Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 16.99%358.1万 | 19.71%351.6万 | 18.39%328.9万 | -8.12%1,175万 | -0.10%297.4万 | -3.80%306.1万 | -14.67%293.7万 | -12.86%277.8万 | 12.98%1,278.9万 | -10.68%297.7万 |
| 净利息收入 | 19.50%337.7万 | 17.48%327.3万 | 16.64%307万 | -8.42%1,109.4万 | 1.57%285万 | -7.07%282.6万 | -13.53%278.6万 | -13.56%263.2万 | 11.51%1,211.4万 | -11.82%280.6万 |
| -利息收入总计 | 4.43%627.7万 | 5.51%625.8万 | 6.29%596.7万 | 18.45%2,349.1万 | 12.47%593.5万 | 16.97%601.1万 | 17.52%593.1万 | 28.50%561.4万 | 43.50%1,983.2万 | 25.58%527.7万 |
| -其中:贷款利息收入 | 4.91%531.9万 | 7.87%523.8万 | 13.51%516.6万 | 14.83%1,953.8万 | 12.94%506.1万 | 15.75%507万 | 11.50%485.6万 | 19.83%455.1万 | 32.91%1,701.4万 | 18.36%448.1万 |
| -其中:证券利息收入 | 16.84%33.3万 | 38.58%37万 | 8.68%33.8万 | 13.30%118.4万 | 4.56%32.1万 | -15.43%28.5万 | 22.48%26.7万 | 69.95%31.1万 | 113.27%104.5万 | 93.08%30.7万 |
| -其中:其他利息收入 | -4.73%62.5万 | -19.55%65万 | -38.43%46.3万 | 56.18%276.9万 | 13.09%55.3万 | 55.45%65.6万 | 70.46%80.8万 | 93.81%75.2万 | 235.16%177.3万 | 90.27%48.9万 |
| -利息费用总计 | -8.95%290万 | -5.09%298.5万 | -2.85%289.7万 | 60.62%1,239.7万 | 24.85%308.5万 | 51.81%318.5万 | 72.33%314.5万 | 125.23%298.2万 | 161.10%771.8万 | 142.25%247.1万 |
| -其中:存款利息支出 | -7.51%252.6万 | -2.35%261.7万 | 1.85%253.2万 | 79.53%1,061.2万 | 39.23%271.5万 | 66.02%273.1万 | 93.08%268万 | 167.89%248.6万 | 188.20%591.1万 | 188.04%195万 |
| -其中:长期贷款及资本证券利息支出 | -17.62%37.4万 | -20.86%36.8万 | -26.41%36.5万 | -1.22%178.5万 | -28.98%37万 | 0.22%45.4万 | 6.41%46.5万 | 25.25%49.6万 | 99.67%180.7万 | 51.90%52.1万 |
| 非利息收入总计 | -13.19%20.4万 | 60.93%24.3万 | 50.00%21.9万 | -2.81%65.6万 | -27.49%12.4万 | 66.67%23.5万 | -31.36%15.1万 | 2.10%14.6万 | 48.03%67.5万 | 13.25%17.1万 |
| -已赚总保险费总额 | 3.64%5.7万 | 3.70%5.6万 | 5.66%5.6万 | 12.95%21.8万 | 7.69%5.6万 | 10.00%5.5万 | 12.50%5.4万 | 23.26%5.3万 | 10.92%19.3万 | 20.93%5.2万 |
| -佣金收入 | -10.00%7.2万 | 7.89%8.2万 | 5.56%7.6万 | -4.73%32.2万 | 28.38%9.5万 | 8.11%8万 | -30.28%7.6万 | -11.11%7.2万 | 1.81%33.8万 | -23.71%7.4万 |
| -其他非利息收入 | -5.63%6.7万 | 308.00%10.2万 | 158.62%7.5万 | -6.77%12.4万 | -120.00%-2,000 | 73.17%7.1万 | -66.67%2.5万 | 314.29%2.9万 | 171.43%13.3万 | 0.00%1万 |
| -资产出售收益 | -72.41%8,000 | 175.00%3,000 | 250.00%1.2万 | -172.73%-8,000 | -171.43%-2.5万 | 220.83%2.9万 | 66.67%-4,000 | -166.67%-8,000 | 111.11%1.1万 | 3,400.00%3.5万 |
| 信贷损失准备金 | 114.71%5,000 | -135.29%-4万 | -172.62%-6.1万 | 105.85%3.7万 | 106.45%4,000 | 75.71%-3.4万 | 93.12%-1.7万 | 145.90%8.4万 | 47.33%-63.2万 | 88.95%-6.2万 |
| 非利息费用 | 0.36%252.1万 | 8.82%266.4万 | 6.88%262.6万 | 4.08%1,003.4万 | 10.47%261.7万 | 5.19%251.2万 | -0.24%244.8万 | 1.11%245.7万 | 16.21%964.1万 | 8.27%236.9万 |
| 设备占用费 | 34.64%20.6万 | 20.89%19.1万 | 29.14%22.6万 | -8.46%67.1万 | -12.74%18.5万 | -15.00%15.3万 | -10.73%15.8万 | 6.71%17.5万 | 15.98%73.3万 | 50.35%21.2万 |
| 专业费用和合同服务费用 | -23.86%15万 | -7.77%17.8万 | 23.64%20.4万 | 23.98%85.3万 | 72.25%29.8万 | 15.88%19.7万 | 16.97%19.3万 | -8.33%16.5万 | -7.15%68.8万 | -27.31%17.3万 |
| 销售和管理费用 | 5.05%164.3万 | 13.10%174.4万 | 6.08%165.8万 | 3.35%622.6万 | 8.43%155.7万 | 4.83%156.4万 | -2.10%154.2万 | 2.76%156.3万 | 25.01%602.4万 | 17.61%143.6万 |
| -管理费用 | 6.19%161.2万 | 13.44%170.5万 | 7.47%162.5万 | 3.56%602.9万 | 7.47%149.6万 | 6.01%151.8万 | 0.07%150.3万 | 1.07%151.2万 | 24.56%582.2万 | 20.00%139.2万 |
| -销售费用 | -32.61%3.1万 | 0.00%3.9万 | -35.29%3.3万 | -2.48%19.7万 | 38.64%6.1万 | -23.33%4.6万 | -46.58%3.9万 | 104.00%5.1万 | 39.31%20.2万 | -27.87%4.4万 |
| 其他非利息费用 | -12.71%52.2万 | -0.72%55.1万 | -2.89%53.8万 | 4.01%228.4万 | 5.29%57.7万 | 9.52%59.8万 | 3.35%55.5万 | -1.95%55.4万 | 4.37%219.6万 | -6.80%54.8万 |
| 来自联营公司及其他参与权益的收入(亏损) | ||||||||||
| 特殊收入(费用) | -33.5万 | 1,050.00%49.4万 | 4,216.67%49.4万 | 0 | 0 | 0 | -106.33%-5.2万 | -101.46%-1.2万 | ||
| 减:重组与并购 | --33.5万 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 减:其他特殊费用 | ---- | ---- | ---- | -1,050.00%-49.4万 | ---- | ---- | ---- | ---- | 106.33%5.2万 | --1.2万 |
| 其他非经营收入(费用) | ||||||||||
| 除税前利润 | 41.75%73万 | 72.03%81.2万 | 48.64%60.2万 | -8.81%224.7万 | 60.11%85.5万 | -21.25%51.5万 | -36.30%47.2万 | -24.30%40.5万 | -6.84%246.4万 | -61.99%53.4万 |
| 所得税 | 90.09%21.1万 | 68.63%17.2万 | 46.59%12.9万 | -12.84%47.5万 | 39.20%17.4万 | -21.28%11.1万 | -33.33%10.2万 | -30.16%8.8万 | 2.64%54.5万 | -57.91%12.5万 |
| 除税后的权益收益 | ||||||||||
| 除税后利润 | 28.47%51.9万 | 72.97%64万 | 49.21%47.3万 | -7.66%177.2万 | 66.50%68.1万 | -21.25%40.4万 | -37.07%37万 | -22.49%31.7万 | -9.22%191.9万 | -63.09%40.9万 |
| 持续经营利润 | 28.47%51.9万 | 72.97%64万 | 49.21%47.3万 | -7.66%177.2万 | 66.50%68.1万 | -21.25%40.4万 | -37.07%37万 | -22.49%31.7万 | -9.22%191.9万 | -63.09%40.9万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 28.47%51.9万 | 72.97%64万 | 49.21%47.3万 | -7.66%177.2万 | 66.50%68.1万 | -21.25%40.4万 | -37.07%37万 | -22.49%31.7万 | -9.22%191.9万 | -63.09%40.9万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 28.47%51.9万 | 72.97%64万 | 49.21%47.3万 | -7.66%177.2万 | 66.50%68.1万 | -21.25%40.4万 | -37.07%37万 | -22.49%31.7万 | -9.22%191.9万 | -63.09%40.9万 |
| 基本每股收益 | 22.22%0.22 | 75.00%0.28 | 53.85%0.2 | -1.28%0.77 | 76.47%0.3 | -14.29%0.18 | -33.33%0.16 | -18.75%0.13 | -4.88%0.78 | -60.47%0.17 |
| 稀释每股收益 | 22.22%0.22 | 68.75%0.27 | 53.85%0.2 | -1.30%0.76 | 70.59%0.29 | -14.29%0.18 | -30.43%0.16 | -18.75%0.13 | -6.10%0.77 | -60.47%0.17 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |