.33%285.3万 |
| 净非营业利息收入(费用) | -12.61%357.5万 | -6.35%358.1万 | -6.04%461.7万 | 86.10%1,647.4万 | -13.67%364.5万 | 3.41%409.1万 | 447.07%382.4万 | 19,756.00%491.4万 | 18,934.04%885.2万 | 1,863.72%422.2万 |
| 利息收入 | -12.61%357.5万 | -6.35%358.1万 | -6.04%461.7万 | ---- | ---- | 3.41%409.1万 | 447.07%382.4万 | --491.4万 | ---- | ---- |
| 其他财务费用 | ---- | ---- | ---- | -86.10%-1,647.4万 | ---- | ---- | ---- | -19,756.00%-491.4万 | -18,934.04%-885.2万 | ---- |
| 其他净收入(费用) | -31.54%-614.8万 | -37.52%-569.6万 | -25.61%-612.1万 | 33.22%-1,751.4万 | 12.55%-382.5万 | 16.12%-467.4万 | 24.98%-414.2万 | 54.71%-487.3万 | 40.49%-2,622.6万 | 72.05%-437.4万 |
| 特殊收入(费用) | -29.51%-611.8万 | -46.83%-617万 | -24.18%-614.8万 | 33.21%-1,783.2万 | 10.78%-395.5万 | 17.01%-472.4万 | 25.48%-420.2万 | 54.72%-495.1万 | 40.66%-2,669.7万 | 72.17%-443.3万 |
| -减:重组与并购 | --0 | --0 | --0 | -90.46%58万 | -100.22%-2,000 | -78.94%23万 | -96.22%7万 | -87.27%28.2万 | 2.65%608万 | -1.50%92万 |
| -减:其他特殊费用 | 75.31%494.2万 | 54.33%509.6万 | 32.61%448.1万 | -22.40%1,219.7万 | -7.29%269.7万 | -17.33%281.9万 | -2.88%330.2万 | -43.67%337.9万 | -18.61%1,571.8万 | -42.83%290.9万 |
| -减:勾销 | -29.79%117.6万 | 29.40%107.4万 | 29.22%166.7万 | 3.18%505.5万 | 108.61%126万 | 40.76%167.5万 | 115.03%83万 | -52.56%129万 | -75.20%489.9万 | -93.90%60.4万 |
| 其他非经营收入(费用) | -160.00%-3万 | 690.00%47.4万 | -65.38%2.7万 | -32.48%31.8万 | 120.34%13万 | -58.33%5万 | -49.15%6万 | -55.17%7.8万 | -48.75%47.1万 | -78.55%5.9万 |
| 税前利润 | 15.39%2,066.6万 | 18.33%2,370万 | 42.89%2,035.4万 | 326.47%5,991万 | 186.12%772.8万 | 160.65%1,790.9万 | 204.42%2,002.8万 | 777.37%1,424.5万 | 123.85%1,404.8万 | 114.35%270.1万 |
| 所得税 | 10,484.21%591.9万 | 1,757.84%533.2万 | -2,224.21%-535.3万 | -9,267.84%-7,040.9万 | -10,972.85%-7,089.1万 | -250.00%-5.7万 | 617.50%28.7万 | 563.16%25.2万 | 725.81%76.8万 | 2,407.69%65.2万 |
| 除税后利润 | -17.92%1,474.7万 | -6.96%1,836.8万 | 83.71%2,570.7万 | 881.32%1.3亿 | 3,736.94%7,861.9万 | 162.93%1,796.6万 | 201.90%1,974.1万 | 753.57%1,399.3万 | 122.51%1,328万 | 110.87%204.9万 |
| 持续经营利润 | -17.92%1,474.7万 | -6.96%1,836.8万 | 83.71%2,570.7万 | 881.32%1.3亿 | 3,736.94%7,861.9万 | 162.93%1,796.6万 | 201.90%1,974.1万 | 753.57%1,399.3万 | 122.51%1,328万 | 110.87%204.9万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | -17.92%1,474.7万 | -6.96%1,836.8万 | 83.71%2,570.7万 | 881.32%1.3亿 | 3,736.94%7,861.9万 | 162.93%1,796.6万 | 201.90%1,974.1万 | 753.57%1,399.3万 | 122.51%1,328万 | 110.87%204.9万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -17.92%1,474.7万 | -6.96%1,836.8万 | 83.71%2,570.7万 | 881.32%1.3亿 | 3,736.94%7,861.9万 | 162.93%1,796.6万 | 201.90%1,974.1万 | 753.57%1,399.3万 | 122.51%1,328万 | 110.87%204.9万 |
| 基本每股收益 | -18.75%0.13 | -5.88%0.16 | 83.33%0.22 | 418.18%1.14 | 3,350.00%0.69 | 166.67%0.16 | -26.09%0.17 | 724.32%0.12 | 136.12%0.22 | 110.28%0.02 |
| 稀释每股收益 | -20.00%0.12 | -5.88%0.16 | 83.33%0.22 | 423.81%1.1 | 3,200.00%0.66 | 150.00%0.15 | -19.05%0.17 | 724.32%0.12 | 134.48%0.21 | 110.28%0.02 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | -- | -- | -- | -- | -- | 无保留意见 | -- |