Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -10.33%7,065.4万 | -3.25%7,419万 | -5.66%7,385.6万 | -1.11%3.09亿 | -1.35%7,486.1万 | 2.24%7,879.4万 | -4.63%7,668.5万 | -0.56%7,828.7万 | -12.46%3.12亿 | -16.54%7,588.6万 |
| 净利息收入 | -5.13%6,815.9万 | -5.01%6,777.6万 | -12.11%6,564.9万 | -0.64%2.89亿 | -3.01%7,079.4万 | 1.59%7,184.3万 | -0.64%7,135.3万 | -0.43%7,469.8万 | -12.71%2.91亿 | -14.73%7,299.2万 |
| -利息收入总计 | -13.64%1.5亿 | -10.77%1.51亿 | -12.37%1.54亿 | 9.95%6.88亿 | 0.59%1.68亿 | 7.86%1.74亿 | 8.45%1.7亿 | 25.21%1.76亿 | 47.27%6.25亿 | 29.65%1.67亿 |
| -其中:贷款利息收入 | -11.54%1.24亿 | -9.01%1.25亿 | -8.59%1.26亿 | 5.85%5.48亿 | -2.22%1.33亿 | 5.72%1.4亿 | 6.68%1.38亿 | 14.19%1.38亿 | 44.33%5.18亿 | 24.45%1.36亿 |
| -其中:存款利息收入 | -25.57%1,585万 | -24.57%1,476万 | -36.44%1,580.3万 | 69.73%8,877万 | 26.41%2,304.4万 | 41.34%2,129.6万 | 47.92%1,956.8万 | 330.59%2,486.2万 | 293.11%5,230万 | 220.05%1,823万 |
| -其中:证券利息收入 | -16.31%1,052.7万 | -7.81%1,143.6万 | -6.06%1,191.2万 | -8.58%4,997.1万 | -6.35%1,230.8万 | -8.40%1,257.8万 | -12.89%1,240.5万 | -6.39%1,268万 | 6.18%5,466万 | -3.30%1,314.2万 |
| -利息费用总计 | -19.64%8,194.4万 | -14.95%8,366.7万 | -12.56%8,822.9万 | 19.15%3.99亿 | 3.38%9,762.3万 | 12.76%1.02亿 | 16.15%9,837.8万 | 54.71%1.01亿 | 264.90%3.35亿 | 116.93%9,442.9万 |
| -其中:存款利息支出 | -2.22%7,938.5万 | 2.69%7,891.2万 | -2.74%7,721.1万 | 24.41%3.2亿 | 6.09%8,300.2万 | 14.47%8,119万 | 29.32%7,684.6万 | 62.16%7,938.3万 | 209.32%2.58亿 | 99.39%7,823.9万 |
| -其中:短息贷款利息支出 | -98.38%33.2万 | -88.26%248.9万 | -58.82%873.3万 | -1.18%7,238.6万 | -41.40%953万 | 12.65%2,044.8万 | --2,120.2万 | --2,120.6万 | 1,740.53%7,325.3万 | 444.31%1,626.4万 |
| -其中:长期贷款及资本证券利息支出 | --202.5万 | -90.49%201.6万 | -90.45%202.5万 | 73.43%479.7万 | ---- | ---- | -15.00%2,120.2万 | 32.81%2,120.6万 | -33.33%276.6万 | -133.37%-34.6万 |
| 非利息收入总计 | -64.11%249.5万 | 20.29%641.4万 | 128.67%820.7万 | -7.42%1,993.9万 | 40.53%406.7万 | 9.52%695.1万 | -37.96%533.2万 | -3.00%358.9万 | -8.95%2,153.6万 | -45.69%289.4万 |
| -已赚总保险费总额 | 624.08%529.3万 | 627.93%516.1万 | 509.10%428.2万 | 8.50%288.5万 | 8.01%74.2万 | 9.27%73.1万 | 9.41%70.9万 | 7.33%70.3万 | 4.40%265.9万 | 4.41%68.7万 |
| -佣金收入 | 1.49%177.3万 | 7.14%177.1万 | 2.59%174.3万 | 6.01%684.3万 | 3.32%174.4万 | 7.11%174.7万 | 1.66%165.3万 | 12.52%169.9万 | 19.56%645.5万 | 18.12%168.8万 |
| -其他非利息收入 | -78.40%96.1万 | -54.40%133.6万 | 84.11%217.8万 | -15.61%1,014万 | 219.88%157.7万 | 9.96%445万 | -52.92%293万 | -5.44%118.3万 | -1.31%1,201.5万 | -81.77%49.3万 |
| -资产出售收益 | -24,152.17%-553.2万 | -4,735.00%-185.4万 | 0.00%4,000 | -82.56%7.1万 | -84.62%4,000 | --2.3万 | -58.76%4万 | -98.59%4,000 | -88.48%40.7万 | -95.16%2.6万 |
| 信贷损失准备金 | -1,231.34%-1.13亿 | -1,362.51%-1.4亿 | 27.15%-2,595.8万 | -105.42%-6,423.3万 | 24.19%-1,053.4万 | -76.92%-850.1万 | -72.19%-956.7万 | -408.14%-3,563.1万 | -1,693.98%-3,126.9万 | -4,686.14%-1,389.6万 |
| 非利息费用 | -3.94%4,189.7万 | 2.71%4,347万 | 13.64%4,545.1万 | 11.20%1.7亿 | 20.04%4,453.2万 | 15.89%4,361.4万 | 11.44%4,232.3万 | -1.45%3,999.7万 | -7.15%1.53亿 | -4.68%3,709.8万 |
| 设备占用费 | 5.37%294.4万 | 4.32%301.9万 | 4.71%320.3万 | -9.71%1,138.2万 | -11.19%263.5万 | -9.73%279.4万 | -10.32%289.4万 | -7.78%305.9万 | -4.63%1,260.6万 | -9.87%296.7万 |
| 专业费用和合同服务费用 | -30.21%239.6万 | -42.70%155万 | 24.53%312.2万 | -13.91%928.6万 | -76.45%64.1万 | 58.79%343.3万 | 2.11%270.5万 | -22.96%250.7万 | 25.68%1,078.7万 | 6.62%272.2万 |
| 销售和管理费用 | -4.54%2,927.1万 | 6.17%3,116.1万 | 11.39%3,230.1万 | 20.65%1.22亿 | 38.81%3,321.8万 | 19.50%3,066.2万 | 15.45%2,934.9万 | 10.27%2,899.7万 | 8.07%1.01亿 | -10.37%2,393.1万 |
| -管理费用 | -3.85%2,795.5万 | 8.42%3,001.7万 | 9.92%3,093万 | 19.22%1.17亿 | 39.45%3,187.8万 | 16.81%2,907.4万 | 12.83%2,768.7万 | 9.66%2,813.8万 | 10.03%9,794.9万 | -10.03%2,286万 |
| -销售费用 | -17.13%131.6万 | -31.17%114.4万 | 59.60%137.1万 | 62.22%544.9万 | 25.12%134万 | 106.77%158.8万 | 88.01%166.2万 | 35.06%85.9万 | -28.85%335.9万 | -16.98%107.1万 |
| 其他非利息费用 | 8.34%728.6万 | 4.95%774万 | 25.60%682.5万 | -3.57%2,757.2万 | 7.49%803.8万 | 0.12%672.5万 | 10.40%737.5万 | -29.58%543.4万 | -42.30%2,859.2万 | 17.32%747.8万 |
| 来自联营公司及其他参与权益的收入(亏损) | ||||||||||
| 特殊收入(费用) | 0 | 0 | -1.04亿 | 0 | 0 | -1.04亿 | 0 | 0 | ||
| 减:资本性资产减值 | --0 | --0 | ---- | --1.04亿 | --0 | --0 | --1.04亿 | ---- | --0 | --0 |
| 其他非经营收入(费用) | ||||||||||
| 除税前利润 | -416.43%-8,442万 | -37.58%-1.09亿 | -7.97%244.7万 | -123.71%-3,024万 | -20.48%1,979.5万 | -22.96%2,667.9万 | -315.27%-7,937.3万 | -91.46%265.9万 | -32.77%1.28亿 | -52.42%2,489.2万 |
| 所得税 | -447.59%-1,690.7万 | -990.11%-3,942.3万 | -74.24%77.2万 | -37.76%1,679.5万 | -3.47%450.5万 | -32.86%486.4万 | -45.86%442.9万 | -56.53%299.7万 | -44.64%2,698.6万 | -53.89%466.7万 |
| 除税后的权益收益 | ||||||||||
| 除税后利润 | -409.48%-6,751.3万 | 16.74%-6,977.5万 | 595.56%167.5万 | -146.79%-4,703.5万 | -24.40%1,529万 | -20.33%2,181.5万 | -392.07%-8,380.2万 | -101.39%-33.8万 | -28.66%1.01亿 | -52.07%2,022.5万 |
| 持续经营利润 | -409.48%-6,751.3万 | 16.74%-6,977.5万 | 595.56%167.5万 | -146.79%-4,703.5万 | -24.40%1,529万 | -20.33%2,181.5万 | -392.07%-8,380.2万 | -101.39%-33.8万 | -28.66%1.01亿 | -52.07%2,022.5万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | -409.48%-6,751.3万 | 16.74%-6,977.5万 | 595.56%167.5万 | -146.79%-4,703.5万 | -24.40%1,529万 | -20.33%2,181.5万 | -392.07%-8,380.2万 | -101.39%-33.8万 | -28.66%1.01亿 | -52.07%2,022.5万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -409.48%-6,751.3万 | 16.74%-6,977.5万 | 595.56%167.5万 | -146.79%-4,703.5万 | -24.40%1,529万 | -20.33%2,181.5万 | -392.07%-8,380.2万 | -101.39%-33.8万 | -28.66%1.01亿 | -52.07%2,022.5万 |
| 基本每股收益 | -408.33%-2.22 | 17.27%-2.3 | 700.00%0.06 | -147.13%-1.56 | -25.00%0.51 | -20.88%0.72 | -395.74%-2.78 | -101.28%-0.01 | -24.77%3.31 | -48.48%0.68 |
| 稀释每股收益 | -408.33%-2.22 | 17.27%-2.3 | 700.00%0.06 | -147.13%-1.56 | -25.37%0.5 | -20.88%0.72 | -395.74%-2.78 | -101.28%-0.01 | -24.60%3.31 | -49.24%0.67 |
| 每股派息 | -63.33%0.165 | -63.33%0.165 | -63.33%0.165 | 12.22%1.515 | -63.33%0.165 | 0.00%0.45 | 0.45 | 0.00%0.45 | -37.21%1.35 | 0.00%0.45 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |